Deluxe (DLX) Peer Comparison

$23.49

$0.66 (2.89%)

As on 02-Sep-2026 10:41EDT

Market cap

$1,083 Mln

Revenue (TTM)

$2,113 Mln

P/E Ratio

11

P/B Ratio

1.5

Div. Yield

5 %

Edit

	Deluxe (DLX)	Quad Graphics Inc (QUAD)	Morningstar (MORN)	MSA Safety (MSA)	WEX (WEX)
Market cap ($ Mln)	1,083	532	8,165	7,308	6,814
Revenue ($ Mln)	2,113	2,850	2,567	1,946	2,792
Net Profit ($ Mln)	100.63	31.20	421.60	314.01	350.80
Net Margin (%)	4.76	1.09	16.43	16.13	12.56
RoE (%)	14.45	24.63	37.55	22.68	27.20
Price to Earnings	10.98	15.39	20.73	23.42	19.76
Price-To-Book	1.55	4.22	8.02	5.20	5.01

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Deluxe (DLX)	Quad Graphics Inc (QUAD)	Morningstar (MORN)	MSA Safety (MSA)	WEX (WEX)
Operating Revenue	2,112.95	2,850.40	2,566.50	1,946.32	2,792.00
Cost of Revenue	1,002.98	1,936.50	969.10	1,020.44	1,208.70
Gross Profit	1,131.90	444.70	1,492.60	871.11	1,459.60
Operating Expenses	846.86	803.20	993.50	472.05	871.80
Operating Profit (EBIT)	263.10	110.70	603.90	453.83	711.60
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	144.81	39.60	563.20	410.08	485.40
Provision for Tax	44.05	8.40	140.70	96.07	134.70
Profit after Tax (Net Income)	100.63	31.20	421.60	314.01	350.80
Minority Interest	-0.13	0.00	0.00	0.00	0.00
Consolidated Profit	45.71	0.00	0.00	156.51	164.60

Liabilities ($ Mln)

	Deluxe (DLX)	Quad Graphics Inc (QUAD)	Morningstar (MORN)	MSA Safety (MSA)	WEX (WEX)
Shareholder's Funds	707.50	124.70	1,023.80	1,401.66	1,344.60
Minority Interest	-0.13	0.00	0.00	0.00	0.00
Non-Current Liabilities	1,541.60	499.40	1,941.60	910.96	3,852.00
Current Liabilities	312.90	573.70	980.30	288.90	11,302.30
Total Liabilities	2,863.60	1,252.90	3,590.20	2,554.37	14,399.50

Assets ($ Mln)

	Deluxe (DLX)	Quad Graphics Inc (QUAD)	Morningstar (MORN)	MSA Safety (MSA)	WEX (WEX)
Non-Current Assets	2,188.30	696.30	2,910.80	1,666.67	4,693.10
Current Assets	374.10	501.50	1,034.90	934.84	11,805.70
Total Assets	2,867.70	1,252.90	3,590.20	2,554.37	14,399.50
Total Debt*	1,463.60	469.20	1,904.80	643.51	5,357.20
Net Current Assets	61.20	-72.20	54.60	645.94	503.40

Cashflow ($ Mln)

	Deluxe (DLX)	Quad Graphics Inc (QUAD)	Morningstar (MORN)	MSA Safety (MSA)	WEX (WEX)
Cash From Operating Activities	270.60	95.90	589.70	363.87	454.30
Cash Flow from Investing Activities	-131.70	-27.70	-139.30	-257.63	-696.90
Cash from Financing Activities	-136.80	-36.10	-514.70	-105.47	418.90
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	Deluxe (DLX)	Quad Graphics Inc (QUAD)	Morningstar (MORN)	MSA Safety (MSA)	WEX (WEX)
ROCE (%)	3.72	4.97	14.53	15.11	6.85
ROE (%)	14.45	24.63	37.55	22.68	27.20
ROA (%)	3.48	1.76	8.90	10.97	1.35
EBIT Margin (%)	12.09	2.92	23.88	22.85	25.61
Net Margin (%)	4.76	1.09	16.43	16.13	12.56
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Deluxe (DLX)	Quad Graphics Inc (QUAD)	Morningstar (MORN)	MSA Safety (MSA)	WEX (WEX)
Revenue Growth (%)	0.30	10.29	9.33	6.48	7.46
EBIT Growth (%)	24.85	74.06	5.33	12.00	10.10
Net Profit Growth (%)	49.95	318.18	4.33	13.37	14.49
EPS Growth (%)	46.66	300.45	12.24	14.31	25.28
Book Value Growth (%)	7.52	36.45	-28.76	12.97	35.42

Valuation Ratios

	Deluxe (DLX)	Quad Graphics Inc (QUAD)	Morningstar (MORN)	MSA Safety (MSA)	WEX (WEX)
Price / Earnings	12.48	11.59	23.64	22.53	17.15
Price / Book Value	1.50	2.43	7.24	4.60	4.22
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	5.97	4.29	13.34	14.36	4.86
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	Deluxe (DLX)	Quad Graphics Inc (QUAD)	Morningstar (MORN)	MSA Safety (MSA)	WEX (WEX)
Debt to Equity	1.91	2.81	1.66	0.42	2.62
Short term debt to equity ratio	0.16	0.60	0.06	0.01	1.36
Current Ratio	1.20	0.87	1.06	3.24	1.04
Quick Ratio	1.08	0.60	1.06	2.02	1.04
Interest Coverage	2.25	1.90	11.53	13.62	3.13

Operating Efficiency Ratios

	Deluxe (DLX)	Quad Graphics Inc (QUAD)	Morningstar (MORN)	MSA Safety (MSA)	WEX (WEX)
Debtors to sales (%)	8.01	10.46	15.41	17.87	170.52
Asset Turnover	0.73	1.61	0.54	0.68	0.11
Receivable days	36.04	42.87	58.03	57.05	445.78
Inventory Days	12.75	28.28	-15.03	116.42	--
Payable days	59.49	64.60	35.49	39.84	285.52
Cash Conversion Cycle	-10.71	6.55	7.51	133.63	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly