Market cap
$2,495 Mln
Revenue (TTM)
$3,938 Mln
P/E Ratio
20.1
P/B Ratio
2.2
Div. Yield
0.6 %
| Patrick (PATK) | Carlisle Companies (CSL) | MasTec (MTZ) | Valmont (VMI) | Simpson Manufacturing (SSD) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
2,495 | 14,748 | 14,280 | 8,283 | 7,924 |
Revenue ($ Mln) |
3,938 | 5,214 | 17,294 | 4,290 | 2,437 |
Net Profit ($ Mln) |
133.04 | 718.40 | 493.06 | 517.01 | 380.60 |
Net Margin (%) |
3.38 | 13.78 | 2.85 | 12.05 | 15.62 |
RoE (%) |
11.41 | 46.48 | 11.98 | 29.06 | 18.11 |
Price to Earnings |
20.12 | 19.35 | 28.87 | 16.11 | 20.90 |
Price-To-Book |
2.20 | 9.53 | 4.18 | 4.73 | 3.77 |
Income Statement ($ Mln)
| Patrick (PATK) | Carlisle Companies (CSL) | MasTec (MTZ) | Valmont (VMI) | Simpson Manufacturing (SSD) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,938.32 | 5,213.50 | 17,294.49 | 4,289.95 | 2,436.52 |
|
Cost of Revenue
|
3,021.32 | 3,406.40 | 15,324.04 | 2,991.45 | 1,325.78 |
|
Gross Profit
|
912.86 | 1,792.60 | 1,365.65 | 1,239.94 | 1,069.61 |
|
Operating Expenses
|
668.01 | 790.00 | 1,118.84 | 680.89 | 612.75 |
|
Operating Profit (EBIT)
|
249.00 | 1,017.10 | 851.62 | 617.61 | 497.99 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
174.73 | 939.20 | 679.38 | 580.48 | 508.24 |
|
Provision for Tax
|
41.69 | 213.00 | 99.63 | 61.29 | 127.65 |
|
Profit after Tax (Net Income)
|
133.04 | 718.40 | 493.06 | 517.01 | 380.60 |
|
Minority Interest
|
0.00 | 0.00 | -51.94 | -17.42 | 0.00 |
|
Consolidated Profit
|
0.00 | 127.40 | 142.71 | 168.00 | 56.21 |
Liabilities ($ Mln)
| Patrick (PATK) | Carlisle Companies (CSL) | MasTec (MTZ) | Valmont (VMI) | Simpson Manufacturing (SSD) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,142.88 | 1,438.30 | 4,052.19 | 1,759.62 | 2,145.18 |
|
Minority Interest
|
0.00 | 0.00 | -51.94 | -17.42 | 0.00 |
|
Non-Current Liabilities
|
1,651.66 | 3,716.50 | 5,463.60 | 1,011.04 | 543.67 |
|
Current Liabilities
|
405.42 | 875.00 | 4,474.13 | 760.97 | 435.93 |
|
Total Liabilities
|
3,076.17 | 6,263.00 | 10,125.94 | 3,369.33 | 3,073.63 |
Assets ($ Mln)
| Patrick (PATK) | Carlisle Companies (CSL) | MasTec (MTZ) | Valmont (VMI) | Simpson Manufacturing (SSD) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2,180.71 | 3,925.80 | 7,935.76 | 1,705.54 | 1,653.64 |
|
Current Assets
|
1,019.25 | 2,104.00 | 6,201.33 | 1,835.34 | 1,471.14 |
|
Total Assets
|
3,076.17 | 6,263.00 | 10,125.94 | 3,369.33 | 3,073.63 |
|
Total Debt*
|
1,610.62 | 2,887.40 | 4,704.59 | 895.65 | 390.61 |
|
Net Current Assets
|
0.00 | 1,229.00 | 1,727.20 | 1,074.36 | 0.00 |
Cashflow ($ Mln)
| Patrick (PATK) | Carlisle Companies (CSL) | MasTec (MTZ) | Valmont (VMI) | Simpson Manufacturing (SSD) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
329.41 | 1,100.00 | 545.71 | 456.48 | 458.66 |
|
Cash Flow from Investing Activities
|
-206.49 | -240.40 | -291.77 | -244.51 | -136.23 |
|
Cash from Financing Activities
|
-130.06 | -503.70 | -258.91 | -197.09 | -186.08 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Patrick (PATK) | Carlisle Companies (CSL) | MasTec (MTZ) | Valmont (VMI) | Simpson Manufacturing (SSD) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
4.93 | 20.74 | 6.88 | 14.10 | 14.35 |
|
ROE (%)
|
11.41 | 46.48 | 11.98 | 29.06 | 18.11 |
|
ROA (%)
|
3.42 | 10.17 | 3.13 | 12.24 | 9.46 |
|
EBIT Margin (%)
|
6.32 | 20.15 | 5.07 | 14.42 | 20.79 |
|
Net Margin (%)
|
3.38 | 13.78 | 2.85 | 12.05 | 15.62 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Patrick (PATK) | Carlisle Companies (CSL) | MasTec (MTZ) | Valmont (VMI) | Simpson Manufacturing (SSD) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
1.69 | 3.96 | 25.66 | 4.55 | 5.44 |
|
EBIT Growth (%)
|
6.52 | 0.36 | 43.75 | 48.40 | 1.03 |
|
Net Profit Growth (%)
|
10.37 | -7.43 | 48.93 | 121.24 | 10.53 |
|
EPS Growth (%)
|
8.47 | 1.12 | 48.46 | 127.19 | 12.71 |
|
Book Value Growth (%)
|
3.15 | -21.77 | 28.28 | 13.03 | 9.08 |
Valuation Ratios
| Patrick (PATK) | Carlisle Companies (CSL) | MasTec (MTZ) | Valmont (VMI) | Simpson Manufacturing (SSD) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
28.27 | 18.05 | 42.88 | 22.68 | 19.42 |
|
Price / Book Value
|
2.20 | 9.53 | 4.18 | 4.73 | 3.77 |
|
Dividend Yield (%)
|
0.63 | 0.00 | 0.00 | 0.69 | 0.60 |
|
EV/EBITDA
|
9.78 | 13.79 | 11.90 | 13.07 | 13.18 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Patrick (PATK) | Carlisle Companies (CSL) | MasTec (MTZ) | Valmont (VMI) | Simpson Manufacturing (SSD) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 2.01 | 0.98 | 0.43 | 0.00 |
|
Short term debt to equity ratio
|
0.06 | 0.00 | 0.09 | 0.00 | 0.01 |
|
Current Ratio
|
2.51 | 2.40 | 1.39 | 2.41 | 3.37 |
|
Quick Ratio
|
0.86 | 1.80 | 1.36 | 1.56 | 2.20 |
|
Interest Coverage
|
3.35 | 9.45 | 4.45 | 16.16 | -- |
Operating Efficiency Ratios
| Patrick (PATK) | Carlisle Companies (CSL) | MasTec (MTZ) | Valmont (VMI) | Simpson Manufacturing (SSD) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7.27 | 16.97 | 30.75 | 15.46 | 16.80 |
|
Asset Turnover
|
1.01 | 0.74 | 1.10 | 1.02 | 0.61 |
|
Receivable days
|
17.26 | 42.69 | 82.79 | 77.29 | 45.96 |
|
Inventory Days
|
68.95 | 52.06 | 3.10 | 73.75 | 171.66 |
|
Payable days
|
22.87 | 27.96 | 33.70 | 46.66 | 27.82 |
|
Cash Conversion Cycle
|
63.34 | 66.79 | 52.19 | 104.39 | 189.80 |