Market cap
$1,014 Mln
Revenue (TTM)
$719 Mln
P/E Ratio
20.9
P/B Ratio
3.3
Div. Yield
2 %
| Myers (MYE) | Crown Holdings (CCK) | AptarGroup (ATR) | Greif Bros Corporation (GEF) | Greif Inc (GEF-B) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
1,014 | 13,167 | 9,131 | 4,172 | 3,887 |
Revenue ($ Mln) |
719 | 13,765 | 3,991 | 4,526 | 4,526 |
Net Profit ($ Mln) |
44.30 | 794.00 | 267.19 | 77.40 | 77.40 |
Net Margin (%) |
6.16 | 5.77 | 6.69 | 1.71 | 1.71 |
RoE (%) |
14.94 | 22.04 | 10.18 | 2.38 | 2.38 |
Price to Earnings |
20.89 | 17.00 | 35.48 | 33.20 | 30.89 |
Price-To-Book |
3.32 | 4.59 | 3.56 | 1.45 | 1.35 |
Income Statement ($ Mln)
| Myers (MYE) | Crown Holdings (CCK) | AptarGroup (ATR) | Greif Bros Corporation (GEF) | Greif Inc (GEF-B) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
719.10 | 13,765.00 | 3,991.23 | 4,290.66 | 4,290.66 |
|
Cost of Revenue
|
486.57 | 11,327.00 | 2,870.15 | 3,339.93 | 3,339.93 |
|
Gross Profit
|
276.05 | 2,268.00 | 1,117.37 | 950.73 | 950.73 |
|
Operating Expenses
|
140.92 | 624.00 | 638.66 | 656.62 | 656.62 |
|
Operating Profit (EBIT)
|
91.61 | 1,814.00 | 482.46 | 294.11 | 294.11 |
|
Other Income
|
0.00 | 0.00 | 0.00 | -- | -- |
|
Profit before Tax
|
62.31 | 1,262.00 | 360.67 | 112.36 | 112.36 |
|
Provision for Tax
|
13.72 | 321.00 | 92.80 | 70.69 | 70.69 |
|
Profit after Tax (Net Income)
|
44.30 | 794.00 | 267.19 | 840.00 | 840.00 |
|
Minority Interest
|
0.00 | -149.00 | -0.24 | 165.00 | 165.00 |
|
Consolidated Profit
|
11.33 | 150.00 | 74.34 | 840.00 | -- |
Liabilities ($ Mln)
| Myers (MYE) | Crown Holdings (CCK) | AptarGroup (ATR) | Greif Bros Corporation (GEF) | Greif Inc (GEF-B) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
304.11 | 2,935.00 | 2,614.32 | 2,914.90 | 2,914.90 |
|
Minority Interest
|
0.00 | -149.00 | -0.24 | 165.00 | 165.00 |
|
Non-Current Liabilities
|
348.58 | 6,844.00 | 1,227.63 | 1,592.50 | 1,592.50 |
|
Current Liabilities
|
141.93 | 4,318.00 | 1,222.81 | 1,129.60 | 1,129.60 |
|
Total Liabilities
|
851.32 | 14,272.00 | 5,252.72 | 5,766.80 | 5,766.80 |
Assets ($ Mln)
| Myers (MYE) | Crown Holdings (CCK) | AptarGroup (ATR) | Greif Bros Corporation (GEF) | Greif Inc (GEF-B) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
526.58 | 9,708.00 | 3,274.84 | 4,102.90 | 4,102.90 |
|
Current Assets
|
268.04 | 4,915.00 | 1,836.79 | 1,663.90 | 1,663.90 |
|
Total Assets
|
851.32 | 14,272.00 | 5,252.72 | 5,766.80 | 5,766.80 |
|
Total Debt*
|
317.50 | 6,057.00 | 1,418.36 | 1,569.00 | 1,569.00 |
|
Net Current Assets
|
126.12 | 597.00 | 613.98 | 535.00 | 535.00 |
Cashflow ($ Mln)
| Myers (MYE) | Crown Holdings (CCK) | AptarGroup (ATR) | Greif Bros Corporation (GEF) | Greif Inc (GEF-B) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
86.76 | 1,511.00 | 570.00 | 58.60 | 58.60 |
|
Cash Flow from Investing Activities
|
-18.93 | -320.00 | -330.64 | 1,644.50 | 1,644.50 |
|
Cash from Financing Activities
|
-54.48 | -1,342.00 | -78.26 | -1,688.80 | -1,688.80 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Myers (MYE) | Crown Holdings (CCK) | AptarGroup (ATR) | Greif Bros Corporation (GEF) | Greif Inc (GEF-B) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
5.12 | 8.00 | 10.14 | 17.44 | 17.44 |
|
ROE (%)
|
14.94 | 22.04 | 10.18 | 33.62 | 33.62 |
|
ROA (%)
|
4.49 | 4.22 | 4.13 | 13.53 | 13.53 |
|
EBIT Margin (%)
|
12.19 | 12.03 | 10.61 | -- | -- |
|
Net Margin (%)
|
6.16 | 5.77 | 6.69 | 19.58 | 19.58 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | -- | -- |
Growth Ratios
| Myers (MYE) | Crown Holdings (CCK) | AptarGroup (ATR) | Greif Bros Corporation (GEF) | Greif Inc (GEF-B) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-12.90 | 13.38 | 8.97 | -0.01 | -0.01 |
|
EBIT Growth (%)
|
15.92 | 2.86 | -24.78 | -- | -- |
|
Net Profit Growth (%)
|
58.80 | -16.07 | -36.29 | 215.83 | 215.83 |
|
EPS Growth (%)
|
57.79 | -11.30 | -34.03 | -- | -- |
|
Book Value Growth (%)
|
4.92 | 3.94 | -2.90 | -- | -- |
Valuation Ratios
| Myers (MYE) | Crown Holdings (CCK) | AptarGroup (ATR) | Greif Bros Corporation (GEF) | Greif Inc (GEF-B) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
20.18 | 16.02 | 20.43 | -- | -- |
|
Price / Book Value
|
2.40 | 3.92 | 3.01 | -- | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
9.12 | 8.45 | 11.00 | 2.98 | 2.98 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Myers (MYE) | Crown Holdings (CCK) | AptarGroup (ATR) | Greif Bros Corporation (GEF) | Greif Inc (GEF-B) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.92 | 1.95 | 0.39 | 0.54 | 0.54 |
|
Short term debt to equity ratio
|
0.06 | 0.06 | 0.13 | 0.11 | 0.11 |
|
Current Ratio
|
1.89 | 1.14 | 1.50 | 1.47 | 1.47 |
|
Quick Ratio
|
1.37 | 0.71 | 1.03 | 1.17 | 1.17 |
|
Interest Coverage
|
3.46 | 4.20 | 6.49 | 3.24 | 3.24 |
Operating Efficiency Ratios
| Myers (MYE) | Crown Holdings (CCK) | AptarGroup (ATR) | Greif Bros Corporation (GEF) | Greif Inc (GEF-B) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.30 | 15.37 | 22.15 | 15.27 | 15.27 |
|
Asset Turnover
|
0.73 | 0.73 | 0.62 | 0.69 | 0.69 |
|
Receivable days
|
54.70 | 51.15 | 70.68 | 59.68 | 59.68 |
|
Inventory Days
|
60.82 | 54.57 | 68.64 | 40.26 | 40.26 |
|
Payable days
|
47.25 | 91.67 | 43.70 | 52.03 | 52.03 |
|
Cash Conversion Cycle
|
68.27 | 14.05 | 95.61 | 47.92 | 47.92 |