Market cap
$2,706 Mln
Revenue (TTM)
$2,993 Mln
P/E Ratio
10
P/B Ratio
4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -1.30 | 2.18 | 6.23 | 4.65 | 12.44 |
| EBIT | -0.64 | -7.41 | 786.06 | 130.40 | 31.76 |
| Net Profit | -32.43 | -41.37 | 245.94 | 37.53 | 36.29 |
| EPS | 32.57 | 14.28 | 169.84 | 23.36 | 22.58 |
| Book Value | -- | -- | -16.92 | -41.91 | -18.80 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Jun-21 | Jun-20 |
| EBIT-Margin
| 4.78 | 6.04 | 18.91 | 19.22 | -4.24 |
| Net Margin
| 0.35 | 1.37 | 9.64 | 10.26 | -8.23 |
| Return on equity
| 7.36 | 9.95 | 42.07 | 58.94 | -34.39 |
| Return on Capital
| 0.22 | 3.03 | -- | 8.47 | -7.00 |
| Return on Assets
| 0.34 | 2.03 | 4.58 | 5.54 | -4.02 |
| Debt to Equity (x)
| -- | -- | 4.03 | 4.93 | 7.70 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Jun-21
|
Jun-20
|
Jun-19
|
Jun-18
|
|---|---|---|---|---|---|
|
Meredith Corporation (MDP)
|
--
|
8.47
|
-7.00
|
-0.79
|
3.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
42.07
Higher than Peers by 28.70
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Jun-21
|
Jun-20
|
Jun-19
|
Jun-18
|
|---|---|---|---|---|---|
|
Meredith Corporation (MDP)
|
42.07
|
58.94
|
-34.39
|
-2.47
|
7.60
|
|
Peer Median
|
13.36
|
--
|
--
|
--
|
--
|
ROA
4.58
Lower than Peers by 1.77
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Jun-21
|
Jun-20
|
Jun-19
|
Jun-18
|
|---|---|---|---|---|---|
|
Meredith Corporation (MDP)
|
4.58
|
5.54
|
-4.02
|
-0.50
|
2.10
|
|
Peer Median
|
6.35
|
--
|
--
|
--
|
--
|
EBIT Margin
18.91
Higher than Peers by 3.75
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Jun-21
|
Jun-20
|
Jun-19
|
Jun-18
|
|---|---|---|---|---|---|
|
Meredith Corporation (MDP)
|
18.91
|
19.22
|
-4.24
|
-0.64
|
-1.08
|
|
Peer Median
|
15.17
|
--
|
--
|
--
|
--
|
Net Margin
9.64
Lower than Peers by 0.19
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Jun-21
|
Jun-20
|
Jun-19
|
Jun-18
|
|---|---|---|---|---|---|
|
Meredith Corporation (MDP)
|
9.64
|
10.26
|
-8.23
|
-1.00
|
4.45
|
|
Peer Median
|
9.83
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Jun-21
|
Jun-20
|
Jun-19
|
Jun-18
|
|---|---|---|---|---|---|
|
Meredith Corporation (MDP)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
6.23
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Jun-21
|
Jun-20
|
Jun-19
|
Jun-18
|
|---|---|---|---|---|---|
|
Meredith Corporation (MDP)
|
6.23
|
0.05
|
-0.11
|
0.42
|
0.31
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
786.06
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Jun-21
|
Jun-20
|
Jun-19
|
Jun-18
|
|---|---|---|---|---|---|
|
Meredith Corporation (MDP)
|
786.06
|
574.07
|
-488.78
|
15.29
|
-108.34
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
245.94
--
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Jun-21
|
Jun-20
|
Jun-19
|
Jun-18
|
|---|---|---|---|---|---|
|
Meredith Corporation (MDP)
|
245.94
|
230.86
|
-632.19
|
-132.19
|
-47.39
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
169.84
--
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Jun-21
|
Jun-20
|
Jun-19
|
Jun-18
|
|---|---|---|---|---|---|
|
Meredith Corporation (MDP)
|
169.84
|
1.65
|
-6.26
|
-1.32
|
-0.47
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Book Value Growth
195.74
Higher than Peers by 186.49
Year on year growth in book value per share
|
Company Name
|
TTM
|
Jun-21
|
Jun-20
|
Jun-19
|
Jun-18
|
|---|---|---|---|---|---|
|
Meredith Corporation (MDP)
|
195.74
|
--
|
--
|
--
|
--
|
|
Peer Median
|
9.26
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
4.03
Higher than Peers by 3.86
Total debt / Net worth
|
Company Name
|
TTM
|
Jun-21
|
Jun-20
|
Jun-19
|
Jun-18
|
|---|---|---|---|---|---|
|
