Suyog Gurbaxani Peer Comparison

BSE: 543391

₹80.00

₹2.08 (2.67%)

As on 01-Oct-2026IST

Market cap

₹199 Cr

Revenue (TTM)

₹53 Cr

P/E Ratio

33.4

P/B Ratio

--

Div. Yield

0 %

Edit

	Suyog Gurbaxani	Iware Supplychain Services	Total Trans Sys	East West Holdings	Container
Market cap (₹ Cr)	199	446	113	30	33,938
Revenue (₹ Cr)	53	258	668	191	9,085
Net Profit (₹ Cr)	8.69	15.06	8.94	-3.20	1,229.20
Net Margin (%)	16.39	5.83	1.33	-1.65	13.02
RoE (%)	43.19	41.89	10.04	-5.36	9.65
Price to Earnings	33.44	29.64	12.59	--	27.33
Price-To-Book	--	5.88	1.20	0.47	2.57

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Suyog Gurbaxani	Iware Supplychain Services	Total Trans Sys	East West Holdings	Container
Operating Revenue	53.01	85.82	665.24	285.32	8,887.02
Total Income	53.02	86.11	669.34	286.62	9,333.93
Total Expenditure	35.49	68.78	651.89	274.42	6,957.15
EBITDA	17.52	17.04	13.35	10.90	1,929.87
Depreciation	6.60	3.54	4.01	1.76	581.24
EBIT	10.91	13.51	9.34	9.15	1,348.63
Interest	2.76	2.94	3.93	8.10	73.56
Other Income	0.01	0.29	4.10	1.30	446.91
Exceptional Items	--	--	--	--	-33.32
Profit before Tax	8.17	10.85	9.66	2.34	1,722.06
Provision for Tax	-0.53	2.83	0.85	0.82	428.96
Profit after Tax	8.69	8.02	8.81	1.52	1,293.10

Liabilities (₹ Cr)

	Suyog Gurbaxani	Iware Supplychain Services	Total Trans Sys	East West Holdings	Container
Shareholder's Funds	24.47	16.19	83.47	67.04	12,381.46
Minority Interest	--	--	-0.02	1.59	106.39
Non-Current Liabilities	81.69	18.82	3.95	29.68	777.07
Current Liabilities	33.94	21.37	79.13	55.15	1,179.73
Total Liabilities	141.00	56.96	172.92	153.45	14,477.14

Assets (₹ Cr)

	Suyog Gurbaxani	Iware Supplychain Services	Total Trans Sys	East West Holdings	Container
Non-Current Assets	58.26	28.85	39.91	43.79	9,601.43
Current Assets	81.85	27.53	126.62	109.67	4,843.22
Total Assets	141.00	56.96	172.92	153.45	14,477.14
Total Debt*	86.16	29.74	36.60	69.05	24.25
Net Current Assets	47.90	6.16	47.49	54.52	3,663.49
Contingent Liabilities	--	--	2.31	6.44	3,062.76

Cashflow (₹ Cr)

	Suyog Gurbaxani	Iware Supplychain Services	Total Trans Sys	East West Holdings	Container
Cash From Operating Activities	3.63	5.97	-1.89	-4.22	1,711.54
Cash Flow from Investing Activities	-0.08	-5.90	3.17	0.28	-628.63
Cash from Financing Activities	-3.50	1.50	-1.76	3.54	-914.06
Net Cash Inflow / Outflow	0.05	1.56	-0.48	-0.40	168.85

Ratios

Profitability Ratios

	Suyog Gurbaxani	Iware Supplychain Services	Total Trans Sys	East West Holdings	Container
ROCE (%)	10.24	34.74	11.84	8.06	14.80
ROE (%)	43.19	65.86	11.06	2.29	10.68
ROA (%)	6.80	15.56	5.49	1.03	9.11
EBIT Margin (%)	33.07	20.20	2.62	4.28	26.74
Net Margin (%)	16.39	9.31	1.32	0.53	13.85
Cash Profit Margin (%)	28.85	13.46	1.93	1.15	20.72

Growth Ratios

	Suyog Gurbaxani	Iware Supplychain Services	Total Trans Sys	East West Holdings	Container
Revenue Growth (%)	-16.02	46.19	36.29	36.89	2.70
EBIT Growth (%)	15.36	58.13	59.77	-43.43	2.06
Net Profit Growth (%)	55.61	92.33	602.15	-77.43	3.58
EPS Growth (%)	55.61	92.33	614.32	-79.67	3.45
Book Value Growth (%)	55.09	98.19	9.92	1.88	4.69

Valuation Ratios

	Suyog Gurbaxani	Iware Supplychain Services	Total Trans Sys	East West Holdings	Container
Price / Earnings	37.19	0.00	12.41	51.53	26.09
Price / Book Value	13.21	0.00	1.33	1.00	3.40
Dividend Yield (%)	0.00	--	0.00	0.00	1.67
EV/EBITDA	23.35	1.92	7.52	10.60	16.17
Market Cap (₹ Cr)	323.21	0.00	110.83	66.71	42,072.04

Solvency Ratios

	Suyog Gurbaxani	Iware Supplychain Services	Total Trans Sys	East West Holdings	Container
Debt to Equity	3.52	1.84	0.44	1.03	0.00
Short term debt to equity ratio	--	0.28	0.43	0.56	--
Current Ratio	2.41	1.29	1.60	1.99	4.11
Quick Ratio	2.38	1.29	1.60	1.99	4.06
Interest Coverage	3.96	4.69	3.46	1.29	24.41

Operating Efficiency Ratios

	Suyog Gurbaxani	Iware Supplychain Services	Total Trans Sys	East West Holdings	Container
Debtors to sales (%)	1.73	16.38	14.96	25.92	4.50
Asset Turnover	0.41	1.66	4.14	1.94	0.64
Receivable days	5.21	48.36	50.81	93.88	14.80
Inventory Days	14.65	0.00	0.00	0.00	2.02
Payable days	1,093.72	--	--	11.89	0.00
Cash Conversion Cycle	-1,073.85	--	--	81.99	16.82

Annual
Quarterly