Market cap
₹877 Cr
Revenue (TTM)
₹244 Cr
P/E Ratio
51.1
P/B Ratio
6.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 20.36 | 39.78 | 15.19 | 21.58 | 59.28 |
| EBIT | 145.50 | 167.74 | 141.98 | 7.10 | 80.32 |
| Net Profit | 12.82 | 110.85 | 82.30 | 9.58 | 192.49 |
| EPS | 12.80 | 109.56 | 81.18 | 9.35 | 174.35 |
| Book Value | -- | -- | 8.46 | 11.78 | 313.60 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| -- | 8.08 | 6.98 | 8.84 | 2.85 |
| Net Margin
| -- | 8.13 | 7.73 | 9.70 | 3.50 |
| Return on equity
| -- | 56.78 | 13.10 | 18.05 | 11.04 |
| Return on Capital
| -- | 54.09 | -- | 20.73 | 15.24 |
| Return on Assets
| -- | 25.39 | 11.59 | 12.58 | 8.44 |
| Debt to Equity (x)
| -- | -- | 0.18 | 0.13 | 0.16 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Nupur Recyclers
|
--
|
20.73
|
15.24
|
26.22
|
--
|
|
Peer Median
|
--
|
16.28
|
15.30
|
19.64
|
--
|
ROE
13.10
Higher than Peers by 0.96
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Nupur Recyclers
|
13.10
|
18.05
|
11.04
|
20.47
|
--
|
|
Peer Median
|
12.14
|
18.86
|
18.29
|
17.65
|
--
|
ROA
11.59
Higher than Peers by 1.95
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Nupur Recyclers
|
11.59
|
12.58
|
8.44
|
16.72
|
--
|
|
Peer Median
|
9.63
|
9.88
|
7.57
|
8.45
|
--
|
EBIT Margin
6.98
Lower than Peers by 4.31
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Nupur Recyclers
|
6.98
|
8.84
|
2.85
|
6.80
|
--
|
|
Peer Median
|
11.29
|
--
|
55.84
|
21.34
|
--
|
Net Margin
7.73
Lower than Peers by 1.42
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Nupur Recyclers
|
7.73
|
9.70
|
3.50
|
7.75
|
--
|
|
Peer Median
|
9.15
|
12.40
|
8.70
|
9.13
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Nupur Recyclers
|
--
|
11.30
|
3.67
|
8.05
|
--
|
|
Peer Median
|
--
|
--
|
0.00
|
0.00
|
--
|
Revenue Growth
40.65
Higher than Peers by 27.52
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Nupur Recyclers
|
40.65
|
-34.06
|
28.50
|
--
|
--
|
|
Peer Median
|
13.13
|
--
|
--
|
40.96
|
--
|
EBIT Growth
29.85
Higher than Peers by 11.57
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Nupur Recyclers
|
29.85
|
104.73
|
-46.14
|
--
|
--
|
|
Peer Median
|
18.28
|
--
|
--
|
37.35
|
--
|
Net Profit Growth
82.30
Higher than Peers by 55.74
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Nupur Recyclers
|
82.30
|
88.73
|
-42.48
|
--
|
--
|
|
Peer Median
|
26.56
|
--
|
--
|
24.24
|
--
|
EPS Growth
81.18
Higher than Peers by 66.21
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Nupur Recyclers
|
81.18
|
100.50
|
-41.02
|
--
|
--
|
|
Peer Median
|
14.97
|
--
|
--
|
33.33
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Nupur Recyclers
|
--
|
17.43
|
13.27
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.18
Higher than Peers by 0.15
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Nupur Recyclers
|
0.18
|
0.13
|
0.16
|
0.00
|
--
|
|
Peer Median
|
0.03
|
0.17
|
0.62
|
0.24
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Nupur Recyclers
|
--
|
0.06
|
0.07
|
0.00
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
5.28
Higher than Peers by 3.19
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Nupur Recyclers
|
5.28
|
8.57
|
5.26
|
9.71
|
--
|
|
Peer Median
|
2.08
|
2.60
|
1.69
|
1.86
|
--
|
Quick Ratio
3.32
Higher than Peers by 1.53
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Nupur Recyclers
|
3.32
|
4.62
|
3.26
|
7.41
|
--
|
|
Peer Median
|
1.79
|
--
|
4.08
|
5.71
|
--
|
Interest Coverage
8.97
Higher than Peers by 0.09
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Nupur Recyclers
|
8.97
|
12.56
|
35.15
|
59.63
|
--
|
|
Peer Median
|
8.89
|
9.11
|
4.32
|
6.06
|
--
|
Operating Efficiency
Debtors to sales
9.29
Lower than Peers by 10.05
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Nupur Recyclers
|
9.29
|
9.91
|
4.98
|
17.29
|
--
|
|
Peer Median
|
19.34
|
--
|
28.82
|
22.19
|
--
|
Asset Turnover
1.43
Higher than Peers by 0.36
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Nupur Recyclers
|
1.43
|
1.22
|
2.35
|
2.08
|
--
|
|
Peer Median
|
1.07
|
--
|
9.24
|
2.06
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Nupur Recyclers
|
--
|
31.87
|
33.65
|
63.12
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Nupur Recyclers
|
--
|
86.33
|
34.32
|
34.23
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Nupur Recyclers
|
--
|
1.58
|
5.65
|
12.69
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Nupur Recyclers
|
--
|
116.62
|
62.32
|
84.67
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
51.10
Higher than Peers by 20.99
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Nupur Recyclers
|
51.10
|
28.40
|
86.36
|
26.29
|
--
|
|
Peer Median
|
30.11
|
23.71
|
43.12
|
39.73
|
--
|
Price / Book Value
6.24
Higher than Peers by 0.41
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Nupur Recyclers
|
6.24
|
4.22
|
7.51
|
6.59
|
--
|
|
Peer Median
|
5.83
|
3.44
|
6.22
|
5.37
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Nupur Recyclers
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
26.16
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Nupur Recyclers
|
26.16
|
16.75
|
47.85
|
24.80
|
--
|
|
Peer Median
|
--
|
33.35
|
45.90
|
17.05
|
--
|
Market Cap
877
Lower than Peers by 24
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Nupur Recyclers
|
877
|
410
|
623
|
482
|
--
|
|
Peer Median
|
901
|
383
|
590
|
298
|
--
|