Molson Coors Beverage Company (TAP-A) Peer Comparison

$47.96

$0.00 (0.00%)

As on 04-Sep-2026 09:30EDT

Market cap

$8,942 Mln

Revenue (TTM)

$11,084 Mln

P/E Ratio

--

P/B Ratio

0.9

Div. Yield

4 %

Edit

	Molson Coors Beverage Company (TAP-A)	Boston Beer Company Inc (SAM)	Compania Cervecerias Unidas S.A. - ADR	MGP Ingredients (MGPI)	Willamette Valley Vineyards (WVVI)
Market cap ($ Mln)	8,942	1,737	2,192	351	11
Revenue ($ Mln)	11,084	2,087	2,911,919	500	38
Net Profit ($ Mln)	-2,306.30	-70.07	101,964.70	-242.01	-2.24
Net Margin (%)	-20.81	-3.36	3.50	-48.40	-5.92
RoE (%)	-22.18	-8.98	5.52	-36.97	-3.37
Price to Earnings	--	--	19.87	--	--
Price-To-Book	0.88	2.53	1.39	0.61	0.57

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Molson Coors Beverage Company (TAP-A)	Boston Beer Company Inc (SAM)	Compania Cervecerias Unidas S.A. - ADR	MGP Ingredients (MGPI)	Willamette Valley Vineyards (WVVI)
Operating Revenue	11,083.50	2,087.12	2,911,918.68	500.01	37.75
Cost of Revenue	7,069.40	1,145.99	1,611,611.99	322.27	15.43
Gross Profit	4,186.40	952.58	1,228,138.37	199.41	22.49
Operating Expenses	6,534.70	819.75	1,084,266.36	445.33	25.32
Operating Profit (EBIT)	-2,520.60	121.38	216,040.33	-267.59	-3.00
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	-2,751.40	-83.05	124,317.37	-276.30	-2.69
Provision for Tax	-395.50	-12.98	866.21	-34.30	-0.46
Profit after Tax (Net Income)	-2,306.30	-70.07	101,964.70	-242.01	-2.24
Minority Interest	49.60	0.00	-21,847.35	-0.01	0.00
Consolidated Profit	0.00	23.62	70,592.62	0.00	0.00

Liabilities ($ Mln)

	Molson Coors Beverage Company (TAP-A)	Boston Beer Company Inc (SAM)	Compania Cervecerias Unidas S.A. - ADR	MGP Ingredients (MGPI)	Willamette Valley Vineyards (WVVI)
Shareholder's Funds	10,119.50	714.57	1,426,067.00	590.81	66.42
Minority Interest	49.60	0.00	-21,847.35	-0.01	0.00
Non-Current Liabilities	8,738.20	46.96	1,256,673.00	390.46	24.19
Current Liabilities	5,212.10	493.56	655,952.00	76.49	12.35
Total Liabilities	22,738.40	1,193.60	3,761,945.71	1,235.86	107.74

Assets ($ Mln)

	Molson Coors Beverage Company (TAP-A)	Boston Beer Company Inc (SAM)	Compania Cervecerias Unidas S.A. - ADR	MGP Ingredients (MGPI)	Willamette Valley Vineyards (WVVI)
Non-Current Assets	19,775.50	739.28	2,255,092.00	522.92	66.95
Current Assets	4,583.50	515.81	1,209,211.00	534.84	36.00
Total Assets	22,738.40	1,193.60	3,761,945.71	1,235.86	107.74
Total Debt*	7,709.60	31.55	1,290,194.00	377.77	25.67
Net Current Assets	-628.60	22.25	553,259.00	458.36	0.00

Cashflow ($ Mln)

	Molson Coors Beverage Company (TAP-A)	Boston Beer Company Inc (SAM)	Compania Cervecerias Unidas S.A. - ADR	MGP Ingredients (MGPI)	Willamette Valley Vineyards (WVVI)
Cash From Operating Activities	1,784.40	270.16	227,306.53	121.53	-1.79
Cash Flow from Investing Activities	-822.10	-54.52	-156,228.76	-45.53	-0.50
Cash from Financing Activities	-1,056.80	-204.08	-196,430.65	-83.52	2.38
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	Molson Coors Beverage Company (TAP-A)	Boston Beer Company Inc (SAM)	Compania Cervecerias Unidas S.A. - ADR	MGP Ingredients (MGPI)	Willamette Valley Vineyards (WVVI)
ROCE (%)	-11.95	11.80	3.88	-9.99	-0.94
ROE (%)	-22.18	-8.98	5.52	-36.97	-3.37
ROA (%)	-7.73	-4.27	2.46	-17.93	-1.76
EBIT Margin (%)	-23.29	-7.44	5.99	-57.33	-4.07
Net Margin (%)	-20.81	-3.36	3.50	-48.40	-5.92
Cash Profit Margin (%)	0.00	0.00	--	0.00	0.00

Growth Ratios

	Molson Coors Beverage Company (TAP-A)	Boston Beer Company Inc (SAM)	Compania Cervecerias Unidas S.A. - ADR	MGP Ingredients (MGPI)	Willamette Valley Vineyards (WVVI)
Revenue Growth (%)	-1.77	1.83	-3.94	-17.95	-1.65
EBIT Growth (%)	-255.34	-184.08	-30.37	-1,305.15	-596.28
Net Profit Growth (%)	-322.34	-188.02	-32.14	-3,536.45	-422.23
EPS Growth (%)	-327.30	-195.10	-32.14	-3,511.59	-421.42
Book Value Growth (%)	-19.29	-16.32	-3.44	-30.11	-3.47

Valuation Ratios

	Molson Coors Beverage Company (TAP-A)	Boston Beer Company Inc (SAM)	Compania Cervecerias Unidas S.A. - ADR	MGP Ingredients (MGPI)	Willamette Valley Vineyards (WVVI)
Price / Earnings	-4.25	19.06	0.02	-4.82	-16.55
Price / Book Value	0.89	2.53	1.39	0.72	0.23
Dividend Yield (%)	--	0.00	2.93	--	--
EV/EBITDA	-9.00	190.09	2.51	-11.09	-113.87
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	Molson Coors Beverage Company (TAP-A)	Boston Beer Company Inc (SAM)	Compania Cervecerias Unidas S.A. - ADR	MGP Ingredients (MGPI)	Willamette Valley Vineyards (WVVI)
Debt to Equity	0.56	0.00	0.78	0.61	0.00
Short term debt to equity ratio	0.20	0.01	0.13	0.01	0.06
Current Ratio	0.88	1.05	1.84	6.99	2.92
Quick Ratio	0.72	0.81	1.17	1.65	0.36
Interest Coverage	-15.20	--	2.66	-35.39	-1.33

Operating Efficiency Ratios

	Molson Coors Beverage Company (TAP-A)	Boston Beer Company Inc (SAM)	Compania Cervecerias Unidas S.A. - ADR	MGP Ingredients (MGPI)	Willamette Valley Vineyards (WVVI)
Debtors to sales (%)	10.63	4.82	9.85	20.71	8.72
Asset Turnover	0.37	1.27	0.70	0.37	0.30
Receivable days	28.41	13.08	68.82	92.37	37.94
Inventory Days	37.91	33.75	109.95	405.22	414,975.30
Payable days	97.11	29.33	95.23	65.54	47.02
Cash Conversion Cycle	-30.78	17.49	83.55	432.06	414,966.21

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly