Suyog Gurbaxani Key Ratios
BSE: 543391
₹80.00
₹2.08
(2.67%)
As on 01-Oct-2026IST
Market cap
₹199 Cr
Revenue (TTM)
₹53 Cr
P/E Ratio
33.4
P/B Ratio
--
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -16.02 | 88.74 | 32.07 |
| EBIT | -- | -- | -26.89 | 85.30 | 198.05 |
| Net Profit | -- | -- | 55.61 | 48.17 | 45.94 |
| EPS | -- | -- | 55.61 | 48.17 | -- |
| Book Value | -- | -- | 55.09 | 35.31 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| 23.20 | -18.62 | 20.59 | 23.65 | 25.38 |
| Net Margin
| 8.99 | -47.62 | 16.39 | 8.84 | 1.74 |
| Return on equity
| 29.78 | -13.08 | 43.19 | 43.02 | 3.13 |
| Return on Capital
| 10.98 | 4.54 | 10.24 | 16.75 | 5.96 |
| Return on Assets
| 4.30 | -0.88 | 6.80 | 5.72 | 0.39 |
| Debt to Equity (x)
| -- | -- | 3.52 | 5.51 | 6.47 |
Profitability
ROCE
10.24
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Suyog Gurbaxani
|
10.24
|
16.75
|
5.96
|
-3.13
|
-7.12
|
0.06
|
|
|
|
||
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
ROE
43.19
--
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Suyog Gurbaxani
|
43.19
|
43.02
|
3.13
|
-82.27
|
-72.44
|
-11.86
|
|
|
|
||
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
ROA
6.80
Higher than Peers by 15.42
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Suyog Gurbaxani
|
6.80
|
5.72
|
0.39
|
-8.23
|
-9.07
|
-2.06
|
|
|
|
||
|
Peer Median
|
-8.62
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
EBIT Margin
20.59
Higher than Peers by 23.88
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Suyog Gurbaxani
|
20.59
|
23.65
|
25.38
|
-31.73
|
-131.01
|
0.35
|
|
|
|
||
|
Peer Median
|
-3.29
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Net Margin
16.39
Higher than Peers by 28.10
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Suyog Gurbaxani
|
16.39
|
8.84
|
1.74
|
-87.89
|
-177.18
|
-14.26
|
|
|
|
||
|
Peer Median
|
-11.70
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Cash Profit Margin
28.85
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Suyog Gurbaxani
|
28.85
|
9.19
|
38.63
|
-3.59
|
-27.39
|
36.54
|
|
|
|
||
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Revenue Growth
-16.02
Lower than Peers by 50.50
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Suyog Gurbaxani
|
-16.02
|
250.55
|
128.39
|
76.21
|
-66.08
|
66.82
|
|
|
|
||
|
Peer Median
|
34.49
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
EBIT Growth
-26.89
Lower than Peers by 206.20
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Suyog Gurbaxani
|
-26.89
|
226.66
|
282.67
|
57.32
|
-12,732.68
|
102.90
|
|
|
|
||
|
Peer Median
|
179.31
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Net Profit Growth
55.61
Lower than Peers by 77.09
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Suyog Gurbaxani
|
55.61
|
1,679.25
|
104.53
|
12.58
|
-321.80
|
46.01
|
|
|
|
||
|
Peer Median
|
132.70
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
EPS Growth
55.61
Lower than Peers by 75.49
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Suyog Gurbaxani
|
55.61
|
1,678.70
|
104.53
|
28.66
|
-321.80
|
--
|
|
|
|
||
|
Peer Median
|
131.10
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Book Value Growth
55.09
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Suyog Gurbaxani
|
55.09
|
54.81
|
3.20
|
41.37
|
-53.17
|
-11.19
|
|
|
|
||
|
Peer Median
|
Solvency
Debt to Equity
3.52
Higher than Peers by 3.82
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Suyog Gurbaxani
|
3.52
|
5.51
|
6.47
|
6.88
|
10.70
|
4.55
|
|
|
|
||
|
Peer Median
|
-0.30
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Current Ratio
2.41
Higher than Peers by 1.74
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Suyog Gurbaxani
|
2.41
|
2.83
|
1.26
|
0.74
|
0.56
|
0.33
|
|
|
|
||
|
Peer Median
|
0.67
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Quick Ratio
2.38
Higher than Peers by 1.75
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Suyog Gurbaxani
|
2.38
|
2.65
|
0.21
|
0.65
|
0.41
|
0.25
|
|
|
|
||
|
Peer Median
|
0.64
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Interest Coverage
3.96
Higher than Peers by 4.80
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Suyog Gurbaxani
|
3.96
|
2.10
|
1.00
|
-0.56
|
-2.82
|
0.03
|
|
|
|
||
|
Peer Median
|
-0.84
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Operating Efficiency
Debtors to sales
1.73
Lower than Peers by 5.28
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Suyog Gurbaxani
|
1.73
|
0.95
|
4.90
|
9.40
|
18.36
|
4.95
|
|
|
|
||
|
Peer Median
|
7.01
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Asset Turnover
0.41
Lower than Peers by 0.63
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Suyog Gurbaxani
|
0.41
|
0.65
|
0.22
|
0.10
|
0.05
|
0.14
|
|
|
|
||
|
Peer Median
|
1.04
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Receivable days
5.21
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Suyog Gurbaxani
|
5.21
|
4.28
|
16.45
|
35.42
|
60.11
|
13.52
|
|
|
|
||
|
Peer Median
|
Inventory Days
14.65
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Suyog Gurbaxani
|
14.65
|
29.94
|
77.98
|
28.84
|
49.68
|
16.98
|
|
|
|
||
|
Peer Median
|
Payable days
1,093.72
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Suyog Gurbaxani
|
1,093.72
|
-326.31
|
-42.68
|
--
|
--
|
--
|
|
|
|
||
|
Peer Median
|
Cash Conversion Cycle
-1,073.85
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Suyog Gurbaxani
|
-1,073.85
|
360.53
|
137.11
|
64.25
|
--
|
30.50
|
|
|
|
||
|
Peer Median
|
Valuation
Price / Earnings
37.19
Higher than Peers by 13.36
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Suyog Gurbaxani
|
37.19
|
49.94
|
356.40
|
--
|
--
|
--
|
|
|
|
||
|
Peer Median
|
23.82
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Price / Book Value
13.21
Higher than Peers by 27.84
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Suyog Gurbaxani
|
13.21
|
17.68
|
10.98
|
11.45
|
--
|
--
|
|
|
|
||
|
Peer Median
|
-14.63
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Suyog Gurbaxani
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
||
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
EV/EBITDA
23.35
Lower than Peers by 0.63
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Suyog Gurbaxani
|
23.35
|
24.07
|
15.82
|
42.90
|
111.42
|
13.01
|
|
|
|
||
|
Peer Median
|
23.98
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Market Cap
323
Lower than Peers by 46,850
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Suyog Gurbaxani
|
323
|
279
|
112
|
113
|
--
|
--
|
|
|
|
||
|
Peer Median
|
47,173
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
