Exxaro Tiles Peer Comparison

NSE: EXXARO | BSE: 543327

₹7.42

₹1.23 (19.87%)

As on 28-Aug-2026 14:09IST

Market cap

₹331 Cr

Revenue (TTM)

₹325 Cr

P/E Ratio

80.9

P/B Ratio

1.2

Div. Yield

0 %

Edit

	Exxaro Tiles	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Market cap (₹ Cr)	331	19,208	7,300	2,453	2,321
Revenue (₹ Cr)	325	5,056	2,117	508	2,935
Net Profit (₹ Cr)	4.10	546.48	202.96	-29.14	100.95
Net Margin (%)	1.25	10.71	9.34	-5.62	3.42
RoE (%)	1.47	19.26	14.67	-7.47	13.37
Price to Earnings	80.85	35.19	35.97	--	21.82
Price-To-Book	1.18	6.61	4.83	5.27	2.69

Income Statement (₹ Cr)

	Exxaro Tiles	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Operating Revenue	325.20	5,055.70	1,926.15	507.80	2,934.96
Total Income	326.62	5,112.46	1,986.83	518.70	2,947.92
Total Expenditure	299.41	4,117.20	1,626.47	540.64	2,640.90
EBITDA	25.79	938.50	299.68	-32.84	294.06
Depreciation	9.70	167.97	40.66	-7.10	110.04
EBIT	16.10	770.53	259.02	-25.74	184.02
Interest	12.05	22.44	7.49	10.28	46.44
Other Income	1.42	56.76	60.67	10.91	12.96
Exceptional Items	0.00	-44.02	-1.50	-4.00	-3.50
Profit before Tax	5.47	760.83	310.70	-29.11	147.04
Provision for Tax	1.37	213.49	61.99	0.03	46.09
Profit after Tax	4.10	547.34	248.71	-29.14	100.95

	Exxaro Tiles	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Shareholder's Funds	279.71	3,065.58	1,353.58	364.82	842.38
Minority Interest	0.00	-1.83	14.73	0.24	5.41
Non-Current Liabilities	33.74	231.77	123.48	288.71	313.94
Current Liabilities	174.59	666.96	371.17	436.99	777.43
Total Liabilities	490.90	3,755.42	1,862.97	921.11	2,052.59

	Exxaro Tiles	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Non-Current Assets	186.99	1,733.49	444.28	113.02	1,010.22
Current Assets	296.34	1,982.33	1,418.69	905.51	854.33
Total Assets	490.90	3,755.42	1,862.97	921.11	2,052.59
Total Debt*	92.17	175.94	18.11	285.92	301.95
Net Current Assets	121.75	1,315.37	1,047.52	468.52	76.90
Contingent Liabilities	156.30	120.63	8.80	247.91	36.54

	Exxaro Tiles	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Cash From Operating Activities	23.29	500.99	122.02	-147.97	141.17
Cash Flow from Investing Activities	-4.75	-372.05	126.63	4.01	-71.82
Cash from Financing Activities	-17.25	-208.55	-260.08	228.02	-67.59
Net Cash Inflow / Outflow	1.28	-79.61	-11.43	84.06	1.76

	Exxaro Tiles	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
ROCE (%)	3.69	17.67	23.24	-135.35	12.93
ROE (%)	1.47	19.26	18.45	-7.47	13.37
ROA (%)	0.84	14.06	13.41	-2.90	5.08
EBIT Margin (%)	4.95	15.24	18.71	-5.07	6.27
Net Margin (%)	1.25	10.71	12.52	-5.62	3.42
Cash Profit Margin (%)	0.00	0.00	15.02	0.00	0.00

	Exxaro Tiles	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Revenue Growth (%)	5.16	8.91	2.49	28.75	9.32
EBIT Growth (%)	-15.67	62.24	-0.67	83.72	49.57
Net Profit Growth (%)	-16.83	52.41	3.06	95.52	90.22
EPS Growth (%)	129.13	61.03	3.99	96.55	83.64
Book Value Growth (%)	0.01	4.70	0.35	137.61	6.73

	Exxaro Tiles	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Price / Earnings	67.40	33.13	29.50	-92.50	20.98
Price / Book Value	0.98	6.49	5.38	5.27	2.64
Dividend Yield (%)	0.00	1.17	1.15	0.00	1.08
EV/EBITDA	14.09	19.44	20.14	-80.64	8.07
Market Cap (₹ Cr)	260.41	13,671.14	7,271.61	2,692.06	1,722.88

	Exxaro Tiles	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Debt to Equity	0.07	0.02	0.01	0.71	0.14
Short term debt to equity ratio	0.25	0.03	0.01	--	0.15
Current Ratio	1.70	2.97	3.82	2.07	1.10
Quick Ratio	0.80	2.15	2.72	1.09	0.65
Interest Coverage	1.45	34.91	42.48	-1.83	4.17

	Exxaro Tiles	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Debtors to sales (%)	31.47	12.43	14.08	33.17	10.25
Asset Turnover	0.66	1.30	1.04	0.50	1.48
Receivable days	139.07	44.83	44.88	59.04	46.73
Inventory Days	191.69	43.35	73.34	357.77	45.30
Payable days	291.90	64.28	73.42	192.22	95.08
Cash Conversion Cycle	38.85	23.91	44.80	224.59	-3.05

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.