Market cap
$267 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
5.1
Div. Yield
0 %
Income Statement ($ Mln) |
Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 | Apr-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cost of Revenue
|
--
|
0.12
|
1.42
|
1.80
|
0.10
|
0.04
|
|||||
|
Gross Profit
|
--
|
-0.12
|
-1.42
|
-1.80
|
-0.10
|
-0.04
|
|||||
|
Operating Expenses
|
19.00
|
12.88
|
5.84
|
7.60
|
14.95
|
12.39
|
|||||
|
Operating Profit (EBIT)
|
-19.00
|
-13.01
|
-7.26
|
-9.40
|
-14.95
|
-12.39
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-17.21
|
-20.56
|
-6.90
|
-7.61
|
-13.93
|
-12.39
|
|||||
|
Provision for Tax
|
--
|
--
|
-1.45
|
-1.60
|
-2.23
|
-2.60
|
|||||
|
Profit after Tax (Net Income)
|
-17.21
|
-20.56
|
-6.90
|
-7.61
|
-13.93
|
-12.39
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
-13.93
|
-17.92
|
Liabilities ($ Mln) |
Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 | Apr-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
48.75
|
11.59
|
17.46
|
18.86
|
23.66
|
30.50
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.84
|
12.40
|
4.67
|
4.95
|
2.71
|
0.20
|
|||||
|
Current Liabilities
|
0.62
|
0.88
|
0.45
|
0.38
|
1.14
|
0.62
|
|||||
|
Total Liabilities
|
50.21
|
24.87
|
22.58
|
24.18
|
27.50
|
31.32
|
Assets ($ Mln) |
Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 | Apr-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
18.02
|
15.97
|
16.06
|
15.75
|
17.60
|
17.25
|
|||||
|
Current Assets
|
32.20
|
8.90
|
6.52
|
8.43
|
9.90
|
14.08
|
|||||
|
Total Assets
|
50.21
|
24.87
|
22.58
|
24.18
|
27.50
|
31.32
|
|||||
|
Total Debt*
|
0.10
|
0.03
|
0.07
|
0.03
|
0.06
|
--
|
|||||
|
Net Current Assets
|
31.58
|
8.02
|
6.07
|
8.05
|
8.76
|
13.46
|
Cashflow ($ Mln) |
Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 | Apr-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-18.21
|
-9.87
|
-7.08
|
-8.69
|
-12.58
|
-8.59
|
|||||
|
Cash Flow from Investing Activities
|
-1.93
|
-0.01
|
--
|
2.57
|
-0.18
|
2.46
|
|||||
|
Cash from Financing Activities
|
42.63
|
12.47
|
4.83
|
4.83
|
8.22
|
17.03
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
10.90
|
Financials Ratios |
Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 | Apr-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 | Apr-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-56.91
|
-141.05
|
-37.88
|
-35.74
|
-51.38
|
-61.92
|
|||||
|
ROE (%)
|
-57.04
|
-141.56
|
-37.98
|
-35.82
|
-51.45
|
-61.92
|
|||||
|
ROA (%)
|
-45.84
|
-86.66
|
-29.50
|
-29.46
|
-47.36
|
-60.19
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 | Apr-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-32.05
|
-79.36
|
22.86
|
37.13
|
-20.71
|
-117.80
|
|||||
|
Net Profit Growth (%)
|
16.30
|
-198.07
|
9.41
|
45.34
|
-12.46
|
-135.97
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 | Apr-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
1.79
|
0.63
|
0.77
|
0.84
|
0.61
|
1.11
|
|||||
|
Close Price ($)
|
16.42
|
10.97
|
4.18
|
4.31
|
5.65
|
11.00
|
|||||
|
High Price ($)
|
23.75
|
11.75
|
5.00
|
7.48
|
13.20
|
17.40
|
|||||
|
Low Price ($)
|
9.56
|
4.13
|
2.92
|
3.50
|
5.00
|
4.60
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 | Apr-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
--
|
|||||
|
Short term debt to equity ratio
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
--
|
|||||
|
Current Ratio
|
51.97
|
10.11
|
14.41
|
22.26
|
8.71
|
22.74
|
|||||
|
Quick Ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
-14.64
|
--
|
Operating Efficiency Ratios |
Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 | Apr-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
1,497.98
|
90.25
|
144.39
|
3,203.26
|
3,499.38
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|