Kotyark Peer Comparison

NSE: KOTYARK | BSE: 544726

₹29.39

₹2.92 (11.03%)

As on 29-Sep-2026IST

Market cap

₹328 Cr

Revenue (TTM)

₹315 Cr

P/E Ratio

17.5

P/B Ratio

1.1

Div. Yield

1.6 %

Edit

	Kotyark	Vedanta Oil and Gas	Antelopus Selan Energy	Prabha Energy	Gandhar Oil
Market cap (₹ Cr)	328	13,323	4,120	3,291	2,677
Revenue (₹ Cr)	315	--	359	7	5,052
Net Profit (₹ Cr)	19.36	--	132.71	1.13	316.93
Net Margin (%)	6.15	--	36.22	13.63	6.26
RoE (%)	11.30	--	22.55	0.25	22.82
Price to Earnings	17.47	--	31.05	2,999.60	8.88
Price-To-Book	1.14	-30.50	5.85	7.55	1.72

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Kotyark	Vedanta Oil and Gas	Antelopus Selan Energy	Prabha Energy	Gandhar Oil
Operating Revenue	314.87	0.00	278.88	6.11	4,241.18
Total Income	314.92	0.00	287.77	7.71	4,260.84
Total Expenditure	266.93	0.00	120.27	6.77	4,010.88
EBITDA	47.94	--	158.61	-0.66	230.30
Depreciation	12.82	--	47.32	0.34	29.87
EBIT	35.12	--	111.28	-1.00	200.43
Interest	8.32	--	0.73	0.11	39.66
Other Income	0.05	--	8.89	1.60	19.66
Exceptional Items	--	--	--	--	--
Profit before Tax	26.85	--	119.44	0.49	180.54
Provision for Tax	7.48	--	29.83	-0.12	43.29
Profit after Tax	19.36	--	89.61	0.61	137.25

Liabilities (₹ Cr)

	Kotyark	Vedanta Oil and Gas	Antelopus Selan Energy	Prabha Energy	Gandhar Oil
Shareholder's Funds	180.73	-474.19	655.45	434.49	1,352.38
Minority Interest	1.58	--	--	--	47.24
Non-Current Liabilities	20.47	0.00	101.98	162.76	184.97
Current Liabilities	56.74	0.00	66.66	90.75	640.64
Total Liabilities	260.61	578.39	824.09	689.09	2,225.23

Assets (₹ Cr)

	Kotyark	Vedanta Oil and Gas	Antelopus Selan Energy	Prabha Energy	Gandhar Oil
Non-Current Assets	76.98	0.00	640.45	624.88	552.19
Current Assets	182.54	0.00	183.64	63.12	1,673.04
Total Assets	260.61	578.39	824.09	689.09	2,225.23
Total Debt*	64.87	0.00	0.00	163.48	168.46
Net Current Assets	125.80	0.00	116.98	-27.63	1,032.40
Contingent Liabilities	0.20	--	22.63	33.86	367.77

Cashflow (₹ Cr)

	Kotyark	Vedanta Oil and Gas	Antelopus Selan Energy	Prabha Energy	Gandhar Oil
Cash From Operating Activities	-3.92	-167.65	115.88	-2.66	127.77
Cash Flow from Investing Activities	-2.59	-7.97	-111.66	-44.10	-62.15
Cash from Financing Activities	7.53	92.49	-0.84	46.77	-88.05
Net Cash Inflow / Outflow	1.02	-83.13	3.38	0.01	-22.43

Ratios

Profitability Ratios

	Kotyark	Vedanta Oil and Gas	Antelopus Selan Energy	Prabha Energy	Gandhar Oil
ROCE (%)	15.37	0.00	19.72	0.10	14.99
ROE (%)	11.30	0.00	15.07	0.14	10.61
ROA (%)	7.84	0.00	11.99	0.09	6.56
EBIT Margin (%)	15.24	--	60.06	15.36	5.89
Net Margin (%)	6.15	--	31.14	7.92	3.22
Cash Profit Margin (%)	10.22	--	49.10	15.51	3.94

Growth Ratios

	Kotyark	Vedanta Oil and Gas	Antelopus Selan Energy	Prabha Energy	Gandhar Oil
Revenue Growth (%)	9.29	-100.00	8.06	54.76	8.83
EBIT Growth (%)	10.56	--	14.02	166.24	31.90
Net Profit Growth (%)	33.24	100.00	26.98	143.74	64.33
EPS Growth (%)	29.74	100.00	-45.11	139.39	69.09
Book Value Growth (%)	11.48	-69.26	20.32	-0.81	9.40

Valuation Ratios

	Kotyark	Vedanta Oil and Gas	Antelopus Selan Energy	Prabha Energy	Gandhar Oil
Price / Earnings	2.01	--	22.36	3,557.69	8.47
Price / Book Value	2.29	0.00	3.09	4.66	0.85
Dividend Yield (%)	1.24	--	0.00	0.00	0.64
EV/EBITDA	9.96	--	11.65	2,327.26	4.74
Market Cap (₹ Cr)	414.46	--	2,003.54	2,026.21	1,146.82

Solvency Ratios

	Kotyark	Vedanta Oil and Gas	Antelopus Selan Energy	Prabha Energy	Gandhar Oil
Debt to Equity	0.36	0.00	0.00	0.38	0.12
Short term debt to equity ratio	0.20	--	--	0.00	0.10
Current Ratio	3.22	--	2.75	0.70	2.61
Quick Ratio	0.55	--	2.14	0.31	1.61
Interest Coverage	4.23	--	164.78	5.28	5.55

Operating Efficiency Ratios

	Kotyark	Vedanta Oil and Gas	Antelopus Selan Energy	Prabha Energy	Gandhar Oil
Debtors to sales (%)	5.62	--	24.10	3.73	17.00
Asset Turnover	1.27	0.00	0.37	0.01	2.03
Receivable days	15.83	--	66.99	27.55	59.87
Inventory Days	161.97	--	41.88	2,092.95	47.64
Payable days	9.80	--	1,671.23	0.00	37.35
Cash Conversion Cycle	168.00	--	-1,562.36	2,120.50	70.15