Market cap
$1,098 Mln
Revenue (TTM)
$206 Mln
P/E Ratio
22.6
P/B Ratio
2.1
Div. Yield
2.4 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 15.69 | 14.26 | 5.26 | 7.16 | 7.47 |
| EBIT | 20.69 | 15.30 | 9.41 | 8.58 | 11.61 |
| Net Profit | 39.29 | 37.06 | 10.51 | 8.79 | 4.28 |
| EPS | 37.05 | 31.61 | 7.63 | 7.41 | 3.27 |
| Book Value | -- | -- | 7.96 | 5.61 | 6.15 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 30.40 | 29.84 | 32.07 | 31.81 | 33.37 |
| Net Margin
| -- | 24.72 | 23.26 | -- | -- |
| Return on equity
| 8.96 | 9.61 | 9.42 | 9.09 | 10.17 |
| Return on Capital
| 4.71 | 5.08 | -- | 4.91 | 5.31 |
| Return on Assets
| 3.19 | 3.45 | 3.23 | 3.27 | 3.56 |
| Debt to Equity (x)
| -- | -- | 0.76 | 0.84 | 0.86 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Middlesex Water (MSEX)
|
--
|
4.91
|
5.31
|
3.92
|
5.77
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
9.42
Higher than Peers by 0.18
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Middlesex Water (MSEX)
|
9.42
|
9.09
|
10.17
|
7.62
|
10.99
|
|
Peer Median
|
9.24
|
--
|
--
|
--
|
--
|
ROA
3.23
Higher than Peers by 0.19
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Middlesex Water (MSEX)
|
3.23
|
3.27
|
3.56
|
2.73
|
4.05
|
|
Peer Median
|
3.04
|
--
|
--
|
--
|
--
|
EBIT Margin
32.07
Lower than Peers by 0.18
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Middlesex Water (MSEX)
|
32.07
|
31.81
|
33.37
|
26.03
|
32.46
|
|
Peer Median
|
32.24
|
--
|
--
|
--
|
--
|
Net Margin
23.26
Higher than Peers by 2.43
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Middlesex Water (MSEX)
|
23.26
|
21.99
|
23.11
|
18.96
|
24.94
|
|
Peer Median
|
20.83
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Middlesex Water (MSEX)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
5.26
Lower than Peers by 3.16
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Middlesex Water (MSEX)
|
5.26
|
0.01
|
0.15
|
0.02
|
0.13
|
|
Peer Median
|
8.43
|
--
|
--
|
--
|
--
|
EBIT Growth
9.41
Higher than Peers by 4.60
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Middlesex Water (MSEX)
|
9.41
|
-3.26
|
47.95
|
-17.92
|
44.38
|
|
Peer Median
|
4.81
|
--
|
--
|
--
|
--
|
Net Profit Growth
10.51
Higher than Peers by 3.00
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Middlesex Water (MSEX)
|
10.51
|
-3.45
|
40.69
|
-25.70
|
16.11
|
|
Peer Median
|
7.51
|
--
|
--
|
--
|
--
|
EPS Growth
7.63
Higher than Peers by 0.67
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Middlesex Water (MSEX)
|
7.63
|
-0.06
|
0.40
|
-0.26
|
0.16
|
|
Peer Median
|
6.96
|
--
|
--
|
--
|
--
|
Book Value Growth
9.27
Higher than Peers by 4.07
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Middlesex Water (MSEX)
|
9.27
|
--
|
--
|
--
|
--
|
|
Peer Median
|
5.20
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.76
Lower than Peers by 0.13
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Middlesex Water (MSEX)
|
0.76
|
0.84
|
0.86
|
0.97
|
0.91
|
|
Peer Median
|
0.89
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.08
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Middlesex Water (MSEX)
|
0.08
|
0.07
|
0.07
|
0.12
|
0.18
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.50
Lower than Peers by 0.28
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Middlesex Water (MSEX)
|
0.50
|
0.45
|
0.52
|
1.05
|
0.32
|
|
Peer Median
|
0.78
|
--
|
--
|
--
|
--
|
Quick Ratio
0.41
Lower than Peers by 0.24
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Middlesex Water (MSEX)
|
0.41
|
0.36
|
0.44
|
0.98
|
0.26
|
|
Peer Median
|
0.65
|
--
|
--
|
--
|
--
|
Interest Coverage
4.51
Higher than Peers by 0.84
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Middlesex Water (MSEX)
|
4.51
|
4.33
|
5.01
|
4.04
|
7.48
|
|
Peer Median
|
3.67
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
16.15
Lower than Peers by 0.31
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Middlesex Water (MSEX)
|
16.15
|
14.68
|
15.43
|
58.54
|
15.19
|
|
Peer Median
|
16.46
|
--
|
--
|
--
|
--
|
Asset Turnover
0.14
Higher than Peers by 0.01
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Middlesex Water (MSEX)
|
0.14
|
0.15
|
0.15
|
0.14
|
0.16
|
|
Peer Median
|
0.13
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Middlesex Water (MSEX)
|
--
|
54.57
|
120.83
|
134.02
|
53.14
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Middlesex Water (MSEX)
|
--
|
22.01
|
27.07
|
28.89
|
26.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Middlesex Water (MSEX)
|
--
|
91.58
|
110.07
|
115.28
|
106.14
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Middlesex Water (MSEX)
|
--
|
-15.00
|
37.83
|
47.63
|
-26.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
22.58
Higher than Peers by 0.06
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Middlesex Water (MSEX)
|
22.58
|
21.71
|
21.31
|
37.10
|
32.71
|
|
Peer Median
|
22.52
|
--
|
--
|
--
|
--
|
Price / Book Value
2.09
Higher than Peers by 0.11
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Middlesex Water (MSEX)
|
2.09
|
1.88
|
2.11
|
2.75
|
3.45
|
|
Peer Median
|
1.99
|
--
|
--
|
--
|
--
|
Dividend Yield
2.43
Lower than Peers by 0.05
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Middlesex Water (MSEX)
|
2.43
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.48
|
--
|
--
|
--
|
--
|
EV/EBITDA
15.20
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Middlesex Water (MSEX)
|
15.20
|
14.23
|
14.41
|
21.72
|
21.83
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
1,098
Higher than Peers by 887
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Middlesex Water (MSEX)
|
1,098
|
--
|
--
|
--
|
--
|
|
Peer Median
|
211
|
--
|
--
|
--
|
--
|