Market cap
$2,887 Mln
Revenue (TTM)
$3,508 Mln
P/E Ratio
16
P/B Ratio
1.4
Div. Yield
1.8 %
Income Statement ($ Mln) |
TTM | Nov-25 | Nov-24 | Nov-23 | Nov-22 | Nov-21 | Nov-20 | Nov-19 | Nov-18 | Nov-17 | Nov-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
3,507.95
|
3,473.59
|
3,568.74
|
3,510.93
|
3,749.18
|
3,278.03
|
|||||
|
Cost of Revenue
|
2,366.84
|
2,372.74
|
2,494.60
|
2,502.04
|
2,785.64
|
2,432.90
|
|||||
|
Gross Profit
|
1,141.11
|
1,100.85
|
1,074.14
|
1,008.90
|
963.55
|
845.13
|
|||||
|
Operating Expenses
|
731.49
|
701.73
|
705.20
|
653.76
|
641.26
|
589.44
|
|||||
|
Operating Profit (EBIT)
|
409.61
|
399.12
|
368.94
|
355.14
|
322.29
|
255.70
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
13.44
|
--
|
|||||
|
Profit before Tax
|
247.28
|
219.20
|
186.78
|
234.16
|
257.59
|
224.51
|
|||||
|
Provision for Tax
|
61.46
|
67.13
|
56.38
|
89.25
|
77.19
|
63.03
|
|||||
|
Profit after Tax (Net Income)
|
185.74
|
151.97
|
130.26
|
144.91
|
180.31
|
161.39
|
|||||
|
Minority Interest
|
-0.07
|
-0.11
|
-0.14
|
-0.08
|
0.09
|
-0.08
|
|||||
|
Consolidated Profit
|
117.94
|
151.97
|
130.26
|
144.91
|
180.31
|
175.25
|
Liabilities ($ Mln) |
TTM | Nov-25 | Nov-24 | Nov-23 | Nov-22 | Nov-21 | Nov-20 | Nov-19 | Nov-18 | Nov-17 | Nov-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,082.46
|
2,003.22
|
1,828.66
|
1,755.21
|
1,610.17
|
1,611.22
|
|||||
|
Minority Interest
|
-0.07
|
--
|
--
|
--
|
--
|
0.59
|
|||||
|
Non-Current Liabilities
|
2,467.27
|
2,436.15
|
2,384.11
|
2,274.85
|
2,147.10
|
1,926.46
|
|||||
|
Current Liabilities
|
779.06
|
743.36
|
719.29
|
692.81
|
705.73
|
736.85
|
|||||
|
Total Liabilities
|
6,107.85
|
5,182.71
|
4,933.24
|
4,723.58
|
4,463.63
|
4,274.53
|
Assets ($ Mln) |
TTM | Nov-25 | Nov-24 | Nov-23 | Nov-22 | Nov-21 | Nov-20 | Nov-19 | Nov-18 | Nov-17 | Nov-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
3,929.37
|
3,919.44
|
3,634.04
|
3,411.47
|
3,164.25
|
3,053.36
|
|||||
|
Current Assets
|
1,399.42
|
1,263.27
|
1,299.21
|
1,312.10
|
1,299.38
|
1,221.17
|
|||||
|
Total Assets
|
6,107.85
|
5,182.71
|
4,933.24
|
4,723.58
|
4,463.63
|
4,274.53
|
|||||
|
Total Debt*
|
2,072.15
|
2,016.94
|
2,074.65
|
1,902.77
|
1,799.87
|
1,624.01
|
|||||
|
Net Current Assets
|
620.36
|
519.91
|
579.92
|
619.29
|
593.64
|
484.32
|
Cashflow ($ Mln) |
TTM | Nov-25 | Nov-24 | Nov-23 | Nov-22 | Nov-21 | Nov-20 | Nov-19 | Nov-18 | Nov-17 | Nov-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
263.49
|
302.44
|
378.40
|
256.51
|
213.32
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-232.25
|
-407.08
|
-319.20
|
-375.29
|
-94.66
|
|||||
|
Cash from Financing Activities
|
--
|
-107.90
|
112.09
|
35.14
|
160.32
|
-154.07
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
