Exxaro Tiles Peer Comparison

NSE: EXXARO | BSE: 543327

₹6.31

₹-0.03 (-0.47%)

As on 06-Nov-2026IST

Market cap

₹281 Cr

Revenue (TTM)

₹368 Cr

P/E Ratio

P/B Ratio

Div. Yield

0 %

Edit

	Exxaro Tiles	Kajaria Ceramics	Cera Sanitaryware	Somany Ceramics	Nitco
Market cap (₹ Cr)	281	18,568	6,178	2,238	2,129
Revenue (₹ Cr)	368	5,338	2,232	3,110	556
Net Profit (₹ Cr)	5.97	601.10	202.45	130.20	-36.26
Net Margin (%)	1.61	11.15	8.87	4.17	-6.41
RoE (%)	2.11	20.94	14.14	15.75	-8.03
Price to Earnings	47.04	30.82	30.52	16.84	--
Price-To-Book	0.98	6.19	4.20	2.50	4.92

Income Statement (₹ Cr)

	Exxaro Tiles	Kajaria Ceramics	Cera Sanitaryware	Somany Ceramics	Nitco
Operating Revenue	368.38	5,337.95	2,231.73	3,110.45	555.86
Total Income	369.74	5,395.00	2,281.61	3,121.89	565.52
Total Expenditure	340.24	4,326.29	1,960.27	2,770.18	578.59
EBITDA	28.14	1,011.66	271.47	340.27	-22.73
Depreciation	9.97	169.18	38.93	111.75	8.65
EBIT	18.17	842.48	232.54	228.52	-31.38
Interest	12.19	21.94	6.04	45.52	10.50
Other Income	1.37	57.05	49.88	11.44	9.66
Exceptional Items	0.00	-45.57	-7.81	-5.87	-4.00
Profit before Tax	7.35	832.02	268.58	188.57	-36.23
Provision for Tax	1.38	230.52	66.12	58.37	0.03
Profit after Tax	5.97	601.50	202.45	130.20	-36.26

	Exxaro Tiles	Kajaria Ceramics	Cera Sanitaryware	Somany Ceramics	Nitco
Shareholder's Funds	284.89	2,997.43	1,469.85	896.36	432.99
Minority Interest	0.00	-2.01	0.00	2.67	0.24
Non-Current Liabilities	44.85	228.71	126.32	389.55	273.43
Current Liabilities	185.79	908.31	408.16	696.94	442.11
Total Liabilities	488.04	4,027.44	1,958.20	2,128.81	1,090.21

	Exxaro Tiles	Kajaria Ceramics	Cera Sanitaryware	Somany Ceramics	Nitco
Non-Current Assets	210.55	1,669.85	362.67	1,037.98	113.49
Current Assets	297.93	2,287.58	1,592.19	862.42	973.12
Total Assets	488.04	4,027.44	1,958.20	2,128.81	1,090.21
Total Debt*	90.31	130.32	0.87	251.26	304.19
Net Current Assets	112.14	1,379.27	1,184.03	165.48	531.02
Contingent Liabilities	123.93	141.43	36.70	37.76	242.43

	Exxaro Tiles	Kajaria Ceramics	Cera Sanitaryware	Somany Ceramics	Nitco
Cash From Operating Activities	32.92	663.67	211.89	246.76	-152.58
Cash Flow from Investing Activities	-19.38	-336.37	-88.48	-54.16	-9.53
Cash from Financing Activities	-13.81	-290.23	-114.68	-124.07	102.12
Net Cash Inflow / Outflow	-0.27	37.07	8.73	68.53	-60.00

	Exxaro Tiles	Kajaria Ceramics	Cera Sanitaryware	Somany Ceramics	Nitco
ROCE (%)	4.32	23.07	19.41	14.43	6.58
ROE (%)	2.11	20.94	14.14	15.75	-8.03
ROA (%)	1.19	14.74	10.61	6.57	-3.40
EBIT Margin (%)	4.93	15.78	10.42	7.35	-5.65
Net Margin (%)	1.61	11.15	8.87	4.17	-6.41
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Exxaro Tiles	Kajaria Ceramics	Cera Sanitaryware	Somany Ceramics	Nitco
Revenue Growth (%)	19.48	14.40	17.00	15.05	27.47
EBIT Growth (%)	-6.91	60.96	-5.60	101.50	77.30
Net Profit Growth (%)	-11.64	50.91	-13.71	171.02	94.10
EPS Growth (%)	-11.64	58.65	-11.78	139.95	94.44
Book Value Growth (%)	1.06	11.29	8.92	8.98	71.94

	Exxaro Tiles	Kajaria Ceramics	Cera Sanitaryware	Somany Ceramics	Nitco
Price / Earnings	47.03	29.53	29.69	16.34	-63.10
Price / Book Value	0.98	6.19	4.20	2.50	4.92
Dividend Yield (%)	0.00	1.18	1.57	1.10	0.00
EV/EBITDA	12.97	17.74	19.63	6.85	-105.67
Market Cap (₹ Cr)	283.22	14,639.86	5,883.43	1,465.50	2,333.73

	Exxaro Tiles	Kajaria Ceramics	Cera Sanitaryware	Somany Ceramics	Nitco
Debt to Equity	0.12	0.02	0.00	0.17	0.60
Short term debt to equity ratio	0.22	0.02	0.00	0.11	--
Current Ratio	1.60	2.52	3.90	1.24	2.20
Quick Ratio	0.80	1.88	2.86	0.64	0.70
Interest Coverage	1.60	38.92	45.50	5.14	-2.45

	Exxaro Tiles	Kajaria Ceramics	Cera Sanitaryware	Somany Ceramics	Nitco
Debtors to sales (%)	33.49	13.32	10.15	9.23	32.79
Asset Turnover	0.74	1.31	1.17	1.57	0.52
Receivable days	130.19	43.54	41.00	42.28	78.42
Inventory Days	192.58	42.48	60.65	43.58	269.97
Payable days	276.92	62.42	72.22	92.05	108.56
Cash Conversion Cycle	45.85	23.60	29.43	-6.19	239.83

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.