Shri Refine Peer Comparison

BSE: 543373

₹520.90

₹-5.40 (-1.03%)

As on 28-Aug-2026IST

Market cap

₹1,152 Cr

Revenue (TTM)

₹702 Cr

P/E Ratio

30.2

P/B Ratio

8.8

Div. Yield

0.2 %

Edit

	Shri Refine	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
Market cap (₹ Cr)	1,152	7,213	3,849	1,081	477
Revenue (₹ Cr)	702	24,435	2,410	2,707	3,478
Net Profit (₹ Cr)	18.08	421.34	322.14	128.48	47.21
Net Margin (%)	2.57	1.72	13.08	4.73	1.35
RoE (%)	24.45	31.88	15.38	13.22	15.61
Price to Earnings	30.16	17.16	11.95	9.27	10.11
Price-To-Book	8.76	4.67	1.71	1.14	1.86

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Shri Refine	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
Operating Revenue	701.64	19,550.75	1,029.00	2,815.14	2,281.48
Total Income	702.39	19,584.79	1,053.71	2,824.19	2,302.91
Total Expenditure	666.01	19,022.47	886.84	2,610.55	2,236.46
EBITDA	35.64	528.28	142.16	204.59	45.01
Depreciation	1.32	54.46	47.08	46.10	2.29
EBIT	34.31	473.83	95.08	158.50	42.72
Interest	10.60	182.58	74.19	30.96	30.40
Other Income	0.75	34.03	24.71	9.05	21.44
Exceptional Items	--	--	--	--	-2.31
Profit before Tax	24.46	325.21	45.60	136.59	31.44
Provision for Tax	6.38	79.62	4.44	33.74	8.34
Profit after Tax	18.08	245.58	41.16	102.85	23.10

Liabilities (₹ Cr)

	Shri Refine	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
Shareholder's Funds	95.49	1,035.94	1,963.76	801.59	201.54
Minority Interest	--	--	53.67	29.78	--
Non-Current Liabilities	76.62	394.59	1,013.28	297.96	14.31
Current Liabilities	161.71	2,649.49	1,153.08	425.35	332.90
Total Liabilities	333.82	4,080.02	4,183.79	1,554.67	555.82

Assets (₹ Cr)

	Shri Refine	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
Non-Current Assets	74.27	969.10	3,251.96	786.09	64.07
Current Assets	259.55	3,110.92	931.84	768.58	476.72
Total Assets	333.82	4,080.02	4,183.79	1,554.67	555.82
Total Debt*	182.82	527.60	1,296.74	535.23	224.15
Net Current Assets	97.84	461.43	-221.24	343.23	143.82
Contingent Liabilities	15.49	26.31	--	14.26	185.09

Cashflow (₹ Cr)

	Shri Refine	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
Cash From Operating Activities	1.11	467.21	281.47	63.20	-39.08
Cash Flow from Investing Activities	-46.81	-216.53	-150.89	-128.94	3.97
Cash from Financing Activities	45.96	-247.16	-140.74	83.15	34.29
Net Cash Inflow / Outflow	0.26	3.52	-10.16	17.41	-0.82

Ratios

Profitability Ratios

	Shri Refine	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
ROCE (%)	15.42	34.58	7.17	13.60	16.16
ROE (%)	24.45	26.95	4.25	14.38	13.58
ROA (%)	6.33	6.74	1.78	7.20	4.84
EBIT Margin (%)	5.19	2.88	16.22	7.59	2.91
Net Margin (%)	2.57	1.25	3.91	3.64	1.00
Cash Profit Margin (%)	2.76	1.53	8.58	5.12	1.11

Growth Ratios

	Shri Refine	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
Revenue Growth (%)	21.98	41.12	502.78	32.22	24.09
EBIT Growth (%)	21.94	72.00	440.82	7.23	33.21
Net Profit Growth (%)	20.31	80.89	740.23	7.23	14.32
EPS Growth (%)	20.31	80.89	739.29	-2.96	0.03
Book Value Growth (%)	24.04	31.75	6,483.90	27.21	45.20

Valuation Ratios

	Shri Refine	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
Price / Earnings	24.80	14.47	23.15	11.10	21.61
Price / Book Value	5.48	3.43	0.50	1.32	2.48
Dividend Yield (%)	0.49	0.00	0.00	0.73	0.07
EV/EBITDA	17.21	6.55	13.47	7.31	10.67
Market Cap (₹ Cr)	448.35	3,552.37	952.95	1,054.27	499.19

Solvency Ratios

	Shri Refine	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
Debt to Equity	2.23	0.51	0.68	0.67	1.11
Short term debt to equity ratio	1.04	0.08	0.18	0.29	1.00
Current Ratio	1.61	1.17	0.81	1.81	1.43
Quick Ratio	0.17	0.47	0.47	0.76	1.12
Interest Coverage	3.31	2.78	1.61	5.41	2.03

Operating Efficiency Ratios

	Shri Refine	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
Debtors to sales (%)	2.28	2.78	25.57	4.68	12.11
Asset Turnover	2.46	5.37	0.44	2.04	4.78
Receivable days	7.23	8.67	53.46	15.89	36.04
Inventory Days	107.31	29.62	97.63	52.03	16.68
Payable days	20.22	39.13	119.70	18.50	5.78
Cash Conversion Cycle	94.32	-0.85	31.39	49.42	46.94

Annual
Quarterly