Market cap
₹30 Cr
Revenue (TTM)
₹32 Cr
P/E Ratio
8.5
P/B Ratio
1.6
Div. Yield
3.1 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
31.97
|
30.43
|
26.50
|
25.70
|
23.75
|
20.14
|
|||||
|
Total Income
|
34.47
|
30.96
|
26.85
|
26.18
|
23.85
|
20.21
|
|||||
|
Total Expenditure
|
27.35
|
27.65
|
24.13
|
22.41
|
20.03
|
17.54
|
|||||
|
EBITDA
|
4.62
|
2.78
|
2.37
|
3.30
|
3.73
|
2.60
|
|||||
|
Depreciation
|
2.18
|
0.90
|
0.72
|
0.61
|
0.45
|
0.48
|
|||||
|
EBIT
|
2.44
|
1.88
|
1.65
|
2.69
|
3.28
|
2.12
|
|||||
|
Interest
|
0.36
|
0.24
|
0.04
|
0.00
|
0.21
|
0.67
|
|||||
|
Other Income
|
2.51
|
0.53
|
0.35
|
0.48
|
0.10
|
0.07
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
4.59
|
2.17
|
1.96
|
3.16
|
3.17
|
1.52
|
|||||
|
Provision for Tax
|
1.00
|
0.61
|
0.49
|
0.87
|
0.90
|
0.45
|
|||||
|
Profit after Tax
|
3.58
|
1.55
|
1.47
|
2.30
|
2.27
|
1.08
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
19.49
|
16.54
|
14.98
|
13.99
|
12.16
|
6.77
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.62
|
1.44
|
0.42
|
0.34
|
0.32
|
0.73
|
|||||
|
Current Liabilities
|
3.55
|
5.80
|
2.64
|
3.21
|
2.66
|
6.76
|
|||||
|
Total Liabilities
|
24.06
|
23.86
|
18.14
|
17.55
|
15.15
|
14.26
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
11.43
|
15.00
|
7.36
|
6.97
|
6.56
|
5.73
|
|||||
|
Current Assets
|
12.23
|
8.79
|
10.68
|
10.57
|
8.59
|
8.53
|
|||||
|
Total Assets
|
24.06
|
23.86
|
18.14
|
17.55
|
15.15
|
14.26
|
|||||
|
Total Debt*
|
0.73
|
3.61
|
--
|
0.04
|
0.01
|
4.57
|
|||||
|
Net Current Assets
|
8.68
|
2.99
|
8.04
|
7.36
|
5.92
|
1.77
|
|||||
|
Contingent Liabilities
|
0.17
|
0.17
|
0.17
|
0.30
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1.79
|
2.21
|
1.66
|
3.04
|
4.92
|
1.23
|
|||||
|
Cash Flow from Investing Activities
|
4.32
|
-8.40
|
-0.56
|
-1.68
|
-0.65
|
-0.09
|
|||||
|
Cash from Financing Activities
|
-3.87
|
3.38
|
-0.52
|
-0.44
|
-1.60
|
-1.06
|
|||||
|
Net Cash Inflow / Outflow
|
2.24
|
-2.80
|
0.59
|
0.91
|
2.67
|
0.07
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
22.65
|
9.83
|
9.29
|
14.53
|
14.32
|
9.27
|
|||||
|
Cash EPS (₹)
|
36.44
|
15.54
|
13.84
|
18.36
|
17.17
|
13.39
|
|||||
|
Adjusted Book Value (₹)
|
123.17
|
104.52
|
94.69
|
88.40
|
76.87
|
58.35
|
|||||
|
Dividend per Share (₹)
|
6.00
|
2.00
|
2.00
|
3.00
|
1.00
|
--
|
|||||
|
Cash Flow per Share (₹)
|
11.33
|
13.98
|
10.50
|
19.19
|
31.07
|
10.57
|
|||||
|
Free Cash Flow per Share (₹)
|
25.56
|
-39.29
|
9.39
|
3.96
|
28.51
|
5.12
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
24.50
|
13.70
|
13.81
|
24.18
|
28.71
|
19.73
|
|||||
|
ROE (%)
|
19.90
|
9.87
|
10.15
|
17.58
|
23.94
|
17.55
|
|||||
|
ROA (%)
|
15.11
|
7.44
|
8.27
|
14.06
|
15.42
|
7.58
|
|||||
|
EBIT Margin (%)
|
7.63
|
6.17
|
6.24
|
10.47
|
13.79
|
10.54
|
|||||
|
Net Margin (%)
|
10.40
|
5.02
|
5.48
|
8.78
|
9.50
|
5.32
|
|||||
|
Cash Profit Margin (%)
|
15.27
|
6.86
|
6.98
|
9.71
|
9.71
|
6.53
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
5.06
|
14.83
|
3.09
|
8.22
|
17.93
|
-22.79
|
|||||
|
EBIT Growth (%)
|
29.83
|
13.65
|
-38.58
|
-17.87
|
54.31
|
-39.60
|
|||||
|
Net Profit Growth (%)
|
130.56
|
5.72
|
-36.01
|
1.41
|
110.86
|
-47.39
|
|||||
|
EPS Growth (%)
|
130.56
|
5.72
|
-36.01
|
1.41
|
54.57
|
-47.39
|
|||||
|
Book Value Growth (%)
|
17.85
|
10.38
|
7.12
|
14.99
|
79.70
|
23.52
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
5.33
|
13.18
|
19.74
|
15.63
|
10.19
|
--
|
|||||
|
Price / Book Value
|
0.98
|
1.24
|
1.94
|
2.57
|
1.90
|
--
|
|||||
|
Dividend Yield (%)
|
4.96
|
1.54
|
1.09
|
1.32
|
0.68
|
--
|
|||||
|
EV/EBITDA
|
2.26
|
6.82
|
9.07
|
8.54
|
5.30
|
2.09
|
|||||
|
Close Price (₹)
|
120.85
|
129.50
|
183.45
|
227.00
|
146.00
|
--
|
|||||
|
High Price (₹)
|
170.00
|
240.50
|
270.00
|
320.50
|
309.00
|
--
|
|||||
|
Low Price (₹)
|
108.00
|
129.50
|
158.70
|
113.65
|
99.95
|
--
|
|||||
|
Market Cap (₹ Cr)
|
19.12
|
20.49
|
29.03
|
35.92
|
23.10
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.04
|
0.22
|
--
|
0.00
|
0.00
|
0.68
|
|||||
|
Short term debt to equity ratio
|
--
|
0.13
|
--
|
0.00
|
0.00
|
0.61
|
|||||
|
Current Ratio
|
3.45
|
1.51
|
4.04
|
3.29
|
3.22
|
1.26
|
|||||
|
Quick Ratio
|
3.45
|
1.51
|
4.04
|
3.29
|
3.22
|
1.26
|
|||||
|
Interest Coverage
|
13.68
|
10.13
|
51.88
|
1,266.64
|
16.23
|
3.29
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
24.51
|
21.09
|
23.31
|
26.00
|
23.72
|
40.45
|
|||||
|
Asset Turnover
|
1.59
|
1.71
|
1.76
|
1.83
|
1.90
|
1.68
|
|||||
|
Receivable days
|
68.87
|
64.09
|
74.84
|
75.10
|
89.88
|
122.71
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|