Brunswick (BC) Peer Comparison
$65.88
$-2.41
(-3.53%)
As on 23-Oct-2026 16:00EDT
Market cap
$4,269 Mln
Revenue (TTM)
$5,630 Mln
P/E Ratio
--
P/B Ratio
2.7
Div. Yield
2.6 %
Edit
| Brunswick (BC) | Acushnet Holdings (GOLF) | Thor (THO) | YETI Holdings (YETI) | Polaris Industries Inc (PII) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
4,269 | 4,787 | 3,618 | 3,214 | 3,119 |
Revenue ($ Mln) |
5,630 | 2,708 | 9,608 | 1,936 | 7,445 |
Net Profit ($ Mln) |
-86.00 | 219.86 | 177.54 | 178.80 | -260.40 |
Net Margin (%) |
-1.53 | 8.12 | 1.85 | 9.24 | -3.50 |
RoE (%) |
-5.33 | 25.78 | 4.15 | 28.39 | -31.38 |
Price to Earnings |
-- | 22.27 | 20.74 | 19.31 | 12.14 |
Price-To-Book |
2.74 | 5.24 | 0.83 | 5.22 | 3.67 |
Income Statement ($ Mln)
| Brunswick (BC) | Acushnet Holdings (GOLF) | Thor (THO) | YETI Holdings (YETI) | Polaris Industries Inc (PII) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
5,629.90 | 2,707.81 | 9,580.05 | 1,935.76 | 7,445.00 |
|
Cost of Revenue
|
4,202.90 | 1,378.69 | 8,383.30 | 789.63 | 5,881.70 |
|
Gross Profit
|
1,332.20 | 1,209.35 | 1,196.75 | 1,072.68 | 1,324.60 |
|
Operating Expenses
|
1,107.20 | 938.00 | 897.13 | 910.31 | 1,488.20 |
|
Operating Profit (EBIT)
|
319.80 | 368.97 | 299.62 | 235.82 | 75.10 |
|
Other Income
|
0.00 | 0.00 | -- | 0.00 | 0.00 |
|
Profit before Tax
|
-105.80 | 294.52 | 296.19 | 235.38 | -280.70 |
|
Provision for Tax
|
-19.30 | 74.98 | 39.60 | 56.59 | -33.50 |
|
Profit after Tax (Net Income)
|
-86.00 | 219.86 | 258.56 | 178.80 | -260.40 |
|
Minority Interest
|
0.00 | 0.32 | 1.05 | 0.00 | -0.80 |
|
Consolidated Profit
|
-216.80 | 0.00 | 258.56 | 0.00 | -319.40 |
Liabilities ($ Mln)
| Brunswick (BC) | Acushnet Holdings (GOLF) | Thor (THO) | YETI Holdings (YETI) | Polaris Industries Inc (PII) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,601.50 | 924.37 | 4,288.50 | 609.50 | 836.50 |
|
Minority Interest
|
0.00 | 0.32 | 1.05 | 0.00 | -0.80 |
|
Non-Current Liabilities
|
2,242.60 | 1,152.00 | 1,191.04 | 282.62 | 2,213.60 |
|
Current Liabilities
|
1,661.10 | 497.77 | 1,584.70 | 409.59 | 2,140.50 |
|
Total Liabilities
|
5,312.20 | 2,342.70 | 7,065.28 | 1,300.08 | 4,893.70 |
Assets ($ Mln)
| Brunswick (BC) | Acushnet Holdings (GOLF) | Thor (THO) | YETI Holdings (YETI) | Polaris Industries Inc (PII) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2,065.40 | 1,306.69 | 4,287.31 | 584.69 | 2,631.70 |
|
Current Assets
|
2,065.20 | 1,269.38 | 2,777.98 | 717.03 | 2,567.70 |
|
Total Assets
|
5,312.20 | 2,342.70 | 7,065.28 | 1,300.08 | 4,887.00 |
|
Total Debt*
|
2,246.70 | 960.07 | 922.98 | 253.03 | 1,951.30 |
|
Net Current Assets
|
682.20 | 771.62 | 1,193.28 | 307.43 | 427.20 |
Cashflow ($ Mln)
