Gorman-Rupp Company (GRC) Peer Comparison

$73.76

$3.63 (5.18%)

As on 23-Oct-2026 16:00EDT

Market cap

$1,852 Mln

Revenue (TTM)

$722 Mln

P/E Ratio

29.6

P/B Ratio

4.5

Div. Yield

1 %

Edit

	Gorman-Rupp Company (GRC)	Mueller (MLI)	Graco (GGG)	Badger Meter (BMI)	Fastenal (FAST)
Market cap ($ Mln)	1,852	12,061	11,220	4,338	59,556
Revenue ($ Mln)	722	5,002	2,310	881	9,079
Net Profit ($ Mln)	73.73	863.59	517.48	126.53	1,418.30
Net Margin (%)	10.21	17.27	22.40	14.36	15.62
RoE (%)	11.31	25.09	19.86	18.86	34.85
Price to Earnings	29.59	14.74	22.35	30.79	42.20
Price-To-Book	4.46	3.76	4.98	5.61	13.91

Income Statement ($ Mln)

	Gorman-Rupp Company (GRC)	Mueller (MLI)	Graco (GGG)	Badger Meter (BMI)	Fastenal (FAST)
Operating Revenue	722.48	5,001.91	2,310.24	881.24	9,079.30
Cost of Revenue	490.73	3,678.73	1,109.73	514.31	5,029.40
Gross Profit	196.78	1,143.90	1,173.18	382.07	3,691.20
Operating Expenses	112.04	283.92	580.94	201.60	2,185.40
Operating Profit (EBIT)	116.64	1,039.26	619.56	165.34	1,864.50
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	95.38	1,144.53	636.99	168.66	1,866.20
Provision for Tax	21.65	281.69	119.51	42.13	448.00
Profit after Tax (Net Income)	73.73	863.59	517.48	126.53	1,418.30
Minority Interest	0.00	-4.86	0.00	0.00	0.00
Consolidated Profit	13.75	153.71	132.49	33.58	0.00

	Gorman-Rupp Company (GRC)	Mueller (MLI)	Graco (GGG)	Badger Meter (BMI)	Fastenal (FAST)
Shareholder's Funds	878.74	3,511.45	2,469.86	651.13	4,149.20
Minority Interest	0.00	-4.86	0.00	0.00	0.00
Non-Current Liabilities	320.67	99.68	269.13	144.22	371.00
Current Liabilities	96.94	655.59	524.06	148.30	974.20
Total Liabilities	860.06	3,017.94	3,274.27	973.58	5,052.90

	Gorman-Rupp Company (GRC)	Mueller (MLI)	Graco (GGG)	Badger Meter (BMI)	Fastenal (FAST)
Non-Current Assets	617.25	1,418.10	2,149.43	575.75	1,665.60
Current Assets	261.49	2,879.50	1,113.60	367.90	3,828.80
Total Assets	860.06	3,017.94	3,274.27	973.58	5,052.90
Total Debt*	0.00	26.52	164.67	0.00	451.70
Net Current Assets	0.00	0.00	0.00	0.00	0.00

	Gorman-Rupp Company (GRC)	Mueller (MLI)	Graco (GGG)	Badger Meter (BMI)	Fastenal (FAST)
Cash From Operating Activities	106.23	755.44	683.59	183.70	1,295.90
Cash Flow from Investing Activities	-15.34	-24.91	-172.80	-198.05	-231.00
Cash from Financing Activities	-80.86	-394.62	-576.06	-57.98	-1,054.90
Net Cash Inflow / Outflow	--	--	--	--	--

	Gorman-Rupp Company (GRC)	Mueller (MLI)	Graco (GGG)	Badger Meter (BMI)	Fastenal (FAST)
ROCE (%)	7.05	28.61	19.52	21.37	29.65
ROE (%)	11.31	25.09	19.86	18.86	34.85
ROA (%)	6.94	15.18	12.81	10.36	18.57
EBIT Margin (%)	11.23	22.89	27.40	19.10	20.58
Net Margin (%)	10.21	17.27	22.40	14.36	15.62
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Gorman-Rupp Company (GRC)	Mueller (MLI)	Graco (GGG)	Badger Meter (BMI)	Fastenal (FAST)
Revenue Growth (%)	6.48	20.83	5.39	-2.21	13.53
EBIT Growth (%)	-9.62	14.70	3.19	-8.12	15.20
Net Profit Growth (%)	46.74	15.28	3.90	-8.82	15.63
EPS Growth (%)	46.19	16.85	5.96	-7.85	15.58
Book Value Growth (%)	115.90	15.29	-2.08	-5.03	6.62

	Gorman-Rupp Company (GRC)	Mueller (MLI)	Graco (GGG)	Badger Meter (BMI)	Fastenal (FAST)
Price / Earnings	23.68	33.29	26.41	36.38	36.69
Price / Book Value	4.46	3.76	4.98	5.61	13.91
Dividend Yield (%)	1.02	1.13	0.00	0.00	1.82
EV/EBITDA	15.77	8.81	14.36	20.56	29.16
Market Cap ($ Cr)	--	--	--	--	--

	Gorman-Rupp Company (GRC)	Mueller (MLI)	Graco (GGG)	Badger Meter (BMI)	Fastenal (FAST)
Debt to Equity	0.00	0.00	0.00	0.00	0.00
Short term debt to equity ratio	0.00	0.00	0.02	0.00	0.04
Current Ratio	2.70	4.39	2.12	2.48	3.93
Quick Ratio	1.82	3.44	1.24	1.36	2.11
Interest Coverage	5.93	3,469.27	195.32	--	505.38

	Gorman-Rupp Company (GRC)	Mueller (MLI)	Graco (GGG)	Badger Meter (BMI)	Fastenal (FAST)
Debtors to sales (%)	15.09	14.47	19.31	12.69	17.79
Asset Turnover	0.68	0.88	0.57	0.72	1.19
Receivable days	47.11	40.46	61.75	39.18	52.42
Inventory Days	73.58	58.54	138.39	100.89	137.42
Payable days	19.04	21.32	23.94	43.71	24.48
Cash Conversion Cycle	101.65	77.67	176.20	96.37	165.35

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.