Market cap
$3,018 Mln
Revenue (TTM)
$1,181 Mln
P/E Ratio
16.4
P/B Ratio
4.8
Div. Yield
0 %
Income Statement ($ Mln) |
Apr-26 | Apr-25 | Apr-24 | Apr-23 | May-22 | Apr-22 | May-21 | Apr-21 | May-20 | Apr-20 | May-19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,180.55
|
1,201.35
|
1,191.69
|
1,172.93
|
1,138.01
|
1,138.01
|
|||||
|
Cost of Revenue
|
743.29
|
757.41
|
763.24
|
776.14
|
720.21
|
720.21
|
|||||
|
Gross Profit
|
437.26
|
443.94
|
428.45
|
396.79
|
417.81
|
417.81
|
|||||
|
Operating Expenses
|
207.15
|
208.48
|
209.94
|
210.11
|
209.95
|
209.95
|
|||||
|
Operating Profit (EBIT)
|
230.11
|
235.46
|
218.51
|
186.68
|
207.86
|
207.86
|
|||||
|
Other Income
|
--
|
--
|
--
|
-0.24
|
--
|
--
|
|||||
|
Profit before Tax
|
240.57
|
244.56
|
229.85
|
186.44
|
207.60
|
207.60
|
|||||
|
Provision for Tax
|
56.92
|
57.74
|
53.12
|
44.28
|
49.08
|
49.08
|
|||||
|
Profit after Tax (Net Income)
|
183.65
|
186.82
|
176.73
|
142.16
|
158.51
|
158.51
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
142.16
|
158.51
|
158.51
|
Liabilities ($ Mln) |
Apr-26 | Apr-25 | Apr-24 | Apr-23 | May-22 | Apr-22 | May-21 | Apr-21 | May-20 | Apr-20 | May-19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
635.71
|
444.00
|
559.51
|
372.49
|
239.44
|
239.44
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
80.72
|
88.36
|
72.71
|
57.53
|
83.05
|
83.05
|
|||||
|
Current Liabilities
|
135.21
|
140.50
|
137.93
|
144.32
|
145.32
|
145.32
|
|||||
|
Total Liabilities
|
851.65
|
672.86
|
770.15
|
574.34
|
467.80
|
467.80
|
Assets ($ Mln) |
Apr-26 | Apr-25 | Apr-24 | Apr-23 | May-22 | Apr-22 | May-21 | Apr-21 | May-20 | Apr-20 | May-19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
258.59
|
265.93
|
233.28
|
207.94
|
193.28
|
193.28
|
|||||
|
Current Assets
|
593.06
|
406.93
|
536.87
|
366.41
|
274.52
|
274.52
|
|||||
|
Total Assets
|
851.65
|
672.86
|
770.15
|
574.34
|
467.80
|
467.80
|
|||||
|
Total Debt*
|
58.94
|
72.12
|
54.77
|
41.53
|
61.25
|
61.25
|
|||||
|
Net Current Assets
|
457.85
|
266.43
|
398.95
|
222.08
|
129.20
|
129.20
|
Cashflow ($ Mln) |
Apr-26 | Apr-25 | Apr-24 | Apr-23 | May-22 | Apr-22 | May-21 | Apr-21 | May-20 | Apr-20 | May-19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
181.25
|
206.70
|
197.91
|
161.67
|
133.13
|
133.13
|
|||||
|
Cash Flow from Investing Activities
|
-25.12
|
-36.28
|
-30.25
|
-21.95
|
-29.00
|
-29.00
|
|||||
|
Cash from Financing Activities
|
-0.42
|
-303.63
|
1.31
|
-29.69
|
-249.67
|
-249.67
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
110.02
|
--
|
--
|
Financials Ratios |
Apr-26 | Apr-25 | Apr-24 | Apr-23 | May-22 | Apr-22 | May-21 | Apr-21 | May-20 | Apr-20 | May-19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Apr-26 | Apr-25 | Apr-24 | Apr-23 | May-22 | Apr-22 | May-21 | Apr-21 | May-20 | Apr-20 | May-19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
30.34
|
33.05
|
34.37
|
39.78
|
45.27
|
45.27
|
|||||
|
ROE (%)
|
34.02
|
37.23
|
37.93
|
46.46
|
53.24
|
53.24
|
|||||
|
ROA (%)
|
24.09
|
25.89
|
26.29
|
27.28
|
30.93
|
30.93
|
|||||
|
EBIT Margin (%)
|
19.49
|
20.36
|
19.29
|
15.92
|
18.24
|
18.24
|
|||||
|
Net Margin (%)
|
15.56
|
15.55
|
14.83
|
12.12
|
13.93
|
13.93
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Apr-26 | Apr-25 | Apr-24 | Apr-23 | May-22 | Apr-22 | May-21 | Apr-21 | May-20 | Apr-20 | May-19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.02
|
0.01
|
0.02
|
0.03
|
0.06
|
0.06
|
|||||
|
EBIT Growth (%)
|
-5.91
|
6.40
|
23.12
|
-10.07
|
-9.00
|
-8.88
|
|||||
|
Net Profit Growth (%)
|
-1.70
|
5.71
|
24.32
|
-10.31
|
-8.98
|
-8.98
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Apr-26 | Apr-25 | Apr-24 | Apr-23 | May-22 | Apr-22 | May-21 | Apr-21 | May-20 | Apr-20 | May-19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-1.15
|
-0.46
|
-1.09
|
-0.53
|
0.06
|
0.06
|
|||||
|
Close Price ($)
|
34.22
|
44.40
|
44.50
|
49.70
|
49.63
|
44.08
|
|||||
|
High Price ($)
|
47.89
|
53.48
|
55.12
|
57.65
|
64.67
|
64.67
|
|||||
|
Low Price ($)
|
31.21
|
38.25
|
43.14
|
38.40
|
38.10
|
38.10
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Apr-26 | Apr-25 | Apr-24 | Apr-23 | May-22 | Apr-22 | May-21 | Apr-21 | May-20 | Apr-20 | May-19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.09
|
0.16
|
0.10
|
0.11
|
0.26
|
0.26
|
|||||
|
Short term debt to equity ratio
|
0.02
|
0.03
|
0.02
|
0.03
|
0.04
|
0.04
|
|||||
|
Current Ratio
|
4.39
|
2.90
|
3.89
|
2.54
|
1.89
|
1.89
|
|||||
|
Quick Ratio
|
3.68
|
2.29
|
3.28
|
1.89
|
1.18
|
1.18
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
771.42
|
--
|
798.45
|
Operating Efficiency Ratios |
Apr-26 | Apr-25 | Apr-24 | Apr-23 | May-22 | Apr-22 | May-21 | Apr-21 | May-20 | Apr-20 | May-19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
8.83
|
8.67
|
8.63
|
8.94
|
8.22
|
8.22
|
|||||
|
Asset Turnover
|
1.55
|
1.67
|
1.77
|
2.25
|
2.22
|
2.22
|
|||||
|
Receivable days
|
32.25
|
31.47
|
31.84
|
30.91
|
28.89
|
28.89
|
|||||
|
Inventory Days
|
44.38
|
40.92
|
42.63
|
46.33
|
44.32
|
44.32
|
|||||
|
Payable days
|
41.74
|
38.75
|
39.09
|
42.45
|
46.67
|
46.67
|
|||||
|
Cash Conversion Cycle
|
34.88
|
33.63
|
35.38
|
34.79
|
26.54
|
26.54
|