Shyam Metalics Peer Comparison

NSE: SHYAMMETL | BSE: 543299

₹1,047.80

₹-17.20 (-1.62%)

As on 01-Oct-2026IST

Market cap

₹29,213 Cr

Revenue (TTM)

₹19,574 Cr

P/E Ratio

P/B Ratio

2.5

Div. Yield

0.4 %

Edit

	Shyam Metalics	Welspun	Jindal Saw	NMDC Steel	Mishra Dhatu Nigam
Market cap (₹ Cr)	29,213	68,758	17,289	12,054	8,116
Revenue (₹ Cr)	19,574	17,300	18,263	13,938	1,278
Net Profit (₹ Cr)	1,120.14	1,405.08	597.08	83.67	134.30
Net Margin (%)	5.67	8.05	3.25	0.60	10.19
RoE (%)	9.97	26.62	5.30	0.64	9.08
Price to Earnings	26.01	29.78	26.46	144.06	60.13
Price-To-Book	2.46	7.18	1.37	0.91	5.24

Income Statement (₹ Cr)

	Shyam Metalics	Welspun	Jindal Saw	NMDC Steel	Mishra Dhatu Nigam
Operating Revenue	19,573.93	17,299.77	18,262.80	13,938.43	1,277.62
Total Income	19,771.02	17,463.78	18,359.89	14,047.32	1,318.50
Total Expenditure	17,055.22	14,896.80	16,321.47	12,428.33	1,037.60
EBITDA	2,518.71	2,402.97	1,941.33	1,510.10	240.02
Depreciation	942.48	394.35	640.86	1,026.06	66.92
EBIT	1,576.23	2,008.62	1,300.47	484.04	173.10
Interest	230.75	194.17	556.85	479.34	24.96
Other Income	197.09	164.01	97.09	108.89	40.88
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	1,542.57	1,978.46	840.71	113.59	189.02
Provision for Tax	422.43	573.38	243.63	29.92	54.72
Profit after Tax	1,120.14	1,405.08	597.08	83.67	134.30

	Shyam Metalics	Welspun	Jindal Saw	NMDC Steel	Mishra Dhatu Nigam
Shareholder's Funds	11,522.81	9,155.56	12,574.24	13,173.20	1,531.98
Minority Interest	2.93	-10.09	52.84	0.00	0.00
Non-Current Liabilities	424.03	2,678.33	3,215.81	2,868.82	848.37
Current Liabilities	7,279.63	8,349.81	6,187.68	12,195.26	840.95
Total Liabilities	21,668.72	20,697.38	21,571.92	28,237.28	3,221.30

	Shyam Metalics	Welspun	Jindal Saw	NMDC Steel	Mishra Dhatu Nigam
Non-Current Assets	11,975.59	8,564.29	10,512.89	21,560.76	1,106.01
Current Assets	7,255.90	11,102.55	9,972.57	6,459.00	2,115.30
Total Assets	21,668.72	20,697.38	21,571.92	28,237.28	3,221.30
Total Debt*	981.32	2,162.54	4,040.05	4,601.94	284.02
Net Current Assets	-23.73	2,752.74	3,784.89	-5,736.26	1,274.35
Contingent Liabilities	723.38	268.01	3,314.98	3,823.17	449.12

	Shyam Metalics	Welspun	Jindal Saw	NMDC Steel	Mishra Dhatu Nigam
Cash From Operating Activities	2,023.56	3,204.28	1,771.39	1,795.50	154.67
Cash Flow from Investing Activities	-1,939.26	-3,722.80	-955.39	108.72	-149.58
Cash from Financing Activities	-50.31	875.09	-1,073.28	-1,902.39	16.12
Net Cash Inflow / Outflow	33.99	356.57	-257.28	1.83	21.21

	Shyam Metalics	Welspun	Jindal Saw	NMDC Steel	Mishra Dhatu Nigam
ROCE (%)	13.88	23.94	10.38	3.06	12.17
ROE (%)	9.97	26.62	5.30	0.64	9.08
ROA (%)	6.16	7.88	2.81	0.30	4.38
EBIT Margin (%)	8.05	11.61	7.12	3.47	13.55
Net Margin (%)	5.67	8.05	3.25	0.60	10.19
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Shyam Metalics	Welspun	Jindal Saw	NMDC Steel	Mishra Dhatu Nigam
Revenue Growth (%)	22.63	20.21	-8.57	41.57	18.17
EBIT Growth (%)	33.63	36.81	-50.97	124.80	5.17
Net Profit Growth (%)	21.27	1.40	-58.12	104.65	14.05
EPS Growth (%)	21.54	42.98	-62.04	104.65	13.89
Book Value Growth (%)	9.12	23.21	10.30	0.45	8.27

	Shyam Metalics	Welspun	Jindal Saw	NMDC Steel	Mishra Dhatu Nigam
Price / Earnings	26.01	29.77	26.46	144.06	60.13
Price / Book Value	2.46	7.18	1.37	0.91	5.24
Dividend Yield (%)	0.43	0.19	0.74	0.00	0.48
EV/EBITDA	11.78	27.94	10.70	10.50	34.19
Market Cap (₹ Cr)	21,422.24	21,460.75	11,719.54	9,726.61	5,075.99

	Shyam Metalics	Welspun	Jindal Saw	NMDC Steel	Mishra Dhatu Nigam
Debt to Equity	0.01	0.17	0.12	0.22	0.01
Short term debt to equity ratio	0.07	0.06	0.20	0.10	0.16
Current Ratio	1.00	1.33	1.61	0.53	2.52
Quick Ratio	0.38	0.77	0.76	0.21	0.93
Interest Coverage	7.69	11.19	2.51	1.24	8.57

	Shyam Metalics	Welspun	Jindal Saw	NMDC Steel	Mishra Dhatu Nigam
Debtors to sales (%)	4.62	9.94	16.94	1.28	43.38
Asset Turnover	1.08	0.97	0.86	0.49	0.42
Receivable days	16.69	37.88	67.89	5.04	145.64
Inventory Days	73.65	96.29	103.90	93.03	394.65
Payable days	106.37	68.58	61.16	223.20	72.65
Cash Conversion Cycle	-16.02	65.59	110.63	-125.13	467.64

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.