Market cap
$1,014 Mln
Revenue (TTM)
$719 Mln
P/E Ratio
20.9
P/B Ratio
3.3
Div. Yield
2 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -4.39 | -16.60 | -12.90 | -4.85 | 0.56 |
| EBIT | -63.51 | -35.69 | 15.92 | 6.82 | 15.19 |
| Net Profit | -104.32 | -112.20 | 58.80 | -3.80 | 8.64 |
| EPS | -104.30 | -112.07 | 57.79 | -4.49 | 7.83 |
| Book Value | -- | -- | 5.45 | 3.95 | 8.28 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 7.75 | 7.84 | 12.19 | 9.03 | 5.32 |
| Net Margin
| -- | -- | 6.16 | -- | -- |
| Return on equity
| 10.85 | 15.05 | 14.94 | 12.22 | 2.53 |
| Return on Capital
| 6.34 | 9.27 | -- | 5.12 | 1.33 |
| Return on Assets
| 4.71 | 6.69 | 4.49 | 4.08 | 1.03 |
| Debt to Equity (x)
| -- | -- | 0.92 | 1.29 | 1.49 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myers (MYE)
|
--
|
5.12
|
1.33
|
12.58
|
16.55
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
14.94
Higher than Peers by 0.40
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myers (MYE)
|
14.94
|
12.22
|
2.53
|
17.79
|
25.88
|
|
Peer Median
|
14.54
|
--
|
--
|
--
|
--
|
ROA
4.49
Higher than Peers by 0.21
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myers (MYE)
|
4.49
|
4.08
|
1.03
|
9.01
|
11.73
|
|
Peer Median
|
4.28
|
--
|
--
|
--
|
--
|
EBIT Margin
12.19
Higher than Peers by 2.87
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myers (MYE)
|
12.19
|
9.03
|
5.32
|
8.91
|
9.51
|
|
Peer Median
|
9.32
|
--
|
--
|
--
|
--
|
Net Margin
6.16
Higher than Peers by 0.10
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myers (MYE)
|
6.16
|
4.23
|
0.86
|
6.01
|
6.70
|
|
Peer Median
|
6.06
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myers (MYE)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-12.90
Lower than Peers by 14.82
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myers (MYE)
|
-12.90
|
-0.01
|
0.03
|
-0.10
|
0.18
|
|
Peer Median
|
1.91
|
--
|
--
|
--
|
--
|
EBIT Growth
15.92
Higher than Peers by 12.00
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myers (MYE)
|
15.92
|
67.62
|
-38.57
|
-15.39
|
75.29
|
|
Peer Median
|
3.92
|
--
|
--
|
--
|
--
|
Net Profit Growth
58.80
Higher than Peers by 56.28
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myers (MYE)
|
58.80
|
385.04
|
-85.26
|
-18.92
|
79.70
|
|
Peer Median
|
2.52
|
--
|
--
|
--
|
--
|
EPS Growth
57.79
Higher than Peers by 23.62
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myers (MYE)
|
57.79
|
3.82
|
-0.85
|
-0.20
|
0.78
|
|
Peer Median
|
34.18
|
--
|
--
|
--
|
--
|
Book Value Growth
4.92
Lower than Peers by 6.52
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myers (MYE)
|
4.92
|
--
|
--
|
--
|
--
|
|
Peer Median
|
11.44
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.92
Lower than Peers by 0.06
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myers (MYE)
|
0.92
|
1.29
|
1.49
|
0.33
|
0.52
|
|
Peer Median
|
0.97
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.06
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myers (MYE)
|
0.06
|
0.14
|
0.10
|
0.11
|
0.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.89
Higher than Peers by 0.51
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myers (MYE)
|
1.89
|
1.67
|
1.76
|
1.55
|
1.87
|
|
Peer Median
|
1.37
|
--
|
--
|
--
|
--
|
Quick Ratio
1.37
Higher than Peers by 0.35
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myers (MYE)
|
1.37
|
1.16
|
1.10
|
1.00
|
1.19
|
|
Peer Median
|
1.02
|
--
|
--
|
--
|
--
|
Interest Coverage
3.46
Lower than Peers by 0.67
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myers (MYE)
|
3.46
|
2.53
|
1.44
|
11.40
|
14.93
|
|
Peer Median
|
4.13
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
16.30
Lower than Peers by 0.72
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myers (MYE)
|
16.30
|
15.18
|
14.59
|
15.82
|
14.86
|
|
Peer Median
|
17.02
|
--
|
--
|
--
|
--
|
Asset Turnover
0.73
Higher than Peers by 0.08
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myers (MYE)
|
0.73
|
0.96
|
1.19
|
1.50
|
1.75
|
|
Peer Median
|
0.65
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myers (MYE)
|
--
|
54.70
|
54.74
|
58.93
|
48.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myers (MYE)
|
--
|
60.82
|
60.67
|
60.72
|
55.46
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myers (MYE)
|
--
|
47.25
|
48.48
|
50.30
|
46.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myers (MYE)
|
--
|
68.27
|
66.93
|
69.35
|
57.50
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
20.89
No difference
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myers (MYE)
|
20.89
|
20.18
|
57.41
|
14.86
|
13.59
|
|
Peer Median
|
20.89
|
--
|
--
|
--
|
--
|
Price / Book Value
3.32
No difference
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myers (MYE)
|
3.32
|
2.40
|
1.49
|
2.48
|
3.19
|
|
Peer Median
|
3.32
|
--
|
--
|
--
|
--
|
Dividend Yield
2.01
No difference
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myers (MYE)
|
2.01
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.01
|
--
|
--
|
--
|
--
|
EV/EBITDA
10.04
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myers (MYE)
|
10.04
|
9.12
|
9.57
|
8.31
|
8.69
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
1,014
Higher than Peers by 597
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myers (MYE)
|
1,014
|
--
|
--
|
--
|
--
|
|
Peer Median
|
417
|
--
|
--
|
--
|
--
|