Octavius Plant Peer Comparison

BSE: 542938

₹48.50

₹2.19 (4.73%)

As on 26-Aug-2026IST

Market cap

₹15 Cr

Revenue (TTM)

₹72 Cr

P/E Ratio

21.3

P/B Ratio

0.7

Div. Yield

0 %

Edit

	Octavius Plant	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Market cap (₹ Cr)	15	14,393	10,438	2,577	1,381
Revenue (₹ Cr)	72	4,602	19,915	612	297
Net Profit (₹ Cr)	0.68	432.53	2,604.34	78.75	-75.81
Net Margin (%)	0.95	9.38	12.88	12.69	-23.23
RoE (%)	3.48	19.52	18.63	14.38	-12.14
Price to Earnings	21.27	33.28	8.09	32.72	--
Price-To-Book	0.73	5.90	1.37	4.48	4.54

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Octavius Plant	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Operating Revenue	71.51	4,602.18	19,915.40	310.00	297.44
Total Income	72.17	4,611.36	20,225.79	330.01	326.38
Total Expenditure	69.35	3,834.72	16,375.03	305.32	377.77
EBITDA	2.16	767.46	3,540.37	4.69	-80.32
Depreciation	0.29	157.38	349.39	3.40	7.05
EBIT	1.88	610.08	3,190.98	1.29	-87.37
Interest	1.70	123.73	130.70	2.71	22.92
Other Income	0.66	9.17	310.39	20.01	28.94
Exceptional Items	0.00	0.00	108.95	0.00	0.00
Profit before Tax	0.83	495.53	3,479.62	18.58	-81.35
Provision for Tax	0.15	63.00	875.28	4.75	-5.54
Profit after Tax	0.68	432.53	2,604.34	13.83	-75.81

Liabilities (₹ Cr)

	Octavius Plant	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Shareholder's Funds	19.86	2,344.56	7,041.98	497.77	325.36
Minority Interest	0.00	0.00	-1,294.13	0.00	0.00
Non-Current Liabilities	0.82	495.90	451.90	18.40	40.50
Current Liabilities	24.03	1,485.83	4,488.57	21.34	383.24
Total Liabilities	30.01	4,240.98	12,720.74	--	752.31

Assets (₹ Cr)

	Octavius Plant	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Non-Current Assets	3.16	2,000.45	9,036.34	392.57	505.80
Current Assets	37.99	2,209.27	5,352.21	131.79	225.08
Total Assets	30.01	4,240.98	12,720.74	--	752.31
Total Debt*	7.99	1,812.61	1,537.61	--	105.49
Net Current Assets	13.97	723.44	863.64	110.45	-158.16
Contingent Liabilities	2.80	55.02	326.11	--	78.83

Cashflow (₹ Cr)

	Octavius Plant	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Cash From Operating Activities	-4.97	289.69	2,239.13	--	-11.05
Cash Flow from Investing Activities	-1.02	-415.91	-902.06	--	25.53
Cash from Financing Activities	5.84	53.00	-1,781.49	--	-15.35
Net Cash Inflow / Outflow	-0.16	-73.21	-444.42	--	-0.87

Ratios

Profitability Ratios

	Octavius Plant	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
ROCE (%)	5.42	13.15	46.17	--	-1.45
ROE (%)	3.48	19.52	18.63	2.81	-12.14
ROA (%)	1.83	10.10	19.11	3.28	-10.10
EBIT Margin (%)	2.62	13.26	16.02	0.42	-29.37
Net Margin (%)	0.95	9.38	12.88	4.19	-23.23
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Octavius Plant	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Revenue Growth (%)	147.85	35.83	6.63	90.02	-4.78
EBIT Growth (%)	100.96	28.48	14.42	263.56	-1.59
Net Profit Growth (%)	-21.92	38.93	25.06	73.50	-831.56
EPS Growth (%)	-21.92	38.94	9.89	49.31	-309.90
Book Value Growth (%)	4.80	17.35	21.68	--	-0.09

Valuation Ratios

	Octavius Plant	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Price / Earnings	23.79	33.96	8.64	185.93	-32.94
Price / Book Value	1.09	6.03	1.40	5.14	4.51
Dividend Yield (%)	0.00	0.52	1.11	0.08	0.00
EV/EBITDA	21.81	20.54	2.76	594.19	-17.92
Market Cap (₹ Cr)	20.70	7,408.14	12,329.20	--	1,258.56

Solvency Ratios

	Octavius Plant	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Debt to Equity	0.04	0.16	0.04	0.04	0.00
Short term debt to equity ratio	0.37	0.54	0.11	--	0.31
Current Ratio	1.58	1.49	1.19	6.18	0.59
Quick Ratio	1.20	0.79	0.88	6.18	0.44
Interest Coverage	1.49	5.01	27.62	7.85	-2.55

Operating Efficiency Ratios

	Octavius Plant	CCL Products	Bombay Burmah	Vintage Coffee	Andrew Yule
Debtors to sales (%)	11.66	17.75	2.70	18.25	29.42
Asset Turnover	1.92	1.07	1.46	0.73	0.40
Receivable days	39.50	69.76	9.29	--	131.37
Inventory Days	72.54	108.16	24.21	--	43.58
Payable days	11.50	31.78	58.76	--	301.76
Cash Conversion Cycle	100.53	146.14	-25.25	--	-126.81

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly