Market cap
$834 Mln
Revenue (TTM)
$1,401 Mln
P/E Ratio
12.5
P/B Ratio
1.6
Div. Yield
2.8 %
Income Statement ($ Mln) |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,400.80
|
1,404.73
|
1,360.99
|
1,416.94
|
1,440.70
|
1,313.98
|
|||||
|
Cost of Revenue
|
1,073.82
|
1,085.26
|
996.92
|
1,044.31
|
1,105.42
|
1,011.62
|
|||||
|
Gross Profit
|
326.98
|
319.47
|
364.08
|
372.63
|
335.27
|
302.36
|
|||||
|
Operating Expenses
|
216.71
|
235.00
|
245.97
|
238.80
|
209.49
|
280.32
|
|||||
|
Operating Profit (EBIT)
|
110.27
|
84.47
|
118.11
|
133.83
|
125.79
|
22.05
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
-1.51
|
-4.41
|
|||||
|
Profit before Tax
|
90.99
|
77.46
|
112.57
|
129.25
|
116.62
|
13.87
|
|||||
|
Provision for Tax
|
22.63
|
23.32
|
27.52
|
29.64
|
12.51
|
10.38
|
|||||
|
Profit after Tax (Net Income)
|
68.35
|
54.13
|
85.05
|
99.61
|
104.11
|
3.49
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
104.11
|
3.49
|
Liabilities ($ Mln) |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
512.02
|
511.79
|
487.90
|
471.03
|
396.41
|
386.20
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
344.84
|
343.70
|
401.92
|
168.33
|
276.41
|
268.72
|
|||||
|
Current Liabilities
|
244.61
|
266.86
|
285.46
|
244.71
|
242.55
|
232.95
|
|||||
|
Total Liabilities
|
1,346.06
|
1,122.35
|
1,175.27
|
884.06
|
915.37
|
887.86
|
Assets ($ Mln) |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
671.06
|
682.91
|
733.17
|
525.43
|
532.26
|
549.97
|
|||||
|
Current Assets
|
430.40
|
439.43
|
442.10
|
358.64
|
383.10
|
337.89
|
|||||
|
Total Assets
|
1,346.06
|
1,122.35
|
1,175.27
|
884.06
|
915.37
|
887.86
|
|||||
|
Total Debt*
|
288.03
|
286.38
|
351.92
|
106.19
|
214.72
|
215.34
|
|||||
|
Net Current Assets
|
185.80
|
172.58
|
156.65
|
113.93
|
119.08
|
104.95
|
Cashflow ($ Mln) |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
122.47
|
125.16
|
204.15
|
102.70
|
100.47
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-30.53
|
-265.89
|
-43.68
|
-27.71
|
9.28
|
|||||
|
Cash from Financing Activities
|
--
|
-96.18
|
146.05
|
-144.61
|
-91.02
|
-120.57
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-16.04
|
-10.82
|
Financials Ratios |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
6.61
|
12.00
|
16.77
|
17.17
|
0.53
|
|||||
|
ROE (%)
|
13.35
|
10.83
|
17.74
|
22.97
|
26.61
|
0.79
|
|||||
|
ROA (%)
|
4.96
|
4.71
|
8.26
|
11.07
|
11.55
|
0.37
|
|||||
|
EBIT Margin (%)
|
7.53
|
6.51
|
10.31
|
10.32
|
8.73
|
7.76
|
|||||
|
Net Margin (%)
|
4.88
|
3.85
|
6.25
|
7.03
|
7.23
|
0.27
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
1.79
|
0.03
|
-0.04
|
-0.02
|
0.10
|
0.07
|
|||||
|
EBIT Growth (%)
|
-12.33
|
-34.84
|
-4.04
|
16.25
|
23.30
|
15.67
|
|||||
|
Net Profit Growth (%)
|
33.10
|
-36.35
|
-14.62
|
-4.32
|
2,886.43
|
-77.42
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
12.53
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.55
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
2.78
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
6.86
|
1.70
|
1.65
|
0.35
|
1.15
|
1.16
|
|||||
|
Close Price ($)
|
38.41
|
39.82
|
47.94
|
57.21
|
45.76
|
45.07
|
|||||
|
High Price ($)
|
49.99
|
49.99
|
87.93
|
57.97
|
50.23
|
50.45
|
|||||
|
Low Price ($)
|
30.75
|
30.75
|
46.76
|
36.62
|
35.96
|
33.88
|
|||||
|
Market Cap ($ Cr)
|
834.11
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.46
|
0.56
|
0.72
|
0.23
|
0.54
|
0.56
|
|||||
|
Short term debt to equity ratio
|
0.03
|
0.03
|
0.03
|
0.03
|
0.03
|
0.04
|
|||||
|
Current Ratio
|
1.76
|
1.65
|
1.55
|
1.47
|
1.58
|
1.45
|
|||||
|
Quick Ratio
|
1.34
|
1.28
|
1.23
|
1.18
|
1.26
|
1.10
|
|||||
|
Interest Coverage
|
8.02
|
6.54
|
22.78
|
21.93
|
16.42
|
27.08
|
Operating Efficiency Ratios |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.96
|
18.37
|
18.91
|
15.74
|
17.82
|
15.14
|
|||||
|
Asset Turnover
|
1.02
|
1.22
|
1.32
|
1.57
|
1.60
|
1.38
|
|||||
|
Receivable days
|
--
|
67.01
|
64.47
|
61.83
|
57.76
|
56.21
|
|||||
|
Inventory Days
|
--
|
32.03
|
29.59
|
25.83
|
26.26
|
27.68
|
|||||
|
Payable days
|
--
|
34.38
|
33.63
|
29.96
|
29.51
|
30.38
|
|||||
|
Cash Conversion Cycle
|
--
|
64.67
|
60.44
|
57.70
|
54.50
|
53.50
|