Meredith Corporation (MDP)
|
4.03
|
4.93
|
7.70
|
2.40
|
1.95
|
|
Peer Median
|
0.17
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.06
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Jun-21
|
Jun-20
|
Jun-19
|
Jun-18
|
|---|---|---|---|---|---|
|
Meredith Corporation (MDP)
|
0.06
|
0.06
|
0.01
|
0.01
|
0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.39
Lower than Peers by 0.45
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Jun-21
|
Jun-20
|
Jun-19
|
Jun-18
|
|---|---|---|---|---|---|
|
Meredith Corporation (MDP)
|
1.39
|
1.29
|
1.21
|
1.07
|
1.66
|
|
Peer Median
|
1.85
|
--
|
--
|
--
|
--
|
Quick Ratio
1.36
Lower than Peers by 0.44
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Jun-21
|
Jun-20
|
Jun-19
|
Jun-18
|
|---|---|---|---|---|---|
|
Meredith Corporation (MDP)
|
1.36
|
1.26
|
1.16
|
1.02
|
1.63
|
|
Peer Median
|
1.80
|
--
|
--
|
--
|
--
|
Interest Coverage
3.26
Lower than Peers by 2.12
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Jun-21
|
Jun-20
|
Jun-19
|
Jun-18
|
|---|---|---|---|---|---|
|
Meredith Corporation (MDP)
|
3.26
|
--
|
--
|
--
|
--
|
|
Peer Median
|
5.39
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
16.75
Lower than Peers by 2.24
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Jun-21
|
Jun-20
|
Jun-19
|
Jun-18
|
|---|---|---|---|---|---|
|
Meredith Corporation (MDP)
|
16.75
|
16.83
|
16.21
|
19.10
|
24.12
|
|
Peer Median
|
18.99
|
--
|
--
|
--
|
--
|
Asset Turnover
0.47
Lower than Peers by 0.17
Sales / Average Total Assets
|
Company Name
|
TTM
|
Jun-21
|
Jun-20
|
Jun-19
|
Jun-18
|
|---|---|---|---|---|---|
|
Meredith Corporation (MDP)
|
0.47
|
0.54
|
0.49
|
0.50
|
0.48
|
|
Peer Median
|
0.65
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Jun-21
|
Jun-20
|
Jun-19
|
Jun-18
|
|---|---|---|---|---|---|
|
Meredith Corporation (MDP)
|
--
|
59.07
|
68.66
|
65.93
|
67.53
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Jun-21
|
Jun-20
|
Jun-19
|
Jun-18
|
|---|---|---|---|---|---|
|
Meredith Corporation (MDP)
|
--
|
11.32
|
16.89
|
16.81
|
14.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Jun-21
|
Jun-20
|
Jun-19
|
Jun-18
|
|---|---|---|---|---|---|
|
Meredith Corporation (MDP)
|
--
|
54.58
|
63.40
|
68.78
|
80.26
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Jun-21
|
Jun-20
|
Jun-19
|
Jun-18
|
|---|---|---|---|---|---|
|
Meredith Corporation (MDP)
|
--
|
15.80
|
22.15
|
13.97
|
1.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
10.05
Lower than Peers by 13.58
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Jun-21
|
Jun-20
|
Jun-19
|
Jun-18
|
|---|---|---|---|---|---|
|
Meredith Corporation (MDP)
|
10.05
|
13.12
|
-2.84
|
-78.12
|
23.14
|
|
Peer Median
|
23.63
|
--
|
--
|
--
|
--
|
Price / Book Value
3.98
Higher than Peers by 1.85
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Jun-21
|
Jun-20
|
Jun-19
|
Jun-18
|
|---|---|---|---|---|---|
|
Meredith Corporation (MDP)
|
3.98
|
6.17
|
1.72
|
2.56
|
1.42
|
|
Peer Median
|
2.13
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Jun-21
|
Jun-20
|
Jun-19
|
Jun-18
|
|---|---|---|---|---|---|
|
Meredith Corporation (MDP)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.16
|
--
|
--
|
--
|
--
|
EV/EBITDA
7.80
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Jun-21
|
Jun-20
|
Jun-19
|
Jun-18
|
|---|---|---|---|---|---|
|
Meredith Corporation (MDP)
|
7.80
|
9.32
|
35.52
|
21.11
|
47.89
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
2,706
Higher than Peers by 1,739
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Jun-21
|
Jun-20
|
Jun-19
|
Jun-18
|
|---|---|---|---|---|---|
|
Meredith Corporation (MDP)
|
2,706
|
--
|
--
|
--
|
--
|
|
Peer Median
|
967
|
--
|
--
|
--
|
--
|