Abhishek Integrations Peer Comparison

NSE: AILIMITED

₹13.60

₹0.00 (0.00%)

As on 09-Oct-2026 09:19IST

Market cap

₹17 Cr

Revenue (TTM)

₹28 Cr

P/E Ratio

21.5

P/B Ratio

0.9

Div. Yield

0 %

Edit

	Abhishek Integrations	Gujarat Mineral	Central Mine Planning & Design Institute	Bharat Coking Coal	Baheti Recycling
Market cap (₹ Cr)	17	14,706	14,673	14,511	732
Revenue (₹ Cr)	28	2,827	2,317	13,645	725
Net Profit (₹ Cr)	0.80	956.52	613.18	128.28	27.06
Net Margin (%)	2.84	29.27	25.58	0.81	3.73
RoE (%)	7.53	8.42	28.35	2.10	36.09
Price to Earnings	21.49	15.38	23.93	113.12	27.07
Price-To-Book	0.90	2.03	6.11	2.54	8.06

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Abhishek Integrations	Gujarat Mineral	Central Mine Planning & Design Institute	Bharat Coking Coal	Baheti Recycling
Operating Revenue	28.25	2,653.38	2,316.53	13,644.78	724.86
Total Income	28.30	3,077.25	2,397.45	15,742.20	725.42
Total Expenditure	25.99	2,209.60	1,538.97	14,956.82	663.89
EBITDA	2.26	443.78	777.56	-1,312.04	60.97
Depreciation	0.18	114.71	34.76	477.56	3.03
EBIT	2.08	329.07	742.80	-1,789.60	57.94
Interest	1.06	7.14	0.08	158.64	21.98
Other Income	0.06	423.87	80.92	2,097.42	0.56
Exceptional Items	--	522.65	--	--	--
Profit before Tax	1.07	1,267.74	823.64	149.18	36.52
Provision for Tax	0.27	311.07	210.46	20.90	9.45
Profit after Tax	0.80	956.67	613.18	128.28	27.06

Liabilities (₹ Cr)

	Abhishek Integrations	Gujarat Mineral	Central Mine Planning & Design Institute	Bharat Coking Coal	Baheti Recycling
Shareholder's Funds	11.06	7,072.74	2,283.24	5,778.80	93.67
Minority Interest	--	--	--	--	--
Non-Current Liabilities	0.63	1,130.30	65.96	3,511.59	22.19
Current Liabilities	12.57	779.94	877.13	10,763.80	260.43
Total Liabilities	24.26	8,982.98	3,258.51	20,585.35	376.28

Assets (₹ Cr)

	Abhishek Integrations	Gujarat Mineral	Central Mine Planning & Design Institute	Bharat Coking Coal	Baheti Recycling
Non-Current Assets	3.77	5,749.90	290.53	10,024.36	44.07
Current Assets	20.50	3,232.38	2,935.80	10,029.83	332.21
Total Assets	24.26	8,982.98	3,258.51	20,585.35	376.28
Total Debt*	10.43	308.55	0.00	2,000.00	231.57
Net Current Assets	7.93	2,452.44	2,058.67	-733.97	71.78
Contingent Liabilities	2.42	1,063.87	215.58	4,021.33	--

Cashflow (₹ Cr)

	Abhishek Integrations	Gujarat Mineral	Central Mine Planning & Design Institute	Bharat Coking Coal	Baheti Recycling
Cash From Operating Activities	1.67	743.72	716.42	-640.64	-35.68
Cash Flow from Investing Activities	-0.65	-612.87	-161.35	-309.59	-14.11
Cash from Financing Activities	-1.29	-153.94	-375.24	1,149.78	49.83
Net Cash Inflow / Outflow	-0.27	-23.09	179.83	199.55	0.04

Ratios

Profitability Ratios

	Abhishek Integrations	Gujarat Mineral	Central Mine Planning & Design Institute	Bharat Coking Coal	Baheti Recycling
ROCE (%)	10.78	18.28	38.09	4.32	21.56
ROE (%)	7.53	14.16	28.35	2.10	36.09
ROA (%)	3.61	11.44	20.83	0.70	8.66
EBIT Margin (%)	8.20	32.70	37.06	5.76	8.49
Net Margin (%)	2.84	31.09	25.58	0.81	3.73
Cash Profit Margin (%)	2.96	40.18	23.70	4.44	4.15

Growth Ratios

	Abhishek Integrations	Gujarat Mineral	Central Mine Planning & Design Institute	Bharat Coking Coal	Baheti Recycling
Revenue Growth (%)	7.16	-6.93	10.17	-14.28	38.25
EBIT Growth (%)	-3.09	-12.13	-6.25	-66.67	50.56
Net Profit Growth (%)	-21.76	40.72	-8.06	-89.66	50.26
EPS Growth (%)	-21.76	40.72	-8.06	-89.65	49.13
Book Value Growth (%)	7.82	9.80	11.82	-10.58	53.63

Valuation Ratios

	Abhishek Integrations	Gujarat Mineral	Central Mine Planning & Design Institute	Bharat Coking Coal	Baheti Recycling
Price / Earnings	27.02	18.81	17.94	108.68	18.81
Price / Book Value	1.96	2.54	4.82	2.41	5.60
Dividend Yield (%)	0.00	1.68	2.04	0.00	0.00
EV/EBITDA	13.82	20.47	11.15	19.01	12.03
Market Cap (₹ Cr)	21.68	17,990.98	10,999.12	13,943.60	509.07

Solvency Ratios

	Abhishek Integrations	Gujarat Mineral	Central Mine Planning & Design Institute	Bharat Coking Coