Market cap
$3,616 Mln
Revenue (TTM)
$6,127 Mln
P/E Ratio
17.7
P/B Ratio
3.6
Div. Yield
0.6 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 6.71 | -2.26 | -2.45 | -0.22 | -0.71 |
| EBIT | -10.19 | -19.17 | -18.93 | -11.27 | -15.32 |
| Net Profit | -26.03 | -25.52 | -70.14 | -34.03 | -34.54 |
| EPS | -28.09 | -28.35 | -71.01 | -35.79 | -35.28 |
| Book Value | -- | -- | 59.14 | -- | -33.16 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 18.28 | 21.64 | 15.65 | 14.95 | 20.72 |
| Net Margin
| -- | -- | 3.41 | -- | -- |
| Return on equity
| 82.57 | 47.85 | 23.78 | 30.56 | 429.85 |
| Return on Capital
| 7.78 | 10.99 | -- | 1.96 | 9.41 |
| Return on Assets
| 5.73 | 7.73 | 1.30 | 1.44 | 6.87 |
| Debt to Equity (x)
| -- | -- | 8.43 | 11.70 | 19.14 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Organon & Co. (OGN)
|
--
|
1.96
|
9.41
|
11.98
|
11.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
23.78
Higher than Peers by 4.80
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Organon & Co. (OGN)
|
23.78
|
30.56
|
429.85
|
-212.68
|
-76.42
|
|
Peer Median
|
18.97
|
--
|
--
|
--
|
--
|
ROA
1.30
Lower than Peers by 1.55
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Organon & Co. (OGN)
|
1.30
|
1.44
|
6.87
|
8.89
|
8.48
|
|
Peer Median
|
2.86
|
--
|
--
|
--
|
--
|
EBIT Margin
15.65
Lower than Peers by 0.17
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Organon & Co. (OGN)
|
15.65
|
14.95
|
20.72
|
19.16
|
25.01
|
|
Peer Median
|
15.82
|
--
|
--
|
--
|
--
|
Net Margin
3.41
Lower than Peers by 4.82
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Organon & Co. (OGN)
|
3.41
|
3.01
|
13.49
|
16.33
|
14.85
|
|
Peer Median
|
8.23
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Organon & Co. (OGN)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-2.45
Lower than Peers by 10.50
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Organon & Co. (OGN)
|
-2.45
|
-0.03
|
0.02
|
0.01
|
-0.02
|
|
Peer Median
|
8.05
|
--
|
--
|
--
|
--
|
EBIT Growth
-18.93
Lower than Peers by 27.20
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Organon & Co. (OGN)
|
-18.93
|
-29.99
|
10.58
|
-22.28
|
-13.60
|
|
Peer Median
|
8.26
|
--
|
--
|
--
|
--
|
Net Profit Growth
-70.14
Lower than Peers by 77.87
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Organon & Co. (OGN)
|
-70.14
|
-78.36
|
-15.54
|
11.56
|
-32.12
|
|
Peer Median
|
7.73
|
--
|
--
|
--
|
--
|
EPS Growth
-71.01
Lower than Peers by 81.40
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Organon & Co. (OGN)
|
-71.01
|
-0.78
|
-0.17
|
0.11
|
-0.32
|
|
Peer Median
|
10.39
|
--
|
--
|
--
|
--
|
Book Value Growth
32.02
Higher than Peers by 27.15
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Organon & Co. (OGN)
|
32.02
|
--
|
--
|
--
|
--
|
|
Peer Median
|
4.87
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
8.43
Higher than Peers by 7.82
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Organon & Co. (OGN)
|
8.43
|
11.70
|
19.14
|
-127.59
|
-10.22
|
|
Peer Median
|
0.60
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.07
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Organon & Co. (OGN)
|
0.07
|
0.07
|
0.14
|
-0.79
|
-0.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.95
Higher than Peers by 0.30
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Organon & Co. (OGN)
|
1.95
|
1.82
|
1.60
|
1.54
|
1.56
|
|
Peer Median
|
1.65
|
--
|
--
|
--
|
--
|
Quick Ratio
1.44
Higher than Peers by 0.24
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Organon & Co. (OGN)
|
1.44
|
1.23
|
1.11
|
1.09
|
1.17
|
|
Peer Median
|
1.20
|
--
|
--
|
--
|
--
|
Interest Coverage
2.05
Lower than Peers by 2.72
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Organon & Co. (OGN)
|
2.05
|
1.84
|
2.55
|
2.28
|
3.66
|
|
Peer Median
|
4.77
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
24.35
Higher than Peers by 3.08
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Organon & Co. (OGN)
|
24.35
|
23.05
|
23.29
|
29.65
|
26.01
|
|
Peer Median
|
21.27
|
--
|
--
|
--
|
--
|
Asset Turnover
0.38
Lower than Peers by 0.02
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Organon & Co. (OGN)
|
0.38
|
0.48
|
0.51
|
0.54
|
0.57
|
|
Peer Median
|
0.40
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Organon & Co. (OGN)
|
--
|
85.91
|
95.49
|
100.98
|
92.23
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Organon & Co. (OGN)
|
--
|
174.50
|
179.09
|
168.32
|
152.69
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Organon & Co. (OGN)
|
--
|
134.70
|
167.61
|
177.61
|
200.14
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Organon & Co. (OGN)
|
--
|
125.71
|
106.97
|
91.68
|
44.78
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
17.65
Lower than Peers by 20.25
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Organon & Co. (OGN)
|
17.65
|
9.98
|
4.49
|
3.62
|
7.78
|
|
Peer Median
|
37.91
|
--
|
--
|
--
|
--
|
Price / Book Value
3.59
Lower than Peers by 4.10
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Organon & Co. (OGN)
|
3.59
|
2.48
|
8.21
|
-52.86
|
-8.00
|
|
Peer Median
|
7.69
|
--
|
--
|
--
|
--
|
Dividend Yield
0.58
Higher than Peers by 0.02
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Organon & Co. (OGN)
|
0.58
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.56
|
--
|
--
|
--
|
--
|
EV/EBITDA
8.40
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Organon & Co. (OGN)
|
8.40
|
7.87
|
7.63
|
8.31
|
8.85
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
3,616
Higher than Peers by 1,047
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Organon & Co. (OGN)
|
3,616
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2,569
|
--
|
--
|
--
|
--
|