Market cap
$7,275 Mln
Revenue (TTM)
$27,633 Mln
P/E Ratio
22.1
P/B Ratio
1.4
Div. Yield
1.6 %
| Avnet (AVT) | WESCO International (WCC) | Watsco (WSO) | Watsco | Advanced Energy (AEIS) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
7,275 | 17,015 | 12,972 | 12,758 | 11,448 |
Revenue ($ Mln) |
27,633 | 25,013 | 7,284 | 7,284 | 2,038 |
Net Profit ($ Mln) |
334.39 | 710.20 | 475.73 | 475.73 | 219.40 |
Net Margin (%) |
1.21 | 2.84 | 6.53 | 6.53 | 10.77 |
RoE (%) |
6.67 | 13.80 | 13.54 | 13.54 | 15.57 |
Price to Earnings |
22.10 | 23.37 | 27.39 | 26.52 | 54.03 |
Price-To-Book |
1.45 | 3.16 | 4.40 | 4.26 | 8.05 |
Income Statement ($ Mln)
| Avnet (AVT) | WESCO International (WCC) | Watsco (WSO) | Watsco | Advanced Energy (AEIS) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
27,632.68 | -- | -- | -- | -- |
|
Cost of Revenue
|
24,750.79 | -- | -- | -- | -- |
|
Gross Profit
|
2,881.90 | -- | -- | -- | -- |
|
Operating Expenses
|
2,022.41 | -- | -- | -- | -- |
|
Operating Profit (EBIT)
|
859.49 | -- | -- | -- | -- |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
467.44 | -- | -- | -- | -- |
|
Provision for Tax
|
133.05 | -- | -- | -- | -- |
|
Profit after Tax (Net Income)
|
334.39 | -- | -- | -- | -- |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
-- | -- | -- | -- | -- |
Liabilities ($ Mln)
| Avnet (AVT) | WESCO International (WCC) | Watsco (WSO) | Watsco | Advanced Energy (AEIS) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
5,022.50 | -- | -- | -- | -- |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
2,899.46 | -- | -- | -- | -- |
|
Current Liabilities
|
7,503.43 | -- | -- | -- | -- |
|
Total Liabilities
|
15,425.39 | -- | -- | -- | -- |
Assets ($ Mln)
| Avnet (AVT) | WESCO International (WCC) | Watsco (WSO) | Watsco | Advanced Energy (AEIS) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2,091.57 | -- | -- | -- | -- |
|
Current Assets
|
13,333.82 | -- | -- | -- | -- |
|
Total Assets
|
15,425.39 | -- | -- | -- | -- |
|
Total Debt*
|
3,475.82 | -- | -- | -- | -- |
|
Net Current Assets
|
-- | -- | -- | -- | -- |
Cashflow ($ Mln)
| Avnet (AVT) | WESCO International (WCC) | Watsco (WSO) | Watsco | Advanced Energy (AEIS) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-280.93 | -- | -- | -- | -- |
|
Cash Flow from Investing Activities
|
-71.47 | -- | -- | -- | -- |
|
Cash from Financing Activities
|
315.89 | -- | -- | -- | -- |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Avnet (AVT) | WESCO International (WCC) | Watsco (WSO) | Watsco | Advanced Energy (AEIS) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
4.08 | -- | -- | -- | -- |
|
ROE (%)
|
6.67 | -- | -- | -- | -- |
|
ROA (%)
|
2.43 | -- | -- | -- | -- |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
1.21 | -- | -- | -- | -- |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Avnet (AVT) | WESCO International (WCC) | Watsco (WSO) | Watsco | Advanced Energy (AEIS) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.24 | -- | -- | -- | -- |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
39.20 | -- | -- | -- | -- |
|
EPS Growth (%)
|
0.40 | -- | -- | -- | -- |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Avnet (AVT) | WESCO International (WCC) | Watsco (WSO) | Watsco | Advanced Energy (AEIS) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
22.50 | -- | -- | -- | -- |
|
Price / Book Value
|
1.50 | -- | -- | -- | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
12.68 | -- | -- | -- | -- |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Avnet (AVT) | WESCO International (WCC) | Watsco (WSO) | Watsco | Advanced Energy (AEIS) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.69 | -- | -- | -- | -- |
|
Short term debt to equity ratio
|
0.16 | -- | -- | -- | -- |
|
Current Ratio
|
1.78 | -- | -- | -- | -- |
|
Quick Ratio
|
0.97 | -- | -- | -- | -- |
|
Interest Coverage
|
2.85 | -- | -- | -- | -- |
Operating Efficiency Ratios
| Avnet (AVT) | WESCO International (WCC) | Watsco (WSO) | Watsco | Advanced Energy (AEIS) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
24.91 | -- | -- | -- | -- |
|
Asset Turnover
|
2.01 | -- | -- | -- | -- |
|
Receivable days
|
74.09 | -- | -- | -- | -- |
|
Inventory Days
|
83.41 | -- | -- | -- | -- |
|
Payable days
|
70.40 | -- | -- | -- | -- |
|
Cash Conversion Cycle
|
87.10 | -- | -- | -- | -- |