Market cap
$1,983 Mln
Revenue (TTM)
$702 Mln
P/E Ratio
31.2
P/B Ratio
4.4
Div. Yield
1 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 5.36 | 3.92 | 4.18 | 3.61 | 14.71 |
| EBIT | 12.67 | 16.28 | 11.18 | 15.50 | 23.97 |
| Net Profit | 8.92 | 23.01 | 20.35 | 42.30 | 16.88 |
| EPS | 8.78 | 22.56 | 19.97 | 41.96 | 16.79 |
| Book Value | -- | -- | 10.69 | 7.52 | 5.53 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 13.00 | 11.04 | 14.56 | 13.56 | 12.48 |
| Net Margin
| -- | 5.06 | 8.88 | -- | -- |
| Return on equity
| 11.60 | 9.49 | 14.57 | 13.45 | 11.09 |
| Return on Capital
| 5.60 | 5.61 | -- | 7.05 | 5.22 |
| Return on Assets
| 4.91 | 4.76 | 6.52 | 6.17 | 4.59 |
| Debt to Equity (x)
| -- | -- | 0.62 | 0.79 | 1.04 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Gorman-Rupp Company (GRC)
|
--
|
7.05
|
5.22
|
4.52
|
2.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
14.57
Higher than Peers by 0.54
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Gorman-Rupp Company (GRC)
|
14.57
|
13.45
|
11.09
|
10.27
|
3.39
|
|
Peer Median
|
14.03
|
--
|
--
|
--
|
--
|
ROA
6.52
Higher than Peers by 0.59
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Gorman-Rupp Company (GRC)
|
6.52
|
6.17
|
4.59
|
3.96
|
1.73
|
|
Peer Median
|
5.93
|
--
|
--
|
--
|
--
|
EBIT Margin
14.56
Lower than Peers by 0.14
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Gorman-Rupp Company (GRC)
|
14.56
|
13.56
|
12.48
|
12.96
|
6.36
|
|
Peer Median
|
14.70
|
--
|
--
|
--
|
--
|
Net Margin
8.88
Lower than Peers by 1.22
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Gorman-Rupp Company (GRC)
|
8.88
|
7.77
|
6.08
|
5.30
|
2.18
|
|
Peer Median
|
10.10
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Gorman-Rupp Company (GRC)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
4.18
Lower than Peers by 0.73
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Gorman-Rupp Company (GRC)
|
4.18
|
0.03
|
0.00
|
0.27
|
0.38
|
|
Peer Median
|
4.91
|
--
|
--
|
--
|
--
|
EBIT Growth
11.18
Higher than Peers by 5.60
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Gorman-Rupp Company (GRC)
|
11.18
|
12.44
|
-3.67
|
158.09
|
-11.10
|
|
Peer Median
|
5.58
|
--
|
--
|
--
|
--
|
Net Profit Growth
20.35
Higher than Peers by 9.59
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Gorman-Rupp Company (GRC)
|
20.35
|
32.16
|
14.77
|
212.20
|
-62.50
|
|
Peer Median
|
10.75
|
--
|
--
|
--
|
--
|
EPS Growth
19.97
Higher than Peers by 6.24
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Gorman-Rupp Company (GRC)
|
19.97
|
0.32
|
0.15
|
2.11
|
-0.62
|
|
Peer Median
|
13.73
|
--
|
--
|
--
|
--
|
Book Value Growth
10.57
Higher than Peers by 0.49
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Gorman-Rupp Company (GRC)
|
10.57
|
--
|
--
|
--
|
--
|
|
Peer Median
|
10.08
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.62
Higher than Peers by 0.19
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Gorman-Rupp Company (GRC)
|
0.62
|
0.79
|
1.04
|
1.22
|
1.33
|
|
Peer Median
|
0.43
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Gorman-Rupp Company (GRC)
|
--
|
0.06
|
0.05
|
0.07
|
0.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.81
Higher than Peers by 0.25
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Gorman-Rupp Company (GRC)
|
2.81
|
2.37
|
2.52
|
2.35
|
2.65
|
|
Peer Median
|
2.55
|
--
|
--
|
--
|
--
|
Quick Ratio
1.82
Higher than Peers by 0.23
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Gorman-Rupp Company (GRC)
|
1.82
|
1.39
|
1.39
|
1.31
|
1.34
|
|
Peer Median
|
1.59
|
--
|
--
|
--
|
--
|
Interest Coverage
4.88
Lower than Peers by 6.46
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Gorman-Rupp Company (GRC)
|
4.88
|
3.96
|
2.45
|
2.07
|
1.72
|
|
Peer Median
|
11.34
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
15.35
Lower than Peers by 1.45
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Gorman-Rupp Company (GRC)
|
15.35
|
12.95
|
13.28
|
13.59
|
17.86
|
|
Peer Median
|
16.80
|
--
|
--
|
--
|
--
|
Asset Turnover
0.73
Higher than Peers by 0.12
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Gorman-Rupp Company (GRC)
|
0.73
|
0.79
|
0.75
|
0.75
|
0.81
|
|
Peer Median
|
0.62
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Gorman-Rupp Company (GRC)
|
--
|
47.11
|
49.07
|
50.59
|
53.14
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Gorman-Rupp Company (GRC)
|
--
|
73.58
|
79.40
|
84.87
|
92.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Gorman-Rupp Company (GRC)
|
--
|
19.04
|
18.75
|
18.91
|
19.82
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Gorman-Rupp Company (GRC)
|
--
|
101.65
|
109.72
|
116.55
|
125.45
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
31.16
Lower than Peers by 0.59
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Gorman-Rupp Company (GRC)
|
31.16
|
23.68
|
24.79
|
26.63
|
59.72
|
|
Peer Median
|
31.76
|
--
|
--
|
--
|
--
|
Price / Book Value
4.43
Higher than Peers by 0.57
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Gorman-Rupp Company (GRC)
|
4.43
|
3.03
|
2.66
|
2.66
|
2.02
|
|
Peer Median
|
3.86
|
--
|
--
|
--
|
--
|
Dividend Yield
1.02
Higher than Peers by 0.31
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Gorman-Rupp Company (GRC)
|
1.02
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.71
|
--
|
--
|
--
|
--
|
EV/EBITDA
16.87
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Gorman-Rupp Company (GRC)
|
16.87
|
12.87
|
12.32
|
11.62
|
20.26
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
1,983
Higher than Peers by 1,012
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Gorman-Rupp Company (GRC)
|
1,983
|
--
|
--
|
--
|
--
|
|
Peer Median
|
971
|
--
|
--
|
--
|
--
|