Exxaro Tiles Peer Comparison

NSE: EXXARO | BSE: 543327

₹6.25

₹-0.01 (-0.16%)

As on 18-Sep-2026IST

Market cap

₹279 Cr

Revenue (TTM)

₹325 Cr

P/E Ratio

68.2

P/B Ratio

Div. Yield

0 %

Edit

	Exxaro Tiles	Kajaria Ceramics	Cera Sanitaryware	Somany Ceramics	Nitco
Market cap (₹ Cr)	279	18,904	7,275	2,345	2,193
Revenue (₹ Cr)	325	5,056	2,117	2,935	508
Net Profit (₹ Cr)	4.10	546.48	202.96	100.95	-29.14
Net Margin (%)	1.25	10.71	9.34	3.42	-5.62
RoE (%)	1.47	19.26	14.67	13.37	-7.47
Price to Earnings	68.18	34.63	35.85	22.05	--
Price-To-Book	0.99	6.51	4.81	2.71	5.08

Income Statement (₹ Cr)

	Exxaro Tiles	Kajaria Ceramics	Cera Sanitaryware	Somany Ceramics	Nitco
Operating Revenue	325.20	5,055.70	2,116.69	2,934.96	507.80
Total Income	326.62	5,112.46	2,172.23	2,947.92	518.70
Total Expenditure	299.41	4,117.20	1,851.35	2,640.90	540.64
EBITDA	25.79	938.50	265.33	294.06	-32.84
Depreciation	9.70	167.97	38.99	110.04	-7.10
EBIT	16.10	770.53	226.35	184.02	-25.74
Interest	12.05	22.44	6.29	46.44	10.28
Other Income	1.42	56.76	55.55	12.96	10.91
Exceptional Items	0.00	-44.02	-7.81	-3.50	-4.00
Profit before Tax	5.47	760.83	267.79	147.04	-29.11
Provision for Tax	1.37	213.49	64.83	46.09	0.03
Profit after Tax	4.10	547.34	202.96	100.95	-29.14

	Exxaro Tiles	Kajaria Ceramics	Cera Sanitaryware	Somany Ceramics	Nitco
Shareholder's Funds	279.71	3,065.58	1,472.34	842.38	364.82
Minority Interest	0.00	-1.83	0.00	5.41	0.24
Non-Current Liabilities	33.74	231.77	119.84	313.94	288.71
Current Liabilities	174.59	666.96	366.03	777.43	436.99
Total Liabilities	488.04	4,027.44	1,958.20	2,128.81	1,090.21

	Exxaro Tiles	Kajaria Ceramics	Cera Sanitaryware	Somany Ceramics	Nitco
Non-Current Assets	186.99	1,733.49	353.53	1,010.22	113.02
Current Assets	296.34	1,982.33	1,559.09	854.33	905.51
Total Assets	488.04	4,027.44	1,958.20	2,128.81	1,090.21
Total Debt*	90.31	130.32	0.87	251.26	304.19
Net Current Assets	121.75	1,315.37	1,193.06	76.90	468.52
Contingent Liabilities	123.93	141.43	36.70	37.76	242.43

	Exxaro Tiles	Kajaria Ceramics	Cera Sanitaryware	Somany Ceramics	Nitco
Cash From Operating Activities	32.92	663.67	211.89	246.76	-152.58
Cash Flow from Investing Activities	-19.38	-336.37	-88.48	-54.16	-9.53
Cash from Financing Activities	-13.81	-290.23	-114.68	-124.07	102.12
Net Cash Inflow / Outflow	-0.27	37.07	8.73	68.53	-60.00

	Exxaro Tiles	Kajaria Ceramics	Cera Sanitaryware	Somany Ceramics	Nitco
ROCE (%)	4.32	23.07	19.41	14.43	6.58
ROE (%)	1.47	19.26	14.67	13.37	-7.47
ROA (%)	0.84	14.06	10.68	5.08	-2.90
EBIT Margin (%)	4.95	15.24	10.69	6.27	-5.07
Net Margin (%)	1.25	10.71	9.34	3.42	-5.62
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Exxaro Tiles	Kajaria Ceramics	Cera Sanitaryware	Somany Ceramics	Nitco
Revenue Growth (%)	5.16	8.91	10.01	9.32	28.75
EBIT Growth (%)	-15.67	62.24	-8.91	49.57	83.72
Net Profit Growth (%)	-16.83	52.41	-17.51	90.22	95.52
EPS Growth (%)	129.13	61.03	-15.65	83.64	96.55
Book Value Growth (%)	1.06	11.29	8.92	8.98	71.94

	Exxaro Tiles	Kajaria Ceramics	Cera Sanitaryware	Somany Ceramics	Nitco
Price / Earnings	68.16	33.18	34.88	21.55	-82.68
Price / Book Value	0.99	6.51	4.81	2.71	5.08
Dividend Yield (%)	0.00	1.16	1.33	1.05	0.00
EV/EBITDA	14.10	19.48	24.22	8.29	-75.09
Market Cap (₹ Cr)	283.22	14,639.86	5,883.43	1,465.50	2,333.73

	Exxaro Tiles	Kajaria Ceramics	Cera Sanitaryware	Somany Ceramics	Nitco
Debt to Equity	0.07	0.02	0.00	0.14	0.71
Short term debt to equity ratio	0.22	0.02	0.00	0.11	--
Current Ratio	1.70	2.97	4.26	1.10	2.07
Quick Ratio	0.80	2.15	3.18	0.65	1.09
Interest Coverage	1.45	34.91	43.55	4.17	-1.83

	Exxaro Tiles	Kajaria Ceramics	Cera Sanitaryware	Somany Ceramics	Nitco
Debtors to sales (%)	31.47	12.43	12.94	10.25	33.17
Asset Turnover	0.66	1.30	1.11	1.48	0.50
Receivable days	130.19	43.54	41.00	42.28	78.42
Inventory Days	192.58	42.48	60.65	43.58	269.97
Payable days	276.92	62.42	72.22	92.05	108.56
Cash Conversion Cycle	45.85	23.60	29.43	-6.19	239.83

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.