Promax Power Peer Comparison

BSE: 543375

₹12.15

₹-0.55 (-4.33%)

As on 24-Sep-2026IST

Market cap

₹30 Cr

Revenue (TTM)

₹66 Cr

P/E Ratio

35.4

P/B Ratio

1

Div. Yield

0 %

Edit

	Promax Power	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Market cap (₹ Cr)	30	23,506	21,681	21,001	20,714
Revenue (₹ Cr)	66	27,380	12,752	10,185	7,686
Net Profit (₹ Cr)	2.34	1,128.57	765.12	601.20	954.14
Net Margin (%)	3.51	4.10	5.86	5.81	12.14
RoE (%)	8.11	14.91	24.04	27.06	4.76
Price to Earnings	35.36	20.68	29.19	34.91	21.71
Price-To-Book	1.01	2.91	6.83	8.27	0.95

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Promax Power	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Operating Revenue	66.42	22,315.78	12,043.78	9,246.16	7,613.47
Total Income	66.81	22,392.11	12,498.86	9,323.06	8,031.55
Total Expenditure	61.79	20,298.41	11,472.71	8,384.34	4,004.28
EBITDA	4.63	2,017.37	571.06	861.82	3,609.19
Depreciation	0.05	497.27	7.44	194.45	1,037.63
EBIT	4.58	1,520.10	563.63	667.37	2,571.56
Interest	1.84	773.63	167.68	236.28	1,795.27
Other Income	0.39	76.33	455.08	76.90	418.08
Exceptional Items	--	--	-95.96	--	5,804.13
Profit before Tax	3.13	822.80	755.02	507.99	6,861.39
Provision for Tax	0.79	255.53	197.59	135.21	380.71
Profit after Tax	2.34	567.27	557.42	372.78	6,480.68

Liabilities (₹ Cr)

	Promax Power	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Shareholder's Funds	30.05	6,513.33	2,479.06	1,833.38	19,826.58
Minority Interest	--	-44.47	192.17	--	--
Non-Current Liabilities	2.20	1,901.31	-88.82	452.80	30,275.71
Current Liabilities	34.55	16,613.06	10,461.51	3,862.21	3,906.77
Total Liabilities	66.79	25,572.82	13,343.65	6,196.71	54,009.07

Assets (₹ Cr)

	Promax Power	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Non-Current Assets	4.96	3,803.19	696.73	1,659.34	47,939.80
Current Assets	61.83	20,486.55	12,363.09	4,489.05	6,069.27
Total Assets	66.79	25,572.82	13,343.65	6,196.71	54,009.07
Total Debt*	19.38	4,188.62	0.00	964.11	18,991.63
Net Current Assets	27.28	3,873.49	1,901.58	626.84	2,162.49
Contingent Liabilities	10.18	389.16	2,853.96	767.67	360.37

Cashflow (₹ Cr)

	Promax Power	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Cash From Operating Activities	-3.01	913.95	661.13	184.28	1,971.21
Cash Flow from Investing Activities	0.39	-718.50	574.73	-234.09	375.36
Cash from Financing Activities	4.48	399.66	-269.24	-217.85	-719.71
Net Cash Inflow / Outflow	1.85	595.11	966.62	-267.66	1,626.86

Ratios

Profitability Ratios

	Promax Power	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
ROCE (%)	11.01	16.17	39.22	28.89	24.75
ROE (%)	8.11	9.74	23.70	22.41	38.61
ROA (%)	3.66	2.41	4.38	6.11	13.06
EBIT Margin (%)	7.55	9.38	8.52	10.15	52.90
Net Margin (%)	3.51	2.53	4.46	4.00	80.69
Cash Profit Margin (%)	3.60	4.77	4.69	6.13	98.75

Growth Ratios

	Promax Power	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Revenue Growth (%)	10.23	13.70	15.73	19.80	2.76
EBIT Growth (%)	40.11	11.46	6.70	18.36	-2.48
Net Profit Growth (%)	70.79	9.96	34.52	35.96	969.74
EPS Growth (%)	70.80	9.31	34.75	36.17	969.72
Book Value Growth (%)	8.46	26.77	11.39	22.74	44.25

Valuation Ratios

	Promax Power	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Price / Earnings	33.72	28.42	40.86	25.69	2.10
Price / Book Value	2.63	2.56	8.92	5.22	1.37
Dividend Yield (%)	0.00	0.92	0.82	0.36	0.66
EV/EBITDA	18.18	9.11	15.98	10.35	10.63
Market Cap (₹ Cr)	79.00	16,645.34	22,109.97	9,576.25	27,253.93

Solvency Ratios

	Promax Power	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Debt to Equity	0.65	0.64	0.00	0.53	0.96
Short term debt to equity ratio	0.57	0.32	--	0.42	0.02
Current Ratio	1.79	1.23	1.18	1.16	1.55
Quick Ratio	1.17	1.15	1.09	1.00	1.47
Interest Coverage	2.70	2.06	5.50	3.15	4.82

Operating Efficiency Ratios

	Promax Power	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Debtors to sales (%)	31.94	35.03	25.42	10.70	4.35
Asset Turnover	1.04	0.95	0.95	1.52	0.15
Receivable days	123.97	111.40	90.37	43.45	26.12
Inventory Days	98.79	22.75	32.97	26.21	15.14
Payable days	90.72	264.65	4,141.82	196.85	363.68
Cash Conversion Cycle	132.05	-130.50	-4,018.48	-127.19	-322.42