41.55
|
-35.41
|
Financials Ratios |
TTM | Nov-25 | Nov-24 | Nov-23 | Nov-22 | Nov-21 | Nov-20 | Nov-19 | Nov-18 | Nov-17 | Nov-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Nov-25 | Nov-24 | Nov-23 | Nov-22 | Nov-21 | Nov-20 | Nov-19 | Nov-18 | Nov-17 | Nov-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
3.84
|
3.45
|
4.10
|
5.43
|
5.03
|
|||||
|
ROE (%)
|
9.09
|
7.93
|
7.27
|
8.61
|
11.19
|
10.79
|
|||||
|
ROA (%)
|
3.11
|
3.00
|
2.70
|
3.15
|
4.13
|
3.88
|
|||||
|
EBIT Margin (%)
|
8.57
|
10.04
|
8.85
|
10.12
|
9.16
|
9.00
|
|||||
|
Net Margin (%)
|
5.29
|
4.37
|
3.65
|
4.13
|
4.79
|
4.92
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Nov-25 | Nov-24 | Nov-23 | Nov-22 | Nov-21 | Nov-20 | Nov-19 | Nov-18 | Nov-17 | Nov-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.57
|
-0.03
|
0.02
|
-0.06
|
0.14
|
0.17
|
|||||
|
EBIT Growth (%)
|
0.42
|
10.44
|
-11.08
|
3.40
|
16.45
|
20.32
|
|||||
|
Net Profit Growth (%)
|
80.33
|
16.67
|
-10.11
|
-19.64
|
11.72
|
30.45
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Nov-25 | Nov-24 | Nov-23 | Nov-22 | Nov-21 | Nov-20 | Nov-19 | Nov-18 | Nov-17 | Nov-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
16.02
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.39
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
1.76
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
8.69
|
3.62
|
3.88
|
4.85
|
3.51
|
3.57
|
|||||
|
Close Price ($)
|
64.08
|
58.28
|
76.89
|
75.68
|
80.31
|
73.16
|
|||||
|
High Price ($)
|
68.63
|
77.77
|
87.67
|
81.41
|
81.73
|
80.13
|
|||||
|
Low Price ($)
|
48.71
|
47.56
|
72.60
|
62.57
|
57.36
|
49.80
|
|||||
|
Market Cap ($ Cr)
|
2,886.77
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Nov-25 | Nov-24 | Nov-23 | Nov-22 | Nov-21 | Nov-20 | Nov-19 | Nov-18 | Nov-17 | Nov-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
1.00
|
1.01
|
1.13
|
1.08
|
1.12
|
1.01
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
0.01
|
0.02
|
0.02
|
0.02
|
|||||
|
Current Ratio
|
1.80
|
1.70
|
1.81
|
1.89
|
1.84
|
1.66
|
|||||
|
Quick Ratio
|
1.12
|
1.06
|
1.16
|
1.26
|
1.14
|
1.05
|
|||||
|
Interest Coverage
|
2.87
|
2.62
|
2.37
|
2.64
|
3.75
|
3.78
|
Operating Efficiency Ratios |
TTM | Nov-25 | Nov-24 | Nov-23 | Nov-22 | Nov-21 | Nov-20 | Nov-19 | Nov-18 | Nov-17 | Nov-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.75
|
16.25
|
16.74
|
17.62
|
17.17
|
18.75
|
|||||
|
Asset Turnover
|
0.59
|
0.69
|
0.74
|
0.76
|
0.86
|
0.79
|
|||||
|
Receivable days
|
--
|
61.08
|
62.24
|
65.66
|
61.29
|
63.97
|
|||||
|
Inventory Days
|
--
|
72.31
|
66.59
|
68.16
|
61.64
|
57.92
|
|||||
|
Payable days
|
--
|
74.01
|
68.17
|
65.72
|
63.00
|
61.31
|
|||||
|
Cash Conversion Cycle
|
--
|
59.38
|
60.66
|
68.11
|
59.93
|
60.58
|