Market cap
$7,556 Mln
Revenue (TTM)
$27,633 Mln
P/E Ratio
22.6
P/B Ratio
1.5
Div. Yield
1.5 %
Income Statement ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
27,632.68
|
22,200.75
|
23,757.13
|
26,536.88
|
24,310.71
|
19,534.68
|
|||||
|
Cost of Revenue
|
24,750.79
|
19,815.80
|
20,990.69
|
23,354.74
|
21,345.32
|
17,294.05
|
|||||
|
Gross Profit
|
2,881.90
|
2,384.96
|
2,766.44
|
3,182.14
|
2,965.39
|
2,240.63
|
|||||
|
Operating Expenses
|
2,022.41
|
1,762.39
|
1,922.08
|
1,995.34
|
2,026.38
|
1,959.22
|
|||||
|
Operating Profit (EBIT)
|
859.49
|
622.57
|
844.37
|
1,186.80
|
939.01
|
281.41
|
|||||
|
Other Income
|
--
|
--
|
--
|
9.91
|
-5.30
|
-19.01
|
|||||
|
Profit before Tax
|
467.44
|
250.57
|
632.26
|
982.88
|
833.33
|
172.93
|
|||||
|
Provision for Tax
|
133.05
|
10.35
|
133.56
|
212.05
|
140.96
|
-20.19
|
|||||
|
Profit after Tax (Net Income)
|
334.39
|
240.22
|
498.70
|
770.83
|
692.38
|
193.11
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
770.83
|
692.38
|
19,723.89
|
Liabilities ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
5,022.50
|
5,011.50
|
4,925.50
|
4,751.67
|
4,192.76
|
4,084.18
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
2,899.46
|
2,978.95
|
2,818.37
|
3,476.11
|
1,944.12
|
1,786.00
|
|||||
|
Current Liabilities
|
7,503.43
|
4,128.10
|
4,465.27
|
4,249.38
|
4,251.65
|
3,055.24
|
|||||
|
Total Liabilities
|
15,425.39
|
12,118.55
|
12,209.15
|
12,477.16
|
10,388.53
|
8,925.42
|
Assets ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
2,091.57
|
2,099.82
|
1,838.60
|
1,726.31
|
1,511.91
|
1,762.00
|
|||||
|
Current Assets
|
13,333.82
|
10,018.74
|
10,370.55
|
10,750.85
|
8,876.63
|
7,163.42
|
|||||
|
Total Assets
|
15,425.39
|
12,118.55
|
12,209.15
|
12,477.16
|
10,388.53
|
8,925.42
|
|||||
|
Total Debt*
|
3,475.82
|
2,877.71
|
3,181.21
|
3,301.08
|
1,865.77
|
1,512.59
|
|||||
|
Net Current Assets
|
--
|
5,890.63
|
5,905.28
|
6,501.48
|
4,624.97
|
4,108.18
|
Cashflow ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-280.93
|
724.50
|
689.98
|
-713.70
|
-219.31
|
90.95
|
|||||
|
Cash Flow from Investing Activities
|
-71.47
|
-137.13
|
-225.48
|
-211.55
|
51.30
|
-104.01
|
|||||
|
Cash from Financing Activities
|
315.89
|
-693.53
|
-433.80
|
1,054.76
|
156.06
|
-314.01
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
129.50
|
-11.95
|
-284.26
|
Financials Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
3.95
|
2.82
|
5.47
|
8.32
|
7.04
|
1.92
|
|||||
|
Cash EPS ($)
|
3.95
|
4.30
|
7.01
|
9.87
|
8.61
|
3.79
|
|||||
|
Adjusted Book Value ($)
|
59.30
|
58.92
|
54.05
|
51.30
|
42.61
|
40.59
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
-3.32
|
8.52
|
7.57
|
-7.71
|
-2.23
|
0.90
|
|||||
|
Free Cash Flow per Share ($)
|
-4.19
|
6.78
|
5.09
|
-9.81
|
-2.73
|
0.40
|
Profitability Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
4.08
|
3.00
|
6.17
|
10.92
|
11.88
|
3.49
|
|||||
|
ROE (%)
|
6.67
|
4.83
|
10.31
|
17.24
|
16.73
|
4.94
|
|||||
|
ROA (%)
|
2.43
|
1.97
|
4.04
|
6.74
|
7.17
|
2.26
|
|||||
|
EBIT Margin (%)
|
2.61
|
2.26
|
3.85
|
4.65
|
3.84
|
1.34
|
|||||
|
Net Margin (%)
|
1.21
|
1.08
|
2.10
|
2.90
|
2.85
|
0.99
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.24
|
-0.07
|
-0.10
|
0.09
|
0.24
|
0.11
|
|||||
|
EBIT Growth (%)
|
43.82
|
-45.25
|
-25.83
|
32.13
|
255.83
|
3,934.60
|
|||||
|
Net Profit Growth (%)
|
39.20
|
-51.83
|
-35.30
|
11.33
|
258.53
|
721.32
|
|||||
|
EPS Growth (%)
|
0.40
|
-0.48
|
-0.34
|
0.18
|
2.67
|
7.11
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
22.50
|
18.80
|
9.41
|
6.06
|
6.09
|
20.89
|
|||||
|
Price / Book Value
|
1.50
|
0.90
|
0.95
|
0.98
|
1.01
|
0.99
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
12.68
|
11.50
|
7.16
|
5.58
|
5.45
|
11.85
|
|||||
|
Close Price ($)
|
88.82
|
53.08
|
51.49
|
50.45
|
42.88
|
40.08
|
|||||
|
High Price ($)
|
95.26
|
59.24
|
55.46
|
51.00
|
50.19
|
45.43
|
|||||
|
Low Price ($)
|
44.25
|
39.22
|
42.67
|
35.45
|
35.71
|
24.30
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.69
|
0.57
|
0.65
|
0.69
|
0.44
|
0.37
|
|||||
|
Short term debt to equity ratio
|
0.16
|
0.03
|
0.12
|
0.03
|
0.05
|
0.02
|
|||||
|
Current Ratio
|
1.78
|
2.43
|
2.32
|
2.53
|
2.09
|
2.34
|
|||||
|
Quick Ratio
|
0.97
|
1.16
|
1.10
|
1.24
|
1.09
|
1.29
|
|||||
|
Interest Coverage
|
2.85
|
2.00
|
3.24
|
4.92
|
9.30
|
2.93
|
Operating Efficiency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
24.91
|
19.49
|
18.48
|
17.95
|
17.69
|
18.31
|
|||||
|
Asset Turnover
|
2.01
|
1.83
|
1.92
|
2.32
|
2.52
|
2.29
|
|||||
|
Receivable days
|
74.09
|
71.72
|
70.38
|
62.38
|
59.17
|
60.81
|
|||||
|
Inventory Days
|
83.41
|
98.65
|
95.13
|
75.92
|
64.01
|
63.03
|
|||||
|
Payable days
|
70.40
|
62.97
|
58.46
|
53.22
|
49.91
|
43.88
|
|||||
|
Cash Conversion Cycle
|
87.10
|
107.40
|
107.04
|
85.09
|
73.27
|
79.96
|