Market cap
₹152 Cr
Revenue (TTM)
₹121 Cr
P/E Ratio
32.7
P/B Ratio
3.7
Div. Yield
0 %
| REX Pipes | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
152 | 9,977 | 3,241 | 2,739 | 2,006 |
Revenue (₹ Cr) |
121 | 3,954 | 2,627 | 1,125 | 1,301 |
Net Profit (₹ Cr) |
4.65 | 577.83 | 102.11 | -14.61 | 142.76 |
Net Margin (%) |
3.79 | 13.84 | 3.87 | -1.29 | 10.57 |
RoE (%) |
11.98 | 10.15 | 6.46 | -1.12 | 6.47 |
Price to Earnings |
32.66 | 16.21 | 31.73 | -- | 14.05 |
Price-To-Book |
3.69 | 1.58 | 1.93 | 3.52 | 1.33 |
Income Statement (₹ Cr)
| REX Pipes | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
|
Operating Revenue
|
120.51 | -- | -- | 1,104.92 | 1,305.57 |
|
Total Income
|
122.68 | -- | -- | 1,115.33 | 1,352.30 |
|
Total Expenditure
|
112.02 | -- | -- | 1,037.76 | 1,154.41 |
|
EBITDA
|
8.49 | -- | -- | 67.16 | 151.16 |
|
Depreciation
|
1.31 | -- | -- | 56.88 | 19.78 |
|
EBIT
|
7.18 | -- | -- | 10.28 | 131.38 |
|
Interest
|
2.80 | -- | -- | 11.09 | 54.77 |
|
Other Income
|
2.17 | -- | -- | 10.42 | 46.73 |
|
Exceptional Items
|
-- | -- | -- | -- | 64.33 |
|
Profit before Tax
|
6.55 | -- | -- | 9.60 | 187.68 |
|
Provision for Tax
|
1.90 | -- | -- | 4.94 | 46.57 |
|
Profit after Tax
|
4.65 | -- | -- | 4.66 | 141.11 |
Liabilities (₹ Cr)
| REX Pipes | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
41.17 | -- | -- | 819.13 | 1,484.36 |
|
Minority Interest
|
-- | -- | -- | 73.87 | -- |
|
Non-Current Liabilities
|
1.02 | -- | -- | 9.97 | 131.33 |
|
Current Liabilities
|
41.51 | -- | -- | 344.92 | 1,229.52 |
|
Total Liabilities
|
83.74 | -- | -- | 1,275.14 | 2,849.72 |
Assets (₹ Cr)
| REX Pipes | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
14.33 | -- | -- | 776.69 | 351.85 |
|
Current Assets
|
69.34 | -- | -- | 471.20 | 2,492.93 |
|
Total Assets
|
83.74 | -- | -- | 1,275.14 | 2,849.72 |
|
Total Debt*
|
29.63 | -- | -- | 123.42 | 410.91 |
|
Net Current Assets
|
27.82 | -- | -- | 126.28 | 1,263.40 |
|
Contingent Liabilities
|
9.60 | -- | -- | 105.60 | 31.41 |
Cashflow (₹ Cr)
| REX Pipes | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
4.15 | -- | -- | 35.19 | 293.65 |
|
Cash Flow from Investing Activities
|
-1.11 | -- | -- | -133.95 | -151.18 |
|
Cash from Financing Activities
|
-2.84 | -- | -- | 44.88 | -105.53 |
|
Net Cash Inflow / Outflow
|
0.19 | -- | -- | -53.87 | 36.94 |
Ratios
Profitability Ratios
| REX Pipes | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
|
ROCE (%)
|
13.64 | -- | -- | 2.26 | 13.03 |
|
ROE (%)
|
11.98 | -- | -- | 0.59 | 9.86 |
|
ROA (%)
|
5.77 | -- | -- | 0.38 | 4.91 |
|
EBIT Margin (%)
|
8.84 | -- | -- | 7.02 | 15.16 |
|
Net Margin (%)
|
3.79 | -- | -- | 0.42 | 10.43 |
|
Cash Profit Margin (%)
|
4.95 | -- | -- | 2.45 | 12.32 |
Growth Ratios
| REX Pipes | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-12.89 | -- | -- | -6.49 | -12.45 |
|
EBIT Growth (%)
|
-8.21 | -- | -- | -24.06 | -3.06 |
|
Net Profit Growth (%)
|
-9.28 | -- | -- | -86.32 | -74.71 |
|
EPS Growth (%)
|
-9.28 | -- | -- | -77.07 | -74.71 |
|
Book Value Growth (%)
|
12.78 | -- | -- | -0.15 | 7.82 |
Valuation Ratios
| REX Pipes | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
|
Price / Earnings
|
39.64 | -- | -- | 244.31 | 10.52 |
|
Price / Book Value
|
4.48 | -- | -- | 2.32 | 1.00 |
|
Dividend Yield (%)
|
0.00 | -- | -- | 0.17 | 1.77 |
|
EV/EBITDA
|
19.96 | -- | -- | 24.09 | 7.21 |
|
Market Cap (₹ Cr)
|
184.27 | -- | -- | 1,828.86 | 1,485.08 |
Solvency Ratios
| REX Pipes | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.72 | -- | -- | 0.16 | 0.28 |
|
Short term debt to equity ratio
|
0.68 | -- | -- | 0.11 | 0.28 |
|
Current Ratio
|
1.67 | -- | -- | 1.37 | 2.03 |
|
Quick Ratio
|
1.02 | -- | -- | 0.67 | 1.82 |
|
Interest Coverage
|
3.34 | -- | -- | 1.87 | 4.43 |
Operating Efficiency Ratios
| REX Pipes | Finolex | Prince Pipes | Apollo Pipes | Indian Hume Pipe | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
28.33 | -- | -- | 9.37 | 37.13 |
|
Asset Turnover
|
1.50 | -- | -- | 2.06 | 0.45 |
|
Receivable days
|
90.12 | -- | -- | 14.45 | 158.43 |
|
Inventory Days
|
86.54 | -- | -- | 33.10 | 64.28 |
|
Payable days
|
17.65 | -- | -- | 86.03 | 498.92 |
|
Cash Conversion Cycle
|
159.00 | -- | -- | -38.47 | -276.21 |