Market cap
$37,976 Mln
Revenue (TTM)
$7,907 Mln
P/E Ratio
39.9
P/B Ratio
3
Div. Yield
0 %
| Coherent (COHR) | General Electric Company (GE_old) | Amphenol (APH) | Corning (GLW) | Emerson Electric Company (EMR) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
37,976 | 326,552 | 176,898 | 91,420 | 90,704 |
Revenue ($ Mln) |
7,907 | 52,576 | 33,047 | 17,719 | 18,982 |
Net Profit ($ Mln) |
963.29 | 9,102.00 | 5,942.30 | 2,150.00 | 2,691.00 |
Net Margin (%) |
12.18 | 17.31 | 17.98 | 12.13 | 14.14 |
RoE (%) |
8.94 | 51.05 | 37.95 | 15.30 | 13.12 |
Price to Earnings |
39.92 | 35.97 | 34.28 | 41.95 | 33.95 |
Price-To-Book |
2.95 | 19.51 | 11.39 | 6.52 | 4.58 |
Income Statement ($ Mln)
| Coherent (COHR) | General Electric Company (GE_old) | Amphenol (APH) | Corning (GLW) | Emerson Electric Company (EMR) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
7,118.18 | 45,855.00 | 23,094.70 | 15,629.00 | 18,982.00 |
|
Cost of Revenue
|
4,449.14 | 28,968.00 | 14,499.20 | 10,115.00 | 8,854.00 |
|
Gross Profit
|
2,669.04 | 16,887.00 | 8,595.50 | 5,514.00 | 10,128.00 |
|
Operating Expenses
|
1,767.52 | 8,117.00 | 2,726.90 | 3,183.00 | 6,305.00 |
|
Operating Profit (EBIT)
|
901.52 | 8,770.00 | 5,868.60 | 2,331.00 | 3,823.00 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
847.73 | 10,000.00 | 5,600.70 | 2,052.00 | 3,489.00 |
|
Provision for Tax
|
60.85 | 1,405.00 | 1,295.40 | 310.00 | 796.00 |
|
Profit after Tax (Net Income)
|
805.00 | 8,704.00 | 4,270.30 | 1,596.00 | 2,691.00 |
|
Minority Interest
|
334.71 | 221.00 | 96.60 | 500.00 | 16.00 |
|
Consolidated Profit
|
-- | 8,704.00 | 4,270.30 | 1,596.00 | 2,293.00 |
Liabilities ($ Mln)
| Coherent (COHR) | General Electric Company (GE_old) | Amphenol (APH) | Corning (GLW) | Emerson Electric Company (EMR) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
10,903.50 | 18,677.00 | 13,413.10 | 11,807.00 | 20,740.00 |
|
Minority Interest
|
334.71 | 221.00 | 96.60 | 500.00 | 16.00 |
|
Non-Current Liabilities
|
4,207.80 | 72,289.00 | 15,924.40 | 13,041.00 | 10,940.00 |
|
Current Liabilities
|
2,853.90 | 38,980.00 | 6,802.80 | 5,628.00 | 10,118.00 |
|
Total Liabilities
|
18,299.90 | 130,169.00 | 36,236.90 | 30,976.00 | 41,814.00 |
Assets ($ Mln)
| Coherent (COHR) | General Electric Company (GE_old) | Amphenol (APH) | Corning (GLW) | Emerson Electric Company (EMR) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
11,374.40 | 89,573.00 | 15,969.70 | 22,040.00 | 32,297.00 |
|
Current Assets
|
6,925.50 | 40,596.00 | 20,267.20 | 8,936.00 | 9,517.00 |
|
Total Assets
|
18,299.85 | 130,169.00 | 36,236.90 | 30,976.00 | 41,814.00 |
|
Total Debt*
|
3,538.40 | 20,494.00 | 15,502.00 | 10,223.00 | 12,175.00 |
|
Net Current Assets
|
4,071.57 | 1,614.00 | 13,464.40 | 3,308.00 | -1,214.00 |
Cashflow ($ Mln)
| Coherent (COHR) | General Electric Company (GE_old) | Amphenol (APH) | Corning (GLW) | Emerson Electric Company (EMR) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
79.51 | 8,537.00 | 5,374.70 | 2,695.00 | 3,978.00 |
|
Cash Flow from Investing Activities
|
-1,413.72 | -1,153.00 | -5,082.10 | -1,243.00 | -455.00 |
|
Cash from Financing Activities
|
1,477.08 | -8,682.00 | 7,423.20 | -1,672.00 | -3,222.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Coherent (COHR) | General Electric Company (GE_old) | Amphenol (APH) | Corning (GLW) | Emerson Electric Company (EMR) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
6.08 | 22.07 | 18.57 | 7.82 | 8.04 |
|
ROE (%)
|
8.46 | 45.79 | 36.80 | 14.19 | 13.12 |
|
ROA (%)
|
4.85 | 6.80 | 14.81 | 5.44 | 6.42 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
11.31 | 18.98 | 18.49 | 10.21 | 14.18 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Coherent (COHR) | General Electric Company (GE_old) | Amphenol (APH) | Corning (GLW) | Emerson Electric Company (EMR) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.23 | 0.18 | 0.52 | 0.19 | 0.05 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
1,530.74 | 32.76 | 76.17 | 215.42 | 17.36 |
|
EPS Growth (%)
|
11.54 | 0.35 | 0.73 | 2.13 | 0.19 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Coherent (COHR) | General Electric Company (GE_old) | Amphenol (APH) | Corning (GLW) | Emerson Electric Company (EMR) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
99.08 | 37.76 | 81.57 | 47.18 | 32.26 |
|
Price / Book Value
|
7.32 | 17.60 | 25.97 | 6.38 | 4.19 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
52.13 | 27.92 | 50.55 | 22.49 | 18.33 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Coherent (COHR) | General Electric Company (GE_old) | Amphenol (APH) | Corning (GLW) | Emerson Electric Company (EMR) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.32 | 1.10 | 1.16 | 0.87 | 0.59 |
|
Short term debt to equity ratio
|
0.01 | 0.09 | 0.07 | 0.08 | 0.23 |
|
Current Ratio
|
2.43 | 1.04 | 2.98 | 1.59 | 0.94 |
|
Quick Ratio
|
1.52 | 0.74 | 2.48 | 1.04 | 0.70 |
|
Interest Coverage
|
5.46 | 12.86 | 16.44 | 7.11 | 11.45 |
Operating Efficiency Ratios
| Coherent (COHR) | General Electric Company (GE_old) | Amphenol (APH) | Corning (GLW) | Emerson Electric Company (EMR) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.87 | 33.33 | 20.43 | 17.78 | 17.47 |
|
Asset Turnover
|
0.43 | 0.36 | 0.80 | 0.53 | 0.45 |
|
Receivable days
|
60.63 | 109.89 | 63.30 | 56.46 | 61.75 |
|
Inventory Days
|
164.95 | 136.37 | 75.20 | 104.74 | 95.81 |
|
Payable days
|
112.98 | 110.90 | 56.44 | 62.31 | 63.57 |
|
Cash Conversion Cycle
|
112.60 | 135.36 | 82.06 | 98.89 | 93.99 |