REX Pipes Peer Comparison

NSE: REXPIPES

₹160.65

₹0.00 (0.00%)

As on 01-Oct-2026 09:19IST

Market cap

₹152 Cr

Revenue (TTM)

₹121 Cr

P/E Ratio

32.7

P/B Ratio

3.7

Div. Yield

0 %

Edit

	REX Pipes	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Market cap (₹ Cr)	152	9,338	2,726	2,259	1,823
Revenue (₹ Cr)	121	3,954	2,627	1,125	1,301
Net Profit (₹ Cr)	4.65	577.83	102.11	-14.61	142.76
Net Margin (%)	3.79	13.84	3.87	-1.29	10.57
RoE (%)	11.98	10.15	6.46	-1.12	6.47
Price to Earnings	32.66	15.17	26.69	--	12.77
Price-To-Book	3.69	1.48	1.62	2.90	1.21

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	REX Pipes	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Operating Revenue	120.51	4,113.43	2,598.33	1,104.92	1,305.57
Total Income	122.68	4,324.79	2,610.26	1,115.33	1,352.30
Total Expenditure	112.02	3,434.57	2,366.73	1,037.76	1,154.41
EBITDA	8.49	678.86	231.60	67.16	151.16
Depreciation	1.31	106.75	131.08	56.88	19.78
EBIT	7.18	572.11	100.52	10.28	131.38
Interest	2.80	20.58	10.67	11.09	54.77
Other Income	2.17	211.36	11.93	10.42	46.73
Exceptional Items	--	--	--	--	64.33
Profit before Tax	6.55	805.04	101.78	9.60	187.68
Provision for Tax	1.90	205.99	26.56	4.94	46.57
Profit after Tax	4.65	599.05	75.23	4.66	141.11

Liabilities (₹ Cr)

	REX Pipes	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Shareholder's Funds	41.17	6,214.71	1,644.51	819.13	1,484.36
Minority Interest	--	--	--	73.87	--
Non-Current Liabilities	1.02	261.24	113.17	9.97	131.33
Current Liabilities	41.51	1,119.62	666.17	344.92	1,229.52
Total Liabilities	83.74	7,595.57	2,423.85	1,275.14	2,849.72

Assets (₹ Cr)

	REX Pipes	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Non-Current Assets	14.33	3,627.00	1,115.64	776.69	351.85
Current Assets	69.34	3,968.57	1,308.21	471.20	2,492.93
Total Assets	83.74	7,595.57	2,423.85	1,275.14	2,849.72
Total Debt*	29.63	437.32	139.99	123.42	410.91
Net Current Assets	27.82	2,848.95	642.04	126.28	1,263.40
Contingent Liabilities	9.60	59.22	5.67	105.60	31.41

Cashflow (₹ Cr)

	REX Pipes	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Cash From Operating Activities	4.15	191.75	526.46	35.19	293.65
Cash Flow from Investing Activities	-1.11	-155.65	-325.08	-133.95	-151.18
Cash from Financing Activities	-2.84	-49.09	-153.31	44.88	-105.53
Net Cash Inflow / Outflow	0.19	-12.99	48.07	-53.87	36.94

Ratios

Profitability Ratios

	REX Pipes	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
ROCE (%)	13.64	12.73	6.20	2.26	13.03
ROE (%)	11.98	9.73	4.67	0.59	9.86
ROA (%)	5.77	8.00	3.17	0.38	4.91
EBIT Margin (%)	8.84	21.64	9.37	7.02	15.16
Net Margin (%)	3.79	13.85	2.88	0.42	10.43
Cash Profit Margin (%)	4.95	17.16	7.44	2.45	12.32

Growth Ratios

	REX Pipes	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Revenue Growth (%)	-12.89	-0.69	2.95	-6.49	-12.45
EBIT Growth (%)	-8.21	23.23	37.97	-24.06	-3.06
Net Profit Growth (%)	-9.28	-25.12	74.40	-86.32	-74.71
EPS Growth (%)	-9.28	-25.12	74.40	-77.07	-74.71
Book Value Growth (%)	12.78	1.93	4.32	-0.15	7.82

Valuation Ratios

	REX Pipes	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Price / Earnings	39.64	15.41	30.25	244.31	10.52
Price / Book Value	4.48	1.49	1.38	2.32	1.00
Dividend Yield (%)	0.00	1.84	0.49	0.17	1.77
EV/EBITDA	19.96	10.79	9.39	24.09	7.21
Market Cap (₹ Cr)	184.27	9,228.89	2,275.88	1,828.86	1,485.08

Solvency Ratios

	REX Pipes	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Debt to Equity	0.72	0.07	0.09	0.16	0.28
Short term debt to equity ratio	0.68	0.07	0.02	0.11	0.28
Current Ratio	1.67	3.54	1.96	1.37	2.03
Quick Ratio	1.02	2.63	1.22	0.67	1.82
Interest Coverage	3.34	40.12	10.54	1.87	4.43

Operating Efficiency Ratios

	REX Pipes	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Debtors to sales (%)	28.33	8.81	13.98	9.37	37.13
Asset Turnover	1.50	0.55	1.17	2.06	0.45
Receivable days	90.12	32.90	51.71	14.45	158.43
Inventory Days	86.54	80.23	72.67	33.10	64.28
Payable days	17.65	62.83	62.93	86.03	498.92
Cash Conversion Cycle	159.00	50.30	61.45	-38.47	-276.21