Market cap
$547 Mln
Revenue (TTM)
$1,468 Mln
P/E Ratio
--
P/B Ratio
1.1
Div. Yield
7.3 %
Income Statement ($ Mln) |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,467.61
|
1,477.83
|
1,516.60
|
1,571.48
|
1,411.53
|
1,142.08
|
|||||
|
Cost of Revenue
|
534.77
|
580.10
|
562.03
|
575.89
|
522.67
|
435.86
|
|||||
|
Gross Profit
|
932.84
|
897.74
|
954.57
|
995.59
|
888.86
|
706.22
|
|||||
|
Operating Expenses
|
941.72
|
868.04
|
835.54
|
914.60
|
670.08
|
540.72
|
|||||
|
Operating Profit (EBIT)
|
-63.38
|
29.70
|
119.04
|
80.98
|
218.77
|
165.50
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-9.09
|
-38.15
|
116.57
|
74.95
|
215.73
|
164.56
|
|||||
|
Provision for Tax
|
-2.28
|
-10.27
|
23.60
|
14.24
|
49.99
|
33.24
|
|||||
|
Profit after Tax (Net Income)
|
-6.81
|
-27.89
|
92.97
|
60.70
|
165.74
|
131.32
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-63.68
|
-27.89
|
92.97
|
60.70
|
165.74
|
131.32
|
Liabilities ($ Mln) |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
564.48
|
514.84
|
622.56
|
560.91
|
556.27
|
507.66
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
495.05
|
528.82
|
418.97
|
296.29
|
362.76
|
223.81
|
|||||
|
Current Liabilities
|
239.73
|
265.30
|
248.28
|
240.64
|
269.64
|
226.17
|
|||||
|
Total Liabilities
|
1,538.99
|
1,308.96
|
1,289.81
|
1,097.84
|
1,188.67
|
957.64
|
Assets ($ Mln) |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1,017.65
|
1,016.51
|
997.02
|
804.73
|
858.20
|
557.31
|
|||||
|
Current Assets
|
281.61
|
292.45
|
292.78
|
293.12
|
330.46
|
400.34
|
|||||
|
Total Assets
|
1,580.86
|
1,308.96
|
1,289.81
|
1,097.84
|
1,188.67
|
957.64
|
|||||
|
Total Debt*
|
524.09
|
563.44
|
449.18
|
337.58
|
413.59
|
260.76
|
|||||
|
Net Current Assets
|
--
|
27.14
|
44.51
|
52.47
|
60.82
|
174.17
|
Cashflow ($ Mln) |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
119.65
|
194.03
|
244.28
|
125.61
|
198.01
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-108.40
|
-143.27
|
-83.98
|
-151.75
|
-181.57
|
|||||
|
Cash from Financing Activities
|
--
|
-12.89
|
-48.61
|
-161.17
|
-11.53
|
-38.18
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-2.59
|
9.44
|
6.50
|
19.07
|
15.31
|
|||||
|
ROE (%)
|
-1.26
|
-4.90
|
15.71
|
10.87
|
31.16
|
28.75
|
|||||
|
ROA (%)
|
-0.44
|
-2.15
|
7.79
|
5.31
|
15.44
|
14.40
|
|||||
|
EBIT Margin (%)
|
-0.12
|
-2.12
|
7.85
|
5.15
|
15.50
|
14.49
|
|||||
|
Net Margin (%)
|
-0.46
|
-1.89
|
6.13
|
3.86
|
11.74
|
11.50
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-1.80
|
-0.03
|
-0.03
|
0.11
|
0.24
|
0.53
|
|||||
|
EBIT Growth (%)
|
-102.28
|
-126.28
|
46.99
|
-62.98
|
32.19
|
233.63
|
|||||
|
Net Profit Growth (%)
|
-148.38
|
-130.00
|
53.16
|
-63.37
|
26.21
|
237.23
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.08
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
7.34
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
56.79
|
16.04
|
2.35
|
2.27
|
1.52
|
0.25
|
|||||
|
Close Price ($)
|
38.29
|
39.59
|
62.03
|
101.39
|
117.61
|
88.39
|
|||||
|
High Price ($)
|
50.94
|
64.87
|
113.88
|
121.12
|
123.37
|
114.47
|
|||||
|
Low Price ($)
|
30.57
|
30.57
|
61.10
|
82.33
|
77.81
|
76.21
|
|||||
|
Market Cap ($ Cr)
|
546.92
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
1.09
|
0.72
|
0.60
|
0.74
|
0.51
|
|||||
|
Short term debt to equity ratio
|
0.11
|
0.13
|
0.09
|
0.12
|
0.13
|
0.12
|
|||||
|
Current Ratio
|
1.17
|
1.10
|
1.18
|
1.22
|
1.23
|
1.77
|
|||||
|
Quick Ratio
|
0.56
|
0.48
|
0.51
|
0.55
|
0.41
|
1.25
|
|||||
|
Interest Coverage
|
-0.23
|
-4.55
|
48.23
|
13.42
|
71.75
|
175.32
|
Operating Efficiency Ratios |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
4.22
|
4.94
|
5.13
|
5.28
|
4.49
|
4.75
|
|||||
|
Asset Turnover
|
0.94
|
1.14
|
1.27
|
1.37
|
1.32
|
1.25
|
|||||
|
Receivable days
|
--
|
18.62
|
19.35
|
17.01
|
15.23
|
16.42
|
|||||
|
Inventory Days
|
--
|
104.70
|
106.21
|
120.41
|
118.05
|
101.08
|
|||||
|
Payable days
|
--
|
65.94
|
61.86
|
57.13
|
61.27
|
63.65
|
|||||
|
Cash Conversion Cycle
|
--
|
57.39
|
63.70
|
80.29
|
72.00
|
53.86
|