Market cap
$4,080 Mln
Revenue (TTM)
$10,272 Mln
P/E Ratio
6.5
P/B Ratio
0.8
Div. Yield
0.2 %
| Seaboard (SEB) | Darling Ingredients (DAR) | Pilgrims Pride Corp (PPC) | Balchem Corporation (BCPC) | Post Holdings (POST) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
4,080 | 10,705 | 7,679 | 5,779 | 3,574 |
Revenue ($ Mln) |
10,272 | 6,555 | 18,436 | 1,086 | 8,413 |
Net Profit ($ Mln) |
634.00 | 597.93 | 545.61 | 164.41 | 293.00 |
Net Margin (%) |
6.17 | 9.12 | 2.96 | 15.14 | 3.48 |
RoE (%) |
11.76 | 11.81 | 14.69 | 12.85 | 8.95 |
Price to Earnings |
6.45 | 17.99 | 13.61 | 35.34 | 14.52 |
Price-To-Book |
0.76 | 2.01 | 1.99 | 4.40 | 1.16 |
Income Statement ($ Mln)
| Seaboard (SEB) | Darling Ingredients (DAR) | Pilgrims Pride Corp (PPC) | Balchem Corporation (BCPC) | Post Holdings (POST) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
10,272.00 | 6,555.46 | 18,436.04 | 1,085.88 | 8,412.50 |
|
Cost of Revenue
|
9,455.00 | 4,913.84 | 16,662.83 | 691.76 | 6,150.40 |
|
Gross Profit
|
677.00 | 969.46 | 2,358.14 | 370.63 | 2,151.40 |
|
Operating Expenses
|
478.00 | 599.18 | 845.23 | 164.62 | 1,408.30 |
|
Operating Profit (EBIT)
|
339.00 | 1,042.44 | 927.99 | 229.50 | 853.50 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
607.00 | 743.25 | 789.73 | 212.38 | 394.00 |
|
Provision for Tax
|
-32.00 | 136.99 | 244.06 | 47.97 | 100.40 |
|
Profit after Tax (Net Income)
|
634.00 | 597.93 | 545.61 | 164.41 | 293.00 |
|
Minority Interest
|
-5.00 | -8.33 | -0.06 | 0.00 | -0.60 |
|
Consolidated Profit
|
362.00 | 76.30 | 0.00 | 0.00 | 0.00 |
Liabilities ($ Mln)
| Seaboard (SEB) | Darling Ingredients (DAR) | Pilgrims Pride Corp (PPC) | Balchem Corporation (BCPC) | Post Holdings (POST) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
5,486.00 | 5,245.73 | 3,749.85 | 1,302.38 | 3,078.00 |
|
Minority Interest
|
-5.00 | -8.33 | -0.06 | 0.00 | -0.60 |
|
Non-Current Liabilities
|
1,488.00 | 4,554.90 | 3,521.57 | 238.87 | 8,686.20 |
|
Current Liabilities
|
1,685.00 | 1,123.06 | 2,744.96 | 145.76 | 1,077.30 |
|
Total Liabilities
|
8,246.00 | 10,298.78 | 10,343.53 | 1,707.56 | 13,528.40 |
Assets ($ Mln)
| Seaboard (SEB) | Darling Ingredients (DAR) | Pilgrims Pride Corp (PPC) | Balchem Corporation (BCPC) | Post Holdings (POST) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4,633.00 | 9,226.82 | 6,309.69 | 1,298.58 | 10,858.20 |
|
Current Assets
|
4,049.00 | 1,750.14 | 3,720.23 | 388.42 | 1,994.50 |
|
Total Assets
|
8,246.00 | 10,298.78 | 10,343.53 | 1,707.56 | 13,528.40 |
|
Total Debt*
|
1,595.00 | 4,171.20 | 3,052.10 | 166.72 | 7,632.60 |
|
Net Current Assets
|
2,364.00 | 634.33 | 975.28 | 0.00 | 917.20 |
Cashflow ($ Mln)
