Market cap
$5,252 Mln
Revenue (TTM)
$5,630 Mln
P/E Ratio
--
P/B Ratio
3.2
Div. Yield
2.1 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 13.04 | 7.66 | 10.46 | -5.76 | 0.90 |
| EBIT | 154.76 | 24.60 | -102.07 | -117.13 | -135.25 |
| Net Profit | 422.86 | 85.16 | -306.73 | -153.79 | -168.23 |
| EPS | 424.45 | 87.42 | -306.96 | -155.54 | -170.73 |
| Book Value | -- | -- | -12.92 | -4.10 | 5.30 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 5.78 | 9.01 | -0.08 | -0.45 | 6.30 |
| Net Margin
| -- | 10.05 | -1.53 | -- | -- |
| Return on equity
| 6.36 | 17.59 | -5.33 | -7.81 | 6.54 |
| Return on Capital
| 2.87 | 8.62 | -- | -3.25 | 2.86 |
| Return on Assets
| 2.13 | 6.16 | -1.24 | -2.50 | 2.19 |
| Debt to Equity (x)
| -- | -- | 1.13 | 1.49 | 1.33 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brunswick (BC)
|
--
|
-3.25
|
2.86
|
8.99
|
15.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-5.33
Lower than Peers by 11.26
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brunswick (BC)
|
-5.33
|
-7.81
|
6.54
|
20.36
|
34.22
|
|
Peer Median
|
5.93
|
--
|
--
|
--
|
--
|
ROA
-1.24
Lower than Peers by 3.13
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brunswick (BC)
|
-1.24
|
-2.50
|
2.19
|
6.70
|
11.53
|
|
Peer Median
|
1.89
|
--
|
--
|
--
|
--
|
EBIT Margin
-0.08
Lower than Peers by 4.68
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brunswick (BC)
|
-0.08
|
-0.45
|
6.30
|
11.48
|
13.97
|
|
Peer Median
|
4.60
|
--
|
--
|
--
|
--
|
Net Margin
-1.53
Lower than Peers by 3.85
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brunswick (BC)
|
-1.53
|
-2.56
|
2.48
|
6.57
|
9.93
|
|
Peer Median
|
2.33
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brunswick (BC)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
10.46
Higher than Peers by 14.44
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brunswick (BC)
|
10.46
|
0.02
|
-0.18
|
-0.06
|
0.17
|
|
Peer Median
|
-3.99
|
--
|
--
|
--
|
--
|
EBIT Growth
-102.07
Lower than Peers by 79.56
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brunswick (BC)
|
-102.07
|
-107.27
|
-55.11
|
-22.78
|
18.62
|
|
Peer Median
|
-22.51
|
--
|
--
|
--
|
--
|
Net Profit Growth
-306.73
Lower than Peers by 288.46
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brunswick (BC)
|
-306.73
|
-205.53
|
-69.05
|
-37.90
|
14.11
|
|
Peer Median
|
-18.27
|
--
|
--
|
--
|
--
|
EPS Growth
-306.96
Lower than Peers by 306.17
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brunswick (BC)
|
-306.96
|
-2.07
|
-0.68
|
-0.35
|
0.22
|
|
Peer Median
|
-0.79
|
--
|
--
|
--
|
--
|
Book Value Growth
-72.02
Lower than Peers by 74.53
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brunswick (BC)
|
-72.02
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.51
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
1.13
Higher than Peers by 0.87
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brunswick (BC)
|
1.13
|
1.49
|
1.33
|
1.24
|
1.29
|
|
Peer Median
|
0.26
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.18
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brunswick (BC)
|
0.18
|
0.20
|
0.14
|
0.23
|
0.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.24
Lower than Peers by 0.97
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brunswick (BC)
|
1.24
|
1.44
|
1.65
|
1.43
|
1.81
|
|
Peer Median
|
2.21
|
--
|
--
|
--
|
--
|
Quick Ratio
0.51
Lower than Peers by 0.72
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brunswick (BC)
|
0.51
|
0.61
|
0.63
|
0.59
|
0.82
|
|
Peer Median
|
1.23
|
--
|
--
|
--
|
--
|
Interest Coverage
-0.04
Lower than Peers by 4.82
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brunswick (BC)
|
-0.04
|
-0.21
|
2.61
|
6.54
|
9.70
|
|
Peer Median
|
4.77
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
9.93
Higher than Peers by 1.56
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brunswick (BC)
|
9.93
|
9.75
|
8.19
|
7.70
|
7.97
|
|
Peer Median
|
8.38
|
--
|
--
|
--
|
--
|
Asset Turnover
0.81
Lower than Peers by 0.07
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brunswick (BC)
|
0.81
|
0.98
|
0.88
|
1.02
|
1.16
|
|
Peer Median
|
0.88
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brunswick (BC)
|
--
|
32.41
|
32.16
|
29.56
|
27.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brunswick (BC)
|
--
|
113.04
|
130.61
|
112.84
|
100.58
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brunswick (BC)
|
--
|
34.81
|
44.71
|
46.72
|
50.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brunswick (BC)
|
--
|
110.64
|
118.06
|
95.69
|
77.24
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brunswick (BC)
|
--
|
-35.52
|
33.11
|
15.90
|
7.75
|
|
Peer Median
|
31.17
|
--
|
--
|
--
|
--
|
Price / Book Value
3.15
Higher than Peers by 1.15
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brunswick (BC)
|
3.15
|
3.00
|
2.28
|
3.20
|
2.57
|
|
Peer Median
|
2.00
|
--
|
--
|
--
|
--
|
Dividend Yield
2.14
No difference
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brunswick (BC)
|
2.14
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.14
|
--
|
--
|
--
|
--
|
EV/EBITDA
24.85
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brunswick (BC)
|
24.85
|
26.18
|
10.59
|
11.99
|
6.16
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
5,252
Higher than Peers by 5,137
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Brunswick (BC)
|
5,252
|
--
|
--
|
--
|
--
|
|
Peer Median
|
115
|
--
|
--
|
--
|
--
|