MSA Safety (MSA) Peer Comparison
$178.83
$0.95
(0.53%)
As on 01-Oct-2026 11:39EDT
Market cap
$6,931 Mln
Revenue (TTM)
$1,946 Mln
P/E Ratio
22.3
P/B Ratio
4.9
Div. Yield
1.2 %
Edit
| MSA Safety (MSA) | WEX (WEX) | ExlService Holdings (EXLS) | Remitly Global Inc (RELY) | Herc Holdings (HRI) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
6,931 | 6,597 | 5,269 | 4,522 | 4,639 |
Revenue ($ Mln) |
1,946 | 2,792 | 2,237 | 1,810 | 4,856 |
Net Profit ($ Mln) |
314.01 | 350.80 | 250.00 | 305.01 | 49.00 |
Net Margin (%) |
16.13 | 12.56 | 11.17 | 16.85 | 1.01 |
RoE (%) |
22.68 | 27.20 | 28.11 | 30.57 | 2.55 |
Price to Earnings |
22.35 | 19.49 | 21.99 | 15.37 | 84.10 |
Price-To-Book |
4.93 | 4.95 | 6.10 | 3.79 | 2.52 |
Income Statement ($ Mln)
| MSA Safety (MSA) | WEX (WEX) | ExlService Holdings (EXLS) | Remitly Global Inc (RELY) | Herc Holdings (HRI) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,946.32 | 2,792.00 | 2,237.31 | 1,809.63 | 4,856.00 |
|
Cost of Revenue
|
1,020.44 | 1,208.70 | 1,375.70 | 723.63 | 3,451.00 |
|
Gross Profit
|
871.11 | 1,459.60 | 801.08 | 934.37 | 1,234.00 |
|
Operating Expenses
|
472.05 | 871.80 | 528.30 | 903.21 | 703.00 |
|
Operating Profit (EBIT)
|
453.83 | 711.60 | 333.32 | 182.79 | 702.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
410.08 | 485.40 | 325.54 | 165.29 | 56.00 |
|
Provision for Tax
|
96.07 | 134.70 | 75.43 | -139.72 | -3.00 |
|
Profit after Tax (Net Income)
|
314.01 | 350.80 | 250.00 | 305.01 | 49.00 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
156.51 | 164.60 | 0.00 | 0.00 | 54.00 |
Liabilities ($ Mln)
| MSA Safety (MSA) | WEX (WEX) | ExlService Holdings (EXLS) | Remitly Global Inc (RELY) | Herc Holdings (HRI) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,401.66 | 1,344.60 | 866.24 | 1,126.85 | 1,890.00 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
910.96 | 3,852.00 | 178.00 | 36.29 | 10,956.00 |
|
Current Liabilities
|
288.90 | 11,302.30 | 703.65 | 404.31 | 871.00 |
|
Total Liabilities
|
2,554.37 | 14,399.50 | 1,702.24 | 1,458.71 | 13,776.00 |
Assets ($ Mln)
| MSA Safety (MSA) | WEX (WEX) | ExlService Holdings (EXLS) | Remitly Global Inc (RELY) | Herc Holdings (HRI) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,666.67 | 4,693.10 | 872.61 | 281.51 | 12,853.00 |
|
Current Assets
|
934.84 | 11,805.70 | 875.28 | 1,285.95 | 960.00 |
|
Total Assets
|
2,554.37 | 14,399.50 | 1,702.24 | 1,458.71 | 13,776.00 |
|
Total Debt*
|
643.51 | 5,357.20 | 488.02 | 38.26 | 9,465.00 |
|
Net Current Assets
|
645.94 | 503.40 | 171.64 | 881.63 | 89.00 |
Cashflow ($ Mln)
| MSA Safety (MSA) | WEX (WEX) | ExlService Holdings (EXLS) | Remitly Global Inc (RELY) | Herc Holdings (HRI) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
363.87 | 454.30 | 350.72 | 325.08 | 1,119.00 |
|
Cash Flow from Investing Activities
|
-257.63 | -696.90 | -49.26 | -69.93 | -4,825.00 |
|
Cash from Financing Activities
|
-105.47 | 418.90 | -312.76 | -89.78 | 3,809.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| MSA Safety (MSA) | WEX (WEX) | ExlService Holdings (EXLS) | Remitly Global Inc (RELY) | Herc Holdings (HRI) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
15.11 | 6.85 | 19.21 | 7.67 | 0.01 |
|
ROE (%)
|
22.68 | 27.20 | 28.11 | 30.57 | 2.55 |
|
ROA (%)
|
10.97 | 1.35 | 11.29 | 17.42 | 0.33 |
|
EBIT Margin (%)
|
22.85 | 25.61 | 15.92 | 9.70 | 11.90 |
|
Net Margin (%)
|
16.13 | 12.56 | 11.17 | 16.85 | 1.01 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| MSA Safety (MSA) | WEX (WEX) | ExlService Holdings (EXLS) | Remitly Global Inc (RELY) | Herc Holdings (HRI) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
6.48 | 7.46 | 13.63 | 23.79 | 28.50 |
|
EBIT Growth (%)
|
12.00 | 10.10 | 10.26 | 565.84 | -21.15 |
|
Net Profit Growth (%)
|
13.37 | 14.49 | 5.79 | 2,066.08 | 113.04 |
|
EPS Growth (%)
|
14.31 | 25.28 | 9.72 | 2,149.79 | 68.80 |
|
Book Value Growth (%)
|
12.97 | 35.42 | -12.28 | 45.93 | -11.43 |
Valuation Ratios
| MSA Safety (MSA) | WEX (WEX) | ExlService Holdings (EXLS) | Remitly Global Inc (RELY) | Herc Holdings (HRI) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
22.53 | 17.15 | 27.47 | 43.79 | 4,955.89 |
|
Price / Book Value
|
4.60 | 4.22 | 7.56 | 3.42 | 2.54 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
14.36 | 4.86 | 17.79 | 22.69 | 10.73 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| MSA Safety (MSA) | WEX (WEX) | ExlService Holdings (EXLS) | Remitly Global Inc (RELY) | Herc Holdings (HRI) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.42 | 2.62 | 0.00 | 0.00 | 4.17 |
|
Short term debt to equity ratio
|
0.01 | 1.36 | 0.46 | 0.01 | 0.05 |
|
Current Ratio
|
3.24 | 1.04 | 1.24 | 3.18 | 1.10 |
|
Quick Ratio
|
2.02 | 1.04 | 1.24 | 3.18 | 1.10 |
|
Interest Coverage
|
13.62 | 3.13 | 11.61 | 17.12 | 1.11 |
Operating Efficiency Ratios
| MSA Safety (MSA) | WEX (WEX) | ExlService Holdings (EXLS) | Remitly Global Inc (RELY) | Herc Holdings (HRI) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.87 | 170.52 | 19.41 | 30.76 | 16.58 |
|
Asset Turnover
|
0.68 | 0.11 | 1.01 | 1.03 | 0.33 |
|
Receivable days
|
57.05 | 445.78 | 65.73 | 55.78 | 56.67 |
|
Inventory Days
|
116.42 | -- | -- | -- | -- |
|
Payable days
|
39.84 | 285.52 | 1.51 | 11.63 | 34.00 |
|
Cash Conversion Cycle
|
133.63 | -- | -- | -- | -- |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