| Brunswick (BC) | Acushnet Holdings (GOLF) | Thor (THO) | YETI Holdings (YETI) | Polaris Industries Inc (PII) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
562.10 | 194.37 | 577.92 | 254.74 | 741.00 |
|
Cash Flow from Investing Activities
|
-141.60 | -74.34 | -64.47 | -101.84 | -139.50 |
|
Cash from Financing Activities
|
-441.30 | -124.82 | -426.31 | -321.39 | -693.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Brunswick (BC) | Acushnet Holdings (GOLF) | Thor (THO) | YETI Holdings (YETI) | Polaris Industries Inc (PII) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-3.25 | 11.14 | 4.97 | 18.47 | -15.89 |
|
ROE (%)
|
-5.33 | 25.78 | 6.19 | 28.39 | -31.38 |
|
ROA (%)
|
-1.24 | 0.01 | 3.67 | 10.70 | -3.42 |
|
EBIT Margin (%)
|
-0.08 | 14.79 | -- | 12.27 | -2.04 |
|
Net Margin (%)
|
-1.53 | 8.12 | 2.70 | 9.24 | -3.50 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | -- | 0.00 | 0.00 |
Growth Ratios
| Brunswick (BC) | Acushnet Holdings (GOLF) | Thor (THO) | YETI Holdings (YETI) | Polaris Industries Inc (PII) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
10.46 | 8.77 | -0.05 | 6.24 | 8.43 |
|
EBIT Growth (%)
|
-102.07 | 24.83 | -- | 1.23 | -720.41 |
|
Net Profit Growth (%)
|
-306.73 | -4.43 | -2.54 | 0.90 | -141.56 |
|
EPS Growth (%)
|
-306.96 | -1.94 | -- | 9.61 | -144.03 |
|
Book Value Growth (%)
|
-72.02 | -99.88 | -- | -16.38 | -31.11 |
Valuation Ratios
| Brunswick (BC) | Acushnet Holdings (GOLF) | Thor (THO) | YETI Holdings (YETI) | Polaris Industries Inc (PII) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-35.52 | 25.34 | -- | 20.89 | -7.73 |
|
Price / Book Value
|
2.74 | 5.24 | -- | 5.22 | 3.67 |
|
Dividend Yield (%)
|
2.55 | 1.23 | -- | 0.00 | 4.76 |
|
EV/EBITDA
|
21.89 | 11.74 | 0.55 | 11.07 | 38.94 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Brunswick (BC) | Acushnet Holdings (GOLF) | Thor (THO) | YETI Holdings (YETI) | Polaris Industries Inc (PII) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.13 | 1.01 | 0.22 | 0.16 | 2.29 |
|
Short term debt to equity ratio
|
0.18 | 0.03 | 0.00 | 0.03 | 0.04 |
|
Current Ratio
|
1.24 | 2.55 | 1.75 | 1.75 | 1.20 |
|
Quick Ratio
|
0.51 | 1.48 | 0.90 | 0.87 | 0.47 |
|
Interest Coverage
|
-0.04 | 6.39 | 7.11 | 109.82 | -1.18 |
Operating Efficiency Ratios
| Brunswick (BC) | Acushnet Holdings (GOLF) | Thor (THO) | YETI Holdings (YETI) | Polaris Industries Inc (PII) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.93 | 18.07 | 7.38 | 9.03 | 4.22 |
|
Asset Turnover
|
0.81 | 0.00 | 1.36 | 1.16 | 0.98 |
|
Receivable days
|
32.41 | 31.11 | 26.85 | 25.57 | 11.41 |
|
Inventory Days
|
113.04 | 160.02 | 59.22 | 137.84 | 98.84 |
|
Payable days
|
34.81 | 41.52 | 29.76 | 68.55 | 41.53 |
|
Cash Conversion Cycle
|
110.64 | 149.62 | 56.30 | 94.86 | 68.72 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
