Kotyark Peer Comparison

NSE: KOTYARK | BSE: 544726

₹34.80

₹-0.54 (-1.53%)

As on 28-Aug-2026IST

Market cap

₹386 Cr

Revenue (TTM)

₹315 Cr

P/E Ratio

20.5

P/B Ratio

1.4

Div. Yield

1.3 %

Edit

	Kotyark	Vedanta Oil and Gas	Prabha Energy	Antelopus Selan Energy	Gandhar Oil
Market cap (₹ Cr)	386	15,778	3,041	2,763	2,515
Revenue (₹ Cr)	315	--	7	359	5,052
Net Profit (₹ Cr)	19.36	--	1.13	132.71	316.93
Net Margin (%)	6.15	--	13.63	36.22	6.26
RoE (%)	11.30	--	0.25	22.55	22.82
Price to Earnings	20.54	--	2,771.79	20.82	8.34
Price-To-Book	1.36	-36.12	6.98	3.89	1.61

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Kotyark	Vedanta Oil and Gas	Prabha Energy	Antelopus Selan Energy	Gandhar Oil
Operating Revenue	314.87	0.00	6.11	--	4,241.18
Total Income	314.92	0.00	7.71	--	4,260.84
Total Expenditure	266.93	0.00	6.77	--	4,010.88
EBITDA	47.94	--	-0.66	--	230.30
Depreciation	12.82	--	0.34	--	29.87
EBIT	35.12	--	-1.00	--	200.43
Interest	8.32	--	0.11	--	39.66
Other Income	0.05	--	1.60	--	19.66
Exceptional Items	--	--	--	--	--
Profit before Tax	26.85	--	0.49	--	180.54
Provision for Tax	7.48	--	-0.12	--	43.29
Profit after Tax	19.36	--	0.61	--	137.25

Liabilities (₹ Cr)

	Kotyark	Vedanta Oil and Gas	Prabha Energy	Antelopus Selan Energy	Gandhar Oil
Shareholder's Funds	180.73	-474.19	434.49	--	1,352.38
Minority Interest	1.58	--	--	--	47.24
Non-Current Liabilities	20.47	0.00	162.76	--	184.97
Current Liabilities	56.74	0.00	90.75	--	640.64
Total Liabilities	260.61	578.39	689.09	--	2,225.23

Assets (₹ Cr)

	Kotyark	Vedanta Oil and Gas	Prabha Energy	Antelopus Selan Energy	Gandhar Oil
Non-Current Assets	76.98	0.00	624.88	--	552.19
Current Assets	182.54	0.00	63.12	--	1,673.04
Total Assets	260.61	578.39	689.09	--	2,225.23
Total Debt*	64.87	0.00	163.48	--	168.46
Net Current Assets	125.80	0.00	-27.63	--	1,032.40
Contingent Liabilities	0.20	--	33.86	--	367.77

Cashflow (₹ Cr)

	Kotyark	Vedanta Oil and Gas	Prabha Energy	Antelopus Selan Energy	Gandhar Oil
Cash From Operating Activities	-3.92	-167.65	-2.66	--	127.77
Cash Flow from Investing Activities	-2.59	-7.97	-44.10	--	-62.15
Cash from Financing Activities	7.53	92.49	46.77	--	-88.05
Net Cash Inflow / Outflow	1.02	-83.13	0.01	--	-22.43

Ratios

Profitability Ratios

	Kotyark	Vedanta Oil and Gas	Prabha Energy	Antelopus Selan Energy	Gandhar Oil
ROCE (%)	15.37	0.00	0.10	--	14.99
ROE (%)	11.30	0.00	0.14	--	10.61
ROA (%)	7.84	0.00	0.09	--	6.56
EBIT Margin (%)	15.24	--	15.36	--	5.89
Net Margin (%)	6.15	--	7.92	--	3.22
Cash Profit Margin (%)	10.22	--	15.51	--	3.94

Growth Ratios

	Kotyark	Vedanta Oil and Gas	Prabha Energy	Antelopus Selan Energy	Gandhar Oil
Revenue Growth (%)	9.29	-100.00	54.76	--	8.83
EBIT Growth (%)	10.56	--	166.24	--	31.90
Net Profit Growth (%)	33.24	100.00	143.74	--	64.33
EPS Growth (%)	29.74	100.00	139.39	--	69.09
Book Value Growth (%)	11.48	-69.26	-0.81	--	9.40

Valuation Ratios

	Kotyark	Vedanta Oil and Gas	Prabha Energy	Antelopus Selan Energy	Gandhar Oil
Price / Earnings	2.01	--	3,557.69	--	8.47
Price / Book Value	2.29	0.00	4.66	--	0.85
Dividend Yield (%)	1.24	--	0.00	--	0.64
EV/EBITDA	9.96	--	2,327.26	--	4.74
Market Cap (₹ Cr)	414.46	--	2,026.21	--	1,146.82

Solvency Ratios

	Kotyark	Vedanta Oil and Gas	Prabha Energy	Antelopus Selan Energy	Gandhar Oil
Debt to Equity	0.36	0.00	0.38	--	0.12
Short term debt to equity ratio	0.20	--	0.00	--	0.10
Current Ratio	3.22	--	0.70	--	2.61
Quick Ratio	0.55	--	0.31	--	1.61
Interest Coverage	4.23	--	5.28	--	5.55

Operating Efficiency Ratios

	Kotyark	Vedanta Oil and Gas	Prabha Energy	Antelopus Selan Energy	Gandhar Oil
Debtors to sales (%)	5.62	--	3.73	--	17.00
Asset Turnover	1.27	0.00	0.01	--	2.03
Receivable days	15.83	--	27.55	--	59.87
Inventory Days	161.97	--	2,092.95	--	47.64
Payable days	9.80	--	0.00	--	37.35
Cash Conversion Cycle	168.00	--	2,120.50	--	70.15