Market cap
$1,291 Mln
Revenue (TTM)
$1,767 Mln
P/E Ratio
10.8
P/B Ratio
1.6
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,767.39
|
1,659.68
|
1,578.89
|
1,458.60
|
1,509.35
|
1,385.28
|
|||||
|
Cost of Revenue
|
1,530.14
|
1,428.46
|
1,428.69
|
1,270.39
|
1,405.03
|
1,243.68
|
|||||
|
Gross Profit
|
237.25
|
231.21
|
150.20
|
188.22
|
104.32
|
141.60
|
|||||
|
Operating Expenses
|
85.85
|
82.82
|
72.43
|
80.99
|
82.96
|
77.59
|
|||||
|
Operating Profit (EBIT)
|
151.41
|
148.39
|
77.77
|
107.23
|
21.36
|
64.01
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
6.76
|
1.53
|
|||||
|
Profit before Tax
|
155.42
|
149.10
|
54.48
|
83.00
|
13.79
|
59.90
|
|||||
|
Provision for Tax
|
36.13
|
34.42
|
13.26
|
19.68
|
4.56
|
13.70
|
|||||
|
Profit after Tax (Net Income)
|
119.30
|
114.67
|
41.22
|
63.32
|
9.23
|
46.20
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
33.14
|
51.01
|
Liabilities ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
774.46
|
756.23
|
633.02
|
582.89
|
554.75
|
579.03
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
280.14
|
337.60
|
333.85
|
650.07
|
501.78
|
190.09
|
|||||
|
Current Liabilities
|
208.18
|
153.93
|
214.56
|
151.04
|
156.19
|
173.16
|
|||||
|
Total Liabilities
|
1,470.95
|
1,247.76
|
1,181.43
|
1,384.00
|
1,212.72
|
942.27
|
Assets ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
478.54
|
468.63
|
425.78
|
416.98
|
418.68
|
391.59
|
|||||
|
Current Assets
|
784.23
|
779.13
|
755.65
|
967.02
|
794.04
|
550.69
|
|||||
|
Total Assets
|
1,470.95
|
1,247.76
|
1,181.43
|
1,384.00
|
1,212.72
|
942.27
|
|||||
|
Total Debt*
|
226.33
|
282.37
|
374.82
|
650.82
|
492.46
|
178.12
|
|||||
|
Net Current Assets
|
576.05
|
625.20
|
541.10
|
815.98
|
666.77
|
382.29
|
Cashflow ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
224.51
|
335.48
|
-82.96
|
-212.80
|
30.15
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-106.41
|
-34.81
|
-47.20
|
-64.88
|
-45.19
|
|||||
|
Cash from Financing Activities
|
--
|
-118.57
|
-262.12
|
129.76
|
279.03
|
-33.90
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
1.35
|
--
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
17.33
|
16.80
|
5.93
|
9.00
|
1.21
|
5.33
|
|||||
|
Cash EPS ($)
|
17.69
|
23.24
|
12.37
|
15.18
|
6.57
|
9.54
|
|||||
|
Adjusted Book Value ($)
|
114.34
|
110.77
|
91.03
|
82.83
|
72.65
|
66.75
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
32.88
|
48.24
|
-11.79
|
-27.87
|
3.48
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
26.39
|
42.89
|
-16.99
|
-37.12
|
-2.68
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
11.21
|
3.68
|
5.55
|
1.02
|
6.14
|
|||||
|
ROE (%)
|
16.03
|
16.51
|
6.78
|
11.13
|
1.63
|
7.99
|
|||||
|
ROA (%)
|
8.49
|
9.44
|
3.21
|
4.88
|
0.86
|
4.99
|
|||||
|
EBIT Margin (%)
|
8.63
|
9.43
|
5.62
|
8.07
|
1.90
|
4.74
|
|||||
|
Net Margin (%)
|
6.75
|
6.91
|
2.61
|
4.34
|
0.61
|
3.33
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
12.46
|
0.05
|
0.08
|
-0.03
|
0.09
|
-0.06
|
|||||
|
EBIT Growth (%)
|
75.30
|
76.41
|
-24.65
|
310.94
|
-56.33
|
-60.53
|
|||||
|
Net Profit Growth (%)
|
174.57
|
178.17
|
-34.89
|
585.93
|
-80.02
|
-63.36
|
|||||
|
EPS Growth (%)
|
177.71
|
1.83
|
-0.34
|
6.44
|
-0.77
|
-0.62
|
|||||
|
Book Value Growth (%)
|
22.14
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
10.78
|
9.00
|
15.02
|
6.32
|
43.24
|
9.68
|
|||||
|
Price / Book Value
|
1.63
|
1.36
|
0.98
|
0.69
|
0.72
|
0.77
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
7.14
|
6.31
|
7.13
|
6.54
|
12.74
|
6.02
|
|||||
|
Close Price ($)
|
173.94
|
151.12
|
89.04
|
56.90
|
52.27
|
51.54
|
|||||
|
High Price ($)
|
181.43
|
155.15
|
91.25
|
59.99
|
68.74
|
56.65
|
|||||
|
Low Price ($)
|
98.61
|
81.00
|
51.79
|
32.50
|
46.61
|
41.54
|
|||||
|
Market Cap ($ Cr)
|
1,290.58
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.24
|
0.37
|
0.59
|
1.12
|
0.89
|
0.31
|
|||||
|
Short term debt to equity ratio
|
0.03
|
0.03
|
0.17
|
0.07
|
0.05
|
0.04
|
|||||
|
Current Ratio
|
3.77
|
5.06
|
3.52
|
6.40
|
5.08
|
3.18
|
|||||
|
Quick Ratio
|
0.88
|
1.07
|
0.71
|
0.62
|
0.79
|
0.85
|
|||||
|
Interest Coverage
|
10.79
|
7.87
|
2.59
|
3.39
|
1.93
|
11.50
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
5.14
|
6.75
|
6.14
|
5.47
|
6.90
|
9.00
|
|||||
|
Asset Turnover
|
1.26
|
1.37
|
1.23
|
1.12
|
1.40
|
1.50
|
|||||
|
Receivable days
|
--
|
23.00
|
20.45
|
23.02
|
27.67
|
29.81
|
|||||
|
Inventory Days
|
--
|
155.70
|
188.76
|
221.90
|
139.71
|
109.71
|
|||||
|
Payable days
|
--
|
13.72
|
10.73
|
15.75
|
20.39
|
23.74
|
|||||
|
Cash Conversion Cycle
|
--
|
164.97
|
198.48
|
229.17
|
147.00
|
115.78
|