| Seaboard (SEB) | Darling Ingredients (DAR) | Pilgrims Pride Corp (PPC) | Balchem Corporation (BCPC) | Post Holdings (POST) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
568.00 | 1,059.72 | 1,371.65 | 216.56 | 998.30 |
|
Cash Flow from Investing Activities
|
-543.00 | -720.28 | -705.51 | -43.89 | -1,419.30 |
|
Cash from Financing Activities
|
44.00 | -337.89 | -2,113.00 | -152.81 | -188.60 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Seaboard (SEB) | Darling Ingredients (DAR) | Pilgrims Pride Corp (PPC) | Balchem Corporation (BCPC) | Post Holdings (POST) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
7.31 | 0.72 | 14.69 | 11.03 | 2.97 |
|
ROE (%)
|
11.76 | 11.81 | 14.69 | 12.85 | 8.95 |
|
ROA (%)
|
6.43 | 5.12 | 4.28 | 8.45 | 2.07 |
|
EBIT Margin (%)
|
4.16 | 14.68 | 5.19 | 20.31 | 9.66 |
|
Net Margin (%)
|
6.17 | 9.12 | 2.96 | 15.14 | 3.48 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Seaboard (SEB) | Darling Ingredients (DAR) | Pilgrims Pride Corp (PPC) | Balchem Corporation (BCPC) | Post Holdings (POST) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
8.17 | 15.07 | 1.42 | 10.14 | 6.20 |
|
EBIT Growth (%)
|
20.96 | 214.63 | -46.71 | 11.45 | 0.59 |
|
Net Profit Growth (%)
|
356.12 | 467.52 | -55.90 | 15.18 | -20.01 |
|
EPS Growth (%)
|
360.59 | 469.51 | -55.98 | 16.39 | -8.14 |
|
Book Value Growth (%)
|
14.84 | 12.80 | 0.09 | 4.32 | -6.31 |
Valuation Ratios
| Seaboard (SEB) | Darling Ingredients (DAR) | Pilgrims Pride Corp (PPC) | Balchem Corporation (BCPC) | Post Holdings (POST) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
8.64 | 91.95 | 8.59 | 32.01 | 19.50 |
|
Price / Book Value
|
0.82 | 1.22 | 2.53 | 3.94 | 1.74 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
8.04 | 12.42 | 5.67 | 19.94 | 10.58 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Seaboard (SEB) | Darling Ingredients (DAR) | Pilgrims Pride Corp (PPC) | Balchem Corporation (BCPC) | Post Holdings (POST) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.18 | 0.73 | 0.76 | 0.00 | 2.48 |
|
Short term debt to equity ratio
|
0.11 | 0.03 | 0.00 | 0.00 | 0.00 |
|
Current Ratio
|
2.40 | 1.56 | 1.36 | 2.66 | 1.85 |
|
Quick Ratio
|
1.33 | 1.02 | 0.62 | 1.56 | 0.99 |
|
Interest Coverage
|
9.43 | 266.83 | 5.79 | 24.41 | 1.94 |
Operating Efficiency Ratios
| Seaboard (SEB) | Darling Ingredients (DAR) | Pilgrims Pride Corp (PPC) | Balchem Corporation (BCPC) | Post Holdings (POST) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
8.69 | 10.59 | 5.02 | 13.72 | 8.31 |
|
Asset Turnover
|
1.04 | 0.56 | 1.45 | 0.56 | 0.59 |
|
Receivable days
|
28.99 | 37.99 | 23.31 | 46.35 | 29.51 |
|
Inventory Days
|
58.82 | 39.01 | 43.17 | 71.86 | 49.53 |
|
Payable days
|
16.41 | 25.42 | 30.21 | 31.56 | 32.90 |
|
Cash Conversion Cycle
|
71.40 | 51.58 | 36.27 | 86.65 | 46.14 |