Shyam Metalics Peer Comparison

NSE: SHYAMMETL | BSE: 543299

₹1,328.70

₹-3.60 (-0.27%)

As on 12-Nov-2026 10:54IST

Market cap

₹37,164 Cr

Revenue (TTM)

₹21,077 Cr

P/E Ratio

27.4

P/B Ratio

Div. Yield

0.3 %

Edit

	Shyam Metalics	Welspun	Jindal Saw	Kalyani Steels	Vardhman Special
Market cap (₹ Cr)	37,164	58,395	15,873	3,825	3,643
Revenue (₹ Cr)	21,077	17,570	18,501	1,906	1,975
Net Profit (₹ Cr)	1,370.78	1,510.67	506.65	281.76	161.24
Net Margin (%)	6.45	8.51	2.72	14.32	7.97
RoE (%)	11.35	23.94	4.45	13.33	12.33
Price to Earnings	27.43	24.66	28.93	13.58	22.59
Price-To-Book	3.01	5.50	1.25	1.73	2.72

Income Statement (₹ Cr)

	Shyam Metalics	Welspun	Jindal Saw	Kalyani Steels	Vardhman Special
Operating Revenue	21,077.10	17,569.88	18,500.99	1,905.73	1,974.52
Total Income	21,239.21	17,753.67	18,618.91	1,968.24	2,022.74
Total Expenditure	18,274.80	15,031.27	16,749.80	1,516.64	1,757.58
EBITDA	2,802.30	2,538.61	1,751.19	389.09	216.94
Depreciation	841.34	439.64	654.31	54.70	34.98
EBIT	1,960.96	2,098.97	1,096.88	334.39	181.95
Interest	269.12	183.20	529.39	7.75	13.44
Other Income	162.11	183.79	117.92	62.51	48.23
Exceptional Items	0.00	0.00	0.00	-7.93	0.00
Profit before Tax	1,853.95	2,099.56	685.41	381.22	216.74
Provision for Tax	483.17	588.89	178.76	99.46	55.49
Profit after Tax	1,370.78	1,510.67	506.65	281.76	161.24

	Shyam Metalics	Welspun	Jindal Saw	Kalyani Steels	Vardhman Special
Shareholder's Funds	12,348.59	10,624.80	12,574.24	2,209.04	1,338.40
Minority Interest	-16.02	-2.79	51.26	0.00	0.00
Non-Current Liabilities	478.62	2,034.33	3,215.81	92.99	30.04
Current Liabilities	9,506.28	10,265.57	6,187.68	821.14	420.24
Total Liabilities	21,668.72	20,697.38	21,571.92	--	1,633.12

	Shyam Metalics	Welspun	Jindal Saw	Kalyani Steels	Vardhman Special
Non-Current Assets	13,477.04	9,654.23	10,512.89	1,216.36	623.21
Current Assets	8,660.34	12,426.69	9,972.57	1,723.46	1,020.37
Total Assets	21,668.72	20,697.38	21,571.92	--	1,633.12
Total Debt*	981.32	2,162.54	4,040.05	--	92.65
Net Current Assets	-845.94	2,161.12	3,784.89	902.31	600.13
Contingent Liabilities	723.38	268.01	3,314.98	--	--

	Shyam Metalics	Welspun	Jindal Saw	Kalyani Steels	Vardhman Special
Cash From Operating Activities	2,023.56	3,204.28	1,771.39	--	105.88
Cash Flow from Investing Activities	-1,939.26	-3,722.80	-955.39	--	-427.23
Cash from Financing Activities	-50.31	875.09	-1,073.28	--	316.87
Net Cash Inflow / Outflow	33.99	356.57	-257.28	--	-4.49

	Shyam Metalics	Welspun	Jindal Saw	Kalyani Steels	Vardhman Special
ROCE (%)	13.88	23.94	10.38	--	15.38
ROE (%)	11.35	23.94	4.45	13.33	12.33
ROA (%)	6.67	7.60	2.39	9.48	9.63
EBIT Margin (%)	9.30	11.95	5.93	17.55	9.21
Net Margin (%)	6.45	8.51	2.72	14.32	7.97
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Shyam Metalics	Welspun	Jindal Saw	Kalyani Steels	Vardhman Special
Revenue Growth (%)	25.50	13.62	-0.73	-1.11	14.75
EBIT Growth (%)	57.77	26.08	-49.79	8.84	65.78
Net Profit Growth (%)	41.53	-0.87	-53.36	8.01	68.58
EPS Growth (%)	39.61	34.90	-60.06	10.26	50.81
Book Value Growth (%)	9.12	23.21	10.30	--	60.21

	Shyam Metalics	Welspun	Jindal Saw	Kalyani Steels	Vardhman Special
Price / Earnings	27.43	24.66	28.93	13.30	22.56
Price / Book Value	3.01	5.50	1.25	1.73	2.72
Dividend Yield (%)	0.34	0.23	0.81	1.14	0.93
EV/EBITDA	13.42	22.36	11.05	8.93	16.24
Market Cap (₹ Cr)	21,422.24	21,460.75	11,719.54	--	2,002.86

	Shyam Metalics	Welspun	Jindal Saw	Kalyani Steels	Vardhman Special
Debt to Equity	0.01	0.07	0.12	0.00	0.00
Short term debt to equity ratio	0.07	0.06	0.20	--	0.07
Current Ratio	0.91	1.21	1.61	2.10	2.43
Quick Ratio	0.35	0.69	0.76	1.71	1.64
Interest Coverage	7.89	12.46	2.29	50.17	17.13

	Shyam Metalics	Welspun	Jindal Saw	Kalyani Steels	Vardhman Special
Debtors to sales (%)	5.66	6.14	16.72	25.83	20.80
Asset Turnover	1.03	0.88	0.87	0.64	1.18
Receivable days	16.69	37.88	67.89	--	55.89
Inventory Days	73.65	96.29	103.90	--	71.03
Payable days	106.37	68.58	61.16	--	56.99
Cash Conversion Cycle	-16.02	65.59	110.63	--	69.94

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.