Allied Motion Technologies (AMOT) Peer Comparison
$27.89
As on 24-Oct-2023 09:30EDT
Market cap
$551 Mln
Revenue (TTM)
$569 Mln
P/E Ratio
23.5
P/B Ratio
2.7
Div. Yield
0.4 %
| Allied Motion Technologies (AMOT) | WESCO International (WCC) | Watsco (WSO) | Watsco | Regal Rexnord (RRX) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
551 | 17,015 | 12,972 | 12,758 | 11,041 |
Revenue ($ Mln) |
569 | 25,013 | 7,284 | 7,284 | 6,058 |
Net Profit ($ Mln) |
23.45 | 710.20 | 475.73 | 475.73 | 324.00 |
Net Margin (%) |
4.13 | 2.84 | 6.53 | 6.53 | 5.35 |
RoE (%) |
9.93 | 13.80 | 13.54 | 13.54 | 4.70 |
Price to Earnings |
23.50 | 23.37 | 27.39 | 26.52 | 34.13 |
Price-To-Book |
2.72 | 3.16 | 4.40 | 4.26 | 1.63 |
Income Statement ($ Mln)
| Allied Motion Technologies (AMOT) | WESCO International (WCC) | Watsco (WSO) | Watsco | Regal Rexnord (RRX) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
568.71 | 21,420.10 | 7,274.34 | 7,274.34 | 5,217.80 |
|
Cost of Revenue
|
388.68 | 16,758.80 | 5,244.06 | 5,244.06 | 3,518.30 |
|
Gross Profit
|
157.26 | 4,661.30 | 2,030.29 | 2,030.29 | 1,699.50 |
|
Operating Expenses
|
121.62 | 3,223.20 | 1,221.38 | 1,221.38 | 980.70 |
|
Operating Profit (EBIT)
|
43.45 | 1,438.10 | 831.58 | 831.58 | 718.80 |
|
Other Income
|
-0.42 | -7.01 | -- | -- | 10.60 |
|
Profit before Tax
|
30.89 | 1,136.65 | 829.41 | 829.41 | 613.80 |
|
Provision for Tax
|
3.46 | 274.53 | 125.72 | 125.72 | 118.90 |
|
Profit after Tax (Net Income)
|
23.45 | 860.50 | 601.17 | 601.17 | 488.90 |
|
Minority Interest
|
0.00 | -4.66 | 359.04 | 359.04 | 34.40 |
|
Consolidated Profit
|
16.78 | 803.06 | 549.87 | 601.17 | 488.90 |
Liabilities ($ Mln)
| Allied Motion Technologies (AMOT) | WESCO International (WCC) | Watsco (WSO) | Watsco | Regal Rexnord (RRX) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
242.14 | 4,454.20 | 2,248.28 | 2,248.28 | 6,388.20 |
|
Minority Interest
|
0.00 | -4.66 | 359.04 | 359.04 | 34.40 |
|
Non-Current Liabilities
|
259.74 | 6,544.90 | 333.41 | 333.41 | 2,844.10 |
|
Current Liabilities
|
94.71 | 3,817.30 | 906.52 | 906.52 | 1,002.20 |
|
Total Liabilities
|
588.35 | 14,811.70 | 3,488.21 | 3,488.21 | 10,268.90 |
Assets ($ Mln)
| Allied Motion Technologies (AMOT) | WESCO International (WCC) | Watsco (WSO) | Watsco | Regal Rexnord (RRX) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
351.79 | 6,481.20 | 1,189.48 | 1,189.48 | 7,268.40 |
|
Current Assets
|
244.80 | 8,330.50 | 2,298.74 | 2,298.74 | 3,000.50 |
|
Total Assets
|
588.35 | 14,811.70 | 3,488.21 | 3,488.21 | 10,268.90 |
|
Total Debt*
|
244.66 | 5,926.90 | 390.53 | 390.53 | 2,138.00 |
|
Net Current Assets
|
0.00 | 4,513.19 | 1,392.22 | 1,392.22 | 1,998.30 |
Cashflow ($ Mln)
| Allied Motion Technologies (AMOT) | WESCO International (WCC) | Watsco (WSO) | Watsco | Regal Rexnord (RRX) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
5.60 | 11.04 | 571.96 | 571.96 | 436.20 |
|
Cash Flow from Investing Activities
|
-60.01 | -283.58 | -33.84 | -33.84 | -113.30 |
|
Cash from Financing Activities
|
63.61 | 584.04 | -503.96 | -503.96 | -274.20 |
|
Net Cash Inflow / Outflow
|
9.19 | 311.50 | 34.17 | 34.17 | 48.70 |
Ratios
Profitability Ratios
| Allied Motion Technologies (AMOT) | WESCO International (WCC) | Watsco (WSO) | Watsco | Regal Rexnord (RRX) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
4.15 | 8.92 | 24.02 | 24.02 | 5.78 |
|
ROE (%)
|
9.93 | 20.89 | 28.32 | 28.32 | 7.66 |
|
ROA (%)
|
3.12 | 6.27 | 18.29 | 18.29 | 4.74 |
|
EBIT Margin (%)
|
5.56 | -- | -- | -- | -- |
|
Net Margin (%)
|
4.13 | 4.02 | 8.26 | 8.26 | 9.35 |
|
Cash Profit Margin (%)
|
0.00 | -- | -- | -- | -- |
Growth Ratios
| Allied Motion Technologies (AMOT) | WESCO International (WCC) | Watsco (WSO) | Watsco | Regal Rexnord (RRX) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
21.34 | 0.18 | 0.16 | 0.16 | 0.37 |
|
EBIT Growth (%)
|
13.40 | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
53.69 | 84.89 | 43.50 | 43.50 | 112.94 |
|
EPS Growth (%)
|
-- | 0.84 | 0.44 | 0.44 | 1.15 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Allied Motion Technologies (AMOT) | WESCO International (WCC) | Watsco (WSO) | Watsco | Regal Rexnord (RRX) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | 7.62 | 16.08 | 16.28 | 16.32 |
|
Price / Book Value
|
-- | 1.47 | 4.30 | 4.35 | 1.25 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
4.01 | 7.43 | 11.48 | 11.62 | 9.05 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Allied Motion Technologies (AMOT) | WESCO International (WCC) | Watsco (WSO) | Watsco | Regal Rexnord (RRX) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 1.33 | 0.17 | 0.17 | 0.33 |
|
Short term debt to equity ratio
|
0.00 | 0.02 | 0.07 | 0.07 | 0.01 |
|
Current Ratio
|
2.58 | 2.18 | 2.54 | 2.54 | 2.99 |
|
Quick Ratio
|
1.35 | 1.27 | 1.02 | 1.02 | 1.66 |
|
Interest Coverage
|
3.55 | 4.86 | 384.10 | 384.10 | 7.94 |
Operating Efficiency Ratios
| Allied Motion Technologies (AMOT) | WESCO International (WCC) | Watsco (WSO) | Watsco | Regal Rexnord (RRX) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
15.94 | 19.13 | 10.27 | 10.27 | 15.28 |
|
Asset Turnover
|
0.76 | 1.56 | 2.21 | 2.21 | 0.51 |
|
Receivable days
|
46.28 | 63.36 | 36.29 | 36.29 | 55.41 |
|
Inventory Days
|
109.26 | 67.18 | 86.56 | 86.56 | 131.29 |
|
Payable days
|
40.24 | 53.05 | 28.57 | 28.57 | 59.25 |
|
Cash Conversion Cycle
|
115.29 | 77.49 | 94.29 | 94.29 | 127.45 |