Market cap
$24 Mln
Revenue (TTM)
$3 Mln
P/E Ratio
--
P/B Ratio
0.9
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 20.03 | -8.72 | 27.78 | 16.92 | -47.85 |
| EBIT | -11.07 | -246.80 | -146.10 | -139.02 | 14.36 |
| Net Profit | 63.16 | -71.87 | 52.72 | 25.92 | 14.85 |
| EPS | 163,610.72 | 27,967.45 | 33,525.76 | 58.33 | 20.55 |
| Book Value | -- | -- | -2.12 | 3.93 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -356.37 | -829.33 | -171.90 | -139.44 | -275.07 |
| Net Margin
| -- | -6,060.28 | -6.64 | -- | -- |
| Return on equity
| -13.90 | -53.26 | -0.80 | -2.10 | -7.70 |
| Return on Capital
| -11.02 | -6.50 | -- | -1.69 | -6.07 |
| Return on Assets
| -7.39 | -6.84 | -0.45 | -1.49 | -5.31 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.23 | 0.26 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TherapeuticsMD (TXMD)
|
--
|
-1.69
|
-6.07
|
-25.32
|
151.37
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-0.80
Lower than Peers by 19.78
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TherapeuticsMD (TXMD)
|
-0.80
|
-2.10
|
-7.70
|
-31.90
|
-383.04
|
|
Peer Median
|
18.97
|
--
|
--
|
--
|
--
|
ROA
-0.45
Lower than Peers by 3.31
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TherapeuticsMD (TXMD)
|
-0.45
|
-1.49
|
-5.31
|
-15.37
|
86.17
|
|
Peer Median
|
2.86
|
--
|
--
|
--
|
--
|
EBIT Margin
-171.90
Lower than Peers by 187.72
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TherapeuticsMD (TXMD)
|
-171.90
|
-139.44
|
-275.07
|
-654.61
|
15.24
|
|
Peer Median
|
15.82
|
--
|
--
|
--
|
--
|
Net Margin
-6.64
Lower than Peers by 14.87
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TherapeuticsMD (TXMD)
|
-6.64
|
-18.83
|
-123.85
|
-789.40
|
160.08
|
|
Peer Median
|
8.23
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TherapeuticsMD (TXMD)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
27.78
Higher than Peers by 19.73
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TherapeuticsMD (TXMD)
|
27.78
|
0.72
|
0.35
|
-0.98
|
26.19
|
|
Peer Median
|
8.05
|
--
|
--
|
--
|
--
|
EBIT Growth
-146.10
Lower than Peers by 154.37
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TherapeuticsMD (TXMD)
|
-146.10
|
13.01
|
43.17
|
-179.93
|
113.40
|
|
Peer Median
|
8.26
|
--
|
--
|
--
|
--
|
Net Profit Growth
52.72
Higher than Peers by 44.99
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TherapeuticsMD (TXMD)
|
52.72
|
73.91
|
78.78
|
-109.18
|
164.96
|
|
Peer Median
|
7.73
|
--
|
--
|
--
|
--
|
EPS Growth
33,525.76
Higher than Peers by 33,515.37
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TherapeuticsMD (TXMD)
|
33,525.76
|
0.74
|
0.79
|
-1.14
|
1.33
|
|
Peer Median
|
10.39
|
--
|
--
|
--
|
--
|
Book Value Growth
99,090.92
Higher than Peers by 99,086.04
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TherapeuticsMD (TXMD)
|
99,090.92
|
--
|
--
|
--
|
--
|
|
Peer Median
|
4.87
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TherapeuticsMD (TXMD)
|
--
|
0.23
|
0.26
|
0.27
|
0.25
|
|
Peer Median
|
0.59
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.04
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TherapeuticsMD (TXMD)
|
0.04
|
0.04
|
0.06
|
0.05
|
0.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
3.22
Higher than Peers by 1.57
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TherapeuticsMD (TXMD)
|
3.22
|
3.02
|
1.92
|
1.72
|
1.18
|
|
Peer Median
|
1.65
|
--
|
--
|
--
|
--
|
Quick Ratio
3.22
Higher than Peers by 2.02
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TherapeuticsMD (TXMD)
|
3.22
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.20
|
--
|
--
|
--
|
--
|
Interest Coverage
-64.75
Lower than Peers by 69.52
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TherapeuticsMD (TXMD)
|
-64.75
|
-526.75
|
-509.89
|
-42.62
|
0.87
|
|
Peer Median
|
4.77
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
103.79
Higher than Peers by 82.52
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TherapeuticsMD (TXMD)
|
103.79
|
116.64
|
202.27
|
237.33
|
--
|
|
Peer Median
|
21.27
|
--
|
--
|
--
|
--
|
Asset Turnover
0.07
Lower than Peers by 0.33
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TherapeuticsMD (TXMD)
|
0.07
|
0.08
|
0.04
|
0.02
|
0.54
|
|
Peer Median
|
0.40
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TherapeuticsMD (TXMD)
|
--
|
428.28
|
689.85
|
866.84
|
188.86
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TherapeuticsMD (TXMD)
|
--
|
--
|
--
|
--
|
1,992.80
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TherapeuticsMD (TXMD)
|
--
|
97.21
|
102.26
|
433.59
|
723.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TherapeuticsMD (TXMD)
|
--
|
--
|
--
|
--
|
1,458.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TherapeuticsMD (TXMD)
|
--
|
-33.14
|
-4.55
|
-2.52
|
0.85
|
|
Peer Median
|
37.31
|
--
|
--
|
--
|
--
|
Price / Book Value
0.87
Lower than Peers by 6.88
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TherapeuticsMD (TXMD)
|
0.87
|
0.70
|
0.36
|
0.89
|
2.70
|
|
Peer Median
|
7.75
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TherapeuticsMD (TXMD)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.50
|
--
|
--
|
--
|
--
|
EV/EBITDA
14.81
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TherapeuticsMD (TXMD)
|
14.81
|
-5.78
|
-3.38
|
-3.90
|
5.53
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
24
Lower than Peers by 2,567
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TherapeuticsMD (TXMD)
|
24
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2,591
|
--
|
--
|
--
|
--
|