Nupur Recyclers Peer Comparison

NSE: NRL

₹143.67

₹6.54 (4.77%)

As on 18-Sep-2026IST

Market cap

₹992 Cr

Revenue (TTM)

₹244 Cr

P/E Ratio

57.8

P/B Ratio

7.1

Div. Yield

0 %

Edit

	Nupur Recyclers	Gravita India	Tinna Rubber	Antony Waste	Eco Recycling
Market cap (₹ Cr)	992	11,798	1,836	1,035	837
Revenue (₹ Cr)	244	4,700	572	1,067	55
Net Profit (₹ Cr)	19.83	391.64	62.20	69.54	23.96
Net Margin (%)	7.73	8.17	10.84	6.33	41.09
RoE (%)	13.10	16.64	21.55	8.17	22.68
Price to Earnings	57.84	30.10	29.76	17.71	34.84
Price-To-Book	7.07	4.61	5.77	1.40	7.10

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Nupur Recyclers	Gravita India	Tinna Rubber	Antony Waste	Eco Recycling
Operating Revenue	146.84	4,700.39	571.72	1,066.85	55.13
Total Income	154.45	4,794.80	573.93	1,099.28	58.31
Total Expenditure	141.55	4,256.38	465.08	880.01	22.38
EBITDA	5.29	444.01	106.64	186.83	32.75
Depreciation	0.06	44.61	13.76	87.43	1.85
EBIT	5.23	399.40	92.88	99.40	30.90
Interest	0.21	30.21	10.70	66.39	0.62
Other Income	7.61	94.41	2.22	32.43	3.18
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	12.64	463.60	84.40	65.44	33.46
Provision for Tax	3.27	71.96	22.19	-4.10	9.50
Profit after Tax	9.36	391.64	62.20	69.54	23.96

Liabilities (₹ Cr)

	Nupur Recyclers	Gravita India	Tinna Rubber	Antony Waste	Eco Recycling
Shareholder's Funds	120.70	2,451.63	300.42	738.88	110.62
Minority Interest	0.00	0.29	0.00	-11.11	0.06
Non-Current Liabilities	1.18	152.08	59.66	392.27	6.75
Current Liabilities	5.03	806.46	168.93	431.29	15.86
Total Liabilities	--	2,645.04	395.33	1,755.62	110.56

Assets (₹ Cr)

	Nupur Recyclers	Gravita India	Tinna Rubber	Antony Waste	Eco Recycling
Non-Current Assets	51.03	1,015.34	316.44	826.01	54.80
Current Assets	66.41	2,349.38	188.43	508.80	71.70
Total Assets	--	2,645.04	395.33	1,755.62	110.56
Total Debt*	--	282.33	133.91	473.03	0.00
Net Current Assets	61.38	1,542.92	19.51	77.51	55.84
Contingent Liabilities	--	158.50	22.48	62.64	0.85

Cashflow (₹ Cr)

	Nupur Recyclers	Gravita India	Tinna Rubber	Antony Waste	Eco Recycling
Cash From Operating Activities	--	282.18	35.88	188.20	16.89
Cash Flow from Investing Activities	--	-863.63	-67.59	-147.53	-14.05
Cash from Financing Activities	--	640.25	33.45	7.26	-1.44
Net Cash Inflow / Outflow	--	58.80	1.74	47.93	1.40

Ratios

Profitability Ratios

	Nupur Recyclers	Gravita India	Tinna Rubber	Antony Waste	Eco Recycling
ROCE (%)	--	21.95	28.49	16.43	43.18
ROE (%)	7.89	16.64	21.55	8.17	22.68
ROA (%)	7.83	13.20	13.61	4.10	19.54
EBIT Margin (%)	3.56	8.50	16.25	9.32	56.05
Net Margin (%)	6.06	8.17	10.84	6.33	41.09
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Nupur Recyclers	Gravita India	Tinna Rubber	Antony Waste	Eco Recycling
Revenue Growth (%)	15.19	17.48	14.43	11.83	31.89
EBIT Growth (%)	141.98	30.63	50.05	-21.53	15.34
Net Profit Growth (%)	82.30	15.88	56.16	-32.02	3.14
EPS Growth (%)	81.16	14.17	32.87	-11.33	5.21
Book Value Growth (%)	--	147.18	38.27	14.91	34.53

Valuation Ratios

	Nupur Recyclers	Gravita India	Tinna Rubber	Antony Waste	Eco Recycling
Price / Earnings	106.01	30.10	29.76	17.71	34.84
Price / Book Value	8.14	4.61	5.77	1.40	7.10
Dividend Yield (%)	0.00	0.40	0.32	0.14	0.23
EV/EBITDA	189.11	26.90	18.31	7.16	24.78
Market Cap (₹ Cr)	--	13,481.50	1,595.37	1,517.96	1,295.49

Solvency Ratios

	Nupur Recyclers	Gravita India	Tinna Rubber	Antony Waste	Eco Recycling
Debt to Equity	0.00	0.05	0.13	0.37	0.02
Short term debt to equity ratio	--	0.00	0.31	0.05	--
Current Ratio	13.20	2.91	1.12	1.18	4.52
Quick Ratio	12.72	1.64	0.66	1.18	3.55
Interest Coverage	61.45	16.35	8.89	1.99	54.97

Operating Efficiency Ratios

	Nupur Recyclers	Gravita India	Tinna Rubber	Antony Waste	Eco Recycling
Debtors to sales (%)	23.28	9.17	11.71	30.19	28.39
Asset Turnover	1.23	1.58	1.25	0.63	0.45
Receivable days	--	25.43	25.67	101.12	50.11
Inventory Days	--	60.90	38.57	0.00	75.29
Payable days	--	6.16	53.04	--	41.15
Cash Conversion Cycle	--	80.17	11.20	--	84.25

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.