Market cap
$1,197 Mln
Revenue (TTM)
$753 Mln
P/E Ratio
23.7
P/B Ratio
3.8
Div. Yield
1.7 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 8.88 | -14.50 | -8.73 | -4.51 | 3.59 |
| EBIT | 25.43 | 56.02 | 76.77 | 8.73 | 16.10 |
| Net Profit | 45.17 | 106.41 | 426.23 | 1.02 | 11.69 |
| EPS | 44.80 | 104.70 | 426.14 | 0.26 | 10.80 |
| Book Value | -- | -- | 5.45 | 3.95 | 8.28 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 7.75 | 7.84 | 12.47 | 9.03 | 5.32 |
| Net Margin
| -- | -- | 6.94 | -- | -- |
| Return on equity
| 10.85 | 15.05 | 17.40 | 12.22 | 2.53 |
| Return on Capital
| 6.34 | 9.27 | -- | 5.12 | 1.33 |
| Return on Assets
| 4.71 | 6.69 | 5.08 | 4.08 | 1.03 |
| Debt to Equity (x)
| -- | -- | 0.89 | 1.29 | 1.49 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myers (MYE)
|
--
|
5.12
|
1.33
|
12.58
|
16.55
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
17.40
Higher than Peers by 2.88
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myers (MYE)
|
17.40
|
12.22
|
2.53
|
17.79
|
25.88
|
|
Peer Median
|
14.52
|
--
|
--
|
--
|
--
|
ROA
5.08
Higher than Peers by 0.79
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myers (MYE)
|
5.08
|
4.08
|
1.03
|
9.01
|
11.73
|
|
Peer Median
|
4.29
|
--
|
--
|
--
|
--
|
EBIT Margin
12.47
Higher than Peers by 3.26
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myers (MYE)
|
12.47
|
9.03
|
5.32
|
8.91
|
9.51
|
|
Peer Median
|
9.21
|
--
|
--
|
--
|
--
|
Net Margin
6.94
Higher than Peers by 0.98
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myers (MYE)
|
6.94
|
4.23
|
0.86
|
6.01
|
6.70
|
|
Peer Median
|
5.96
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myers (MYE)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-8.73
Lower than Peers by 10.39
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myers (MYE)
|
-8.73
|
-0.01
|
0.03
|
-0.10
|
0.18
|
|
Peer Median
|
1.66
|
--
|
--
|
--
|
--
|
EBIT Growth
76.77
Higher than Peers by 71.56
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myers (MYE)
|
76.77
|
67.62
|
-38.57
|
-15.39
|
75.29
|
|
Peer Median
|
5.20
|
--
|
--
|
--
|
--
|
Net Profit Growth
426.23
Higher than Peers by 421.79
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myers (MYE)
|
426.23
|
385.04
|
-85.26
|
-18.92
|
79.70
|
|
Peer Median
|
4.44
|
--
|
--
|
--
|
--
|
EPS Growth
426.14
Higher than Peers by 391.97
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myers (MYE)
|
426.14
|
3.82
|
-0.85
|
-0.20
|
0.78
|
|
Peer Median
|
34.17
|
--
|
--
|
--
|
--
|
Book Value Growth
6.74
Lower than Peers by 4.69
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myers (MYE)
|
6.74
|
--
|
--
|
--
|
--
|
|
Peer Median
|
11.43
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.89
Lower than Peers by 0.17
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myers (MYE)
|
0.89
|
1.29
|
1.49
|
0.33
|
0.52
|
|
Peer Median
|
1.06
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.15
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myers (MYE)
|
0.15
|
0.14
|
0.10
|
0.11
|
0.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.61
Higher than Peers by 0.22
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myers (MYE)
|
1.61
|
1.67
|
1.76
|
1.55
|
1.87
|
|
Peer Median
|
1.38
|
--
|
--
|
--
|
--
|
Quick Ratio
1.21
Higher than Peers by 0.22
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myers (MYE)
|
1.21
|
1.16
|
1.10
|
1.00
|
1.19
|
|
Peer Median
|
1.00
|
--
|
--
|
--
|
--
|
Interest Coverage
3.40
Lower than Peers by 0.60
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myers (MYE)
|
3.40
|
2.53
|
1.44
|
11.40
|
14.93
|
|
Peer Median
|
4.00
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
15.38
Lower than Peers by 1.67
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myers (MYE)
|
15.38
|
15.18
|
14.59
|
15.82
|
14.86
|
|
Peer Median
|
17.05
|
--
|
--
|
--
|
--
|
Asset Turnover
0.73
Higher than Peers by 0.08
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myers (MYE)
|
0.73
|
0.96
|
1.19
|
1.50
|
1.75
|
|
Peer Median
|
0.65
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myers (MYE)
|
--
|
54.70
|
54.74
|
58.93
|
48.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myers (MYE)
|
--
|
60.82
|
60.67
|
60.72
|
55.46
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myers (MYE)
|
--
|
47.25
|
48.48
|
50.30
|
46.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myers (MYE)
|
--
|
68.27
|
66.93
|
69.35
|
57.50
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
23.74
Higher than Peers by 0.57
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myers (MYE)
|
23.74
|
20.18
|
57.41
|
14.86
|
13.59
|
|
Peer Median
|
23.17
|
--
|
--
|
--
|
--
|
Price / Book Value
3.79
Higher than Peers by 0.64
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myers (MYE)
|
3.79
|
2.40
|
1.49
|
2.48
|
3.19
|
|
Peer Median
|
3.15
|
--
|
--
|
--
|
--
|
Dividend Yield
1.74
No difference
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myers (MYE)
|
1.74
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.74
|
--
|
--
|
--
|
--
|
EV/EBITDA
10.96
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myers (MYE)
|
10.96
|
9.12
|
9.59
|
8.31
|
8.69
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
1,197
Higher than Peers by 710
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myers (MYE)
|
1,197
|
--
|
--
|
--
|
--
|
|
Peer Median
|
486
|
--
|
--
|
--
|
--
|