Market cap
$12 Mln
Revenue (TTM)
$19 Mln
P/E Ratio
5.7
P/B Ratio
0.3
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
19.25
|
21.81
|
34.19
|
51.03
|
87.83
|
142.23
|
|||||
|
Cost of Revenue
|
6.96
|
8.21
|
13.16
|
18.05
|
31.76
|
44.30
|
|||||
|
Gross Profit
|
12.29
|
13.60
|
21.03
|
32.98
|
56.07
|
97.93
|
|||||
|
Operating Expenses
|
11.44
|
14.39
|
27.80
|
35.08
|
58.65
|
87.69
|
|||||
|
Operating Profit (EBIT)
|
0.85
|
-0.79
|
-6.78
|
-2.09
|
-2.58
|
10.24
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
5.42
|
5.35
|
-6.86
|
0.73
|
-3.43
|
11.24
|
|||||
|
Provision for Tax
|
2.40
|
2.01
|
-1.59
|
0.19
|
-0.92
|
2.93
|
|||||
|
Profit after Tax (Net Income)
|
3.02
|
3.34
|
-5.26
|
0.55
|
-2.50
|
8.31
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
--
|
8.31
|
Liabilities ($ Mln) |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
41.39
|
42.79
|
40.57
|
45.45
|
45.23
|
46.77
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
5.43
|
8.03
|
0.52
|
27.64
|
0.59
|
22.91
|
|||||
|
Current Liabilities
|
6.06
|
6.17
|
37.22
|
17.01
|
54.12
|
40.26
|
|||||
|
Total Liabilities
|
58.94
|
56.99
|
78.31
|
90.11
|
99.94
|
109.93
|
Assets ($ Mln) |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
33.49
|
36.44
|
26.07
|
24.07
|
36.39
|
33.42
|
|||||
|
Current Assets
|
19.39
|
20.55
|
52.25
|
66.04
|
63.55
|
76.51
|
|||||
|
Total Assets
|
58.94
|
56.99
|
78.31
|
90.11
|
99.94
|
109.93
|
|||||
|
Total Debt*
|
6.74
|
6.72
|
32.40
|
35.55
|
46.35
|
43.17
|
|||||
|
Net Current Assets
|
13.33
|
14.38
|
15.02
|
49.02
|
9.43
|
36.25
|
Cashflow ($ Mln) |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
2.01
|
3.21
|
8.75
|
0.06
|
-21.14
|
|||||
|
Cash Flow from Investing Activities
|
--
|
29.39
|
-0.43
|
4.04
|
-1.76
|
-3.94
|
|||||
|
Cash from Financing Activities
|
--
|
-31.03
|
-3.08
|
-12.20
|
2.03
|
23.63
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
5.45
|
-6.84
|
0.63
|
-2.76
|
11.35
|
|||||
|
ROE (%)
|
6.91
|
8.00
|
-12.24
|
1.21
|
-5.45
|
19.09
|
|||||
|
ROA (%)
|
3.51
|
4.93
|
-6.25
|
0.58
|
-2.39
|
8.36
|
|||||
|
EBIT Margin (%)
|
40.37
|
59.71
|
-13.65
|
6.85
|
-1.43
|
8.54
|
|||||
|
Net Margin (%)
|
15.67
|
15.29
|
-15.40
|
1.07
|
-2.85
|
5.84
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-38.52
|
-0.36
|
-0.33
|
-0.42
|
-0.38
|
-0.30
|
|||||
|
EBIT Growth (%)
|
274.93
|
379.11
|
-233.59
|
378.45
|
-110.32
|
-31.70
|
|||||
|
Net Profit Growth (%)
|
159.60
|
163.37
|
-1,063.40
|
121.81
|
-130.15
|
-34.20
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
5.71
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.28
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
2.17
|
0.38
|
-10.87
|
5.80
|
37.30
|
3.00
|
|||||
|
Close Price ($)
|
1.46
|
1.36
|
1.45
|
1.84
|
3.68
|
7.88
|
|||||
|
High Price ($)
|
1.84
|
1.84
|
2.95
|
3.77
|
8.99
|
19.50
|
|||||
|
Low Price ($)
|
1.01
|
0.92
|
1.41
|
0.80
|
2.00
|
6.96
|
|||||
|
Market Cap ($ Cr)
|
11.68
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.16
|
0.80
|
0.78
|
1.02
|
0.92
|
|||||
|
Short term debt to equity ratio
|
0.03
|
0.03
|
0.79
|
0.18
|
1.01
|
0.44
|
|||||
|
Current Ratio
|
3.20
|
3.33
|
1.40
|
3.88
|
1.17
|
1.90
|
|||||
|
Quick Ratio
|
0.55
|
3.30
|
0.62
|
1.30
|
0.08
|
0.12
|
|||||
|
Interest Coverage
|
6.55
|
8.82
|
-2.13
|
1.27
|
-0.58
|
13.26
|
Operating Efficiency Ratios |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2.96
|
3.95
|
6.22
|
3.80
|
3.31
|
2.56
|
|||||
|
Asset Turnover
|
0.22
|
0.32
|
0.41
|
0.54
|
0.84
|
1.43
|
|||||
|
Receivable days
|
--
|
25.01
|
21.70
|
17.33
|
13.61
|
8.97
|
|||||
|
Inventory Days
|
--
|
651.76
|
1,012.99
|
1,042.39
|
751.22
|
508.39
|
|||||
|
Payable days
|
--
|
78.60
|
79.88
|
78.68
|
93.59
|
132.28
|
|||||
|
Cash Conversion Cycle
|
--
|
598.17
|
954.81
|
981.05
|
671.24
|
385.08
|