Market cap
$404 Mln
Revenue (TTM)
$169 Mln
P/E Ratio
20.3
P/B Ratio
3.4
Div. Yield
2 %
Income Statement ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
169.13
|
162.06
|
148.18
|
138.61
|
130.79
|
114.88
|
|||||
|
Cost of Revenue
|
120.17
|
113.13
|
96.20
|
89.36
|
81.14
|
70.82
|
|||||
|
Gross Profit
|
48.96
|
48.93
|
51.98
|
49.25
|
49.64
|
44.06
|
|||||
|
Operating Expenses
|
18.98
|
18.83
|
15.49
|
16.75
|
15.20
|
14.20
|
|||||
|
Operating Profit (EBIT)
|
29.98
|
30.10
|
36.50
|
32.51
|
34.45
|
29.86
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
0.10
|
-1.19
|
|||||
|
Profit before Tax
|
28.10
|
28.19
|
32.76
|
27.45
|
26.80
|
18.54
|
|||||
|
Provision for Tax
|
8.18
|
8.17
|
8.74
|
7.84
|
7.18
|
4.94
|
|||||
|
Profit after Tax (Net Income)
|
19.92
|
20.02
|
24.03
|
19.62
|
19.62
|
13.60
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
19.62
|
13.60
|
Liabilities ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-7.16
|
-14.22
|
-16.51
|
-32.92
|
-44.56
|
-54.99
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
47.91
|
48.97
|
53.23
|
66.21
|
86.46
|
117.09
|
|||||
|
Current Liabilities
|
24.04
|
18.90
|
16.76
|
15.57
|
16.71
|
16.41
|
|||||
|
Total Liabilities
|
88.83
|
53.65
|
53.48
|
48.86
|
58.61
|
78.52
|
Assets ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
5.98
|
6.53
|
8.34
|
10.08
|
11.25
|
13.12
|
|||||
|
Current Assets
|
58.81
|
47.12
|
45.14
|
38.78
|
47.36
|
65.40
|
|||||
|
Total Assets
|
88.83
|
53.65
|
53.48
|
48.86
|
58.61
|
78.52
|
|||||
|
Total Debt*
|
51.02
|
52.09
|
55.92
|
66.39
|
86.24
|
116.52
|
|||||
|
Net Current Assets
|
34.76
|
28.22
|
28.37
|
23.20
|
30.65
|
48.99
|
Cashflow ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
18.23
|
25.24
|
20.00
|
19.84
|
16.48
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.37
|
-0.23
|
-0.31
|
-0.58
|
-0.64
|
|||||
|
Cash from Financing Activities
|
--
|
-21.26
|
-18.24
|
-28.52
|
-39.46
|
-46.84
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-20.20
|
-31.00
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
4.83
|
4.86
|
5.87
|
4.80
|
4.80
|
3.30
|
|||||
|
Cash EPS ($)
|
--
|
5.08
|
6.10
|
5.08
|
5.08
|
3.56
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
4.42
|
6.16
|
4.89
|
4.85
|
4.00
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
4.33
|
6.11
|
4.82
|
4.70
|
3.85
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
51.82
|
65.94
|
52.21
|
38.03
|
17.51
|
|||||
|
ROE (%)
|
--
|
-130.27
|
-97.20
|
-50.63
|
-39.42
|
-23.15
|
|||||
|
ROA (%)
|
23.05
|
37.38
|
46.96
|
36.51
|
28.62
|
14.52
|
|||||
|
EBIT Margin (%)
|
18.26
|
19.16
|
24.88
|
23.67
|
26.41
|
24.96
|
|||||
|
Net Margin (%)
|
11.78
|
12.35
|
16.21
|
14.15
|
14.99
|
11.96
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
12.44
|
0.09
|
0.07
|
0.06
|
0.14
|
0.51
|
|||||
|
EBIT Growth (%)
|
-14.54
|
-15.79
|
12.38
|
-5.04
|
20.49
|
10.59
|
|||||
|
Net Profit Growth (%)
|
-15.86
|
-16.67
|
22.48
|
-0.04
|
44.33
|
22.76
|
|||||
|
EPS Growth (%)
|
-16.30
|
-0.17
|
0.22
|
0.00
|
0.45
|
0.23
|
|||||
|
Book Value Growth (%)
|
23.43
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
20.34
|
20.74
|
16.43
|
14.75
|
15.75
|
16.40
|
|||||
|
Price / Book Value
|
3.38
|
-29.20
|
-23.90
|
-8.79
|
-6.94
|
-4.05
|
|||||
|
Dividend Yield (%)
|
2.04
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
13.45
|
13.86
|
11.18
|
9.86
|
10.24
|
9.73
|
|||||
|
Close Price ($)
|
101.60
|
100.73
|
96.38
|
70.80
|
75.60
|
54.17
|
|||||
|
High Price ($)
|
117.49
|
118.50
|
104.96
|
83.00
|
81.75
|
78.89
|
|||||
|
Low Price ($)
|
88.67
|
88.00
|
64.02
|
--
|
45.50
|
51.50
|
|||||
|
Market Cap ($ Cr)
|
404.32
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-6.31
|
-3.66
|
-3.39
|
-2.02
|
-1.94
|
-2.12
|
|||||
|
Short term debt to equity ratio
|
-0.61
|
-0.31
|
-0.26
|
-0.06
|
-0.04
|
-0.03
|
|||||
|
Current Ratio
|
2.45
|
2.49
|
2.69
|
2.49
|
2.83
|
3.98
|
|||||
|
Quick Ratio
|
2.39
|
2.45
|
2.62
|
2.44
|
2.80
|
3.95
|
|||||
|
Interest Coverage
|
11.07
|
10.87
|
8.98
|
6.13
|
4.46
|
2.83
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.49
|
12.42
|
9.88
|
11.31
|
11.69
|
11.70
|
|||||
|
Asset Turnover
|
1.96
|
3.03
|
2.90
|
2.58
|
1.91
|
1.23
|
|||||
|
Receivable days
|
--
|
39.18
|
37.37
|
40.81
|
40.12
|
40.48
|
|||||
|
Inventory Days
|
--
|
3.41
|
3.92
|
2.82
|
2.39
|
2.96
|
|||||
|
Payable days
|
--
|
22.71
|
22.60
|
24.94
|
28.90
|
26.88
|
|||||
|
Cash Conversion Cycle
|
--
|
19.88
|
18.68
|
18.69
|
13.61
|
16.56
|