Market cap
$20 Mln
Revenue (TTM)
$7 Mln
P/E Ratio
13.3
P/B Ratio
0.9
Div. Yield
1 %
| Mexco Energy (MXC) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | Vista Oil & Gas S.A.B. de C.V (VIST) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
20 | 12,116 | 9,901 | 8,943 | 8,156 |
Revenue ($ Mln) |
7 | 5,617 | 3,311 | 5,508 | 3,533 |
Net Profit ($ Mln) |
1.56 | 1,083.74 | 860.35 | 1,000.07 | 844.00 |
Net Margin (%) |
23.25 | 19.29 | 25.99 | 18.16 | 23.89 |
RoE (%) |
7.91 | 13.16 | 19.06 | 15.85 | 28.87 |
Price to Earnings |
13.28 | 11.29 | 11.70 | 6.79 | 9.82 |
Price-To-Book |
0.95 | 1.46 | 2.10 | 1.16 | 2.55 |
Income Statement ($ Mln)
| Mexco Energy (MXC) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | Vista Oil & Gas S.A.B. de C.V (VIST) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
6.56 | 5,013.61 | 2,993.72 | 3,154.00 | 2,474.20 |
|
Cost of Revenue
|
3.98 | 3,905.36 | 1,973.45 | 2,149.00 | 1,299.17 |
|
Gross Profit
|
2.58 | 1,108.25 | 1,020.27 | 1,005.00 | 1,175.03 |
|
Operating Expenses
|
0.49 | 278.55 | 184.64 | 183.00 | 346.60 |
|
Operating Profit (EBIT)
|
2.09 | 829.70 | 835.63 | 822.00 | 828.43 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
1.68 | 890.43 | 831.69 | 830.00 | 1,004.67 |
|
Provision for Tax
|
0.38 | 215.87 | 173.67 | 182.00 | 285.61 |
|
Profit after Tax (Net Income)
|
1.31 | 634.42 | 658.02 | 648.00 | 719.06 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
1.71 | 634.42 | 656.73 | 648.00 | -- |
Liabilities ($ Mln)
| Mexco Energy (MXC) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | Vista Oil & Gas S.A.B. de C.V (VIST) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
19.99 | 7,550.83 | 4,318.68 | 4,810.00 | 2,511.64 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
2.62 | 5,070.88 | 2,442.12 | 3,274.00 | 3,565.11 |
|
Current Liabilities
|
0.45 | 1,503.31 | 661.15 | 1,169.00 | 1,036.24 |
|
Total Liabilities
|
23.06 | 14,289.84 | 7,421.95 | 9,253.00 | 7,112.99 |
Assets ($ Mln)
| Mexco Energy (MXC) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | Vista Oil & Gas S.A.B. de C.V (VIST) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
18.62 | 13,458.06 | 6,977.47 | 240.00 | 6,217.44 |
|
Current Assets
|
4.45 | 831.78 | 444.48 | 811.00 | 895.56 |
|
Total Assets
|
23.06 | 14,289.84 | 7,421.95 | 9,253.00 | 7,112.99 |
|
Total Debt*
|
0.08 | 5,136.86 | 1,372.63 | 2,853.00 | 3,298.05 |
|
Net Current Assets
|
4.00 | -671.53 | -216.67 | -358.00 | -140.68 |
Cashflow ($ Mln)
| Mexco Energy (MXC) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | Vista Oil & Gas S.A.B. de C.V (VIST) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
3.78 | 1,630.93 | 1,171.32 | 2,011.00 | 638.48 |
|
Cash Flow from Investing Activities
|
-2.54 | -1,077.81 | -641.39 | -1,468.00 | -2,367.26 |
|
Cash from Financing Activities
|
-0.22 | -343.12 | -834.22 | -175.00 | 1,502.72 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Mexco Energy (MXC) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | Vista Oil & Gas S.A.B. de C.V (VIST) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
6.71 | 5.34 | 11.50 | 8.79 | 16.02 |
|
ROE (%)
|
6.75 | 8.71 | 15.94 | 14.32 | 34.80 |
|
ROA (%)
|
6.02 | 4.65 | 8.91 | 7.27 | 12.68 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
19.90 | 12.65 | 21.98 | 20.55 | 29.06 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Mexco Energy (MXC) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | Vista Oil & Gas S.A.B. de C.V (VIST) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.11 | 0.22 | 0.28 | 0.18 | 0.50 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
-23.75 | 1,008.62 | 147.06 | -15.88 | 50.58 |
|
EPS Growth (%)
|
-0.24 | 10.17 | 1.50 | -0.16 | 0.44 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Mexco Energy (MXC) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | Vista Oil & Gas S.A.B. de C.V (VIST) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
16.01 | 16.90 | 12.85 | 3.32 | 7.26 |
|
Price / Book Value
|
1.05 | 1.42 | 1.96 | 0.45 | 2.08 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
3.92 | 9.06 | 7.36 | 2.10 | 4.04 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Mexco Energy (MXC) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | Vista Oil & Gas S.A.B. de C.V (VIST) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.68 | 0.32 | 0.59 | 1.31 |
|
Short term debt to equity ratio
|
0.00 | 0.07 | 0.01 | 0.10 | 0.16 |
|
Current Ratio
|
9.82 | 0.55 | 0.67 | 0.69 | 0.86 |
|
Quick Ratio
|
-- | -- | -- | -- | 0.86 |
|
Interest Coverage
|
476.98 | 11.64 | 8.93 | 5.80 | 5.37 |
Operating Efficiency Ratios
| Mexco Energy (MXC) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | Vista Oil & Gas S.A.B. de C.V (VIST) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
21.33 | 10.12 | 11.98 | 10.49 | 14.05 |
|
Asset Turnover
|
0.30 | 0.37 | 0.41 | 0.35 | 0.44 |
|
Receivable days
|
71.83 | 36.25 | 40.32 | 40.07 | 33.52 |
|
Inventory Days
|
0.00 | -- | -- | -- | 2.24 |
|
Payable days
|
28.75 | 9.97 | 27.53 | 13.55 | 117.40 |
|
Cash Conversion Cycle
|
33.31 | -- | -- | -- | -81.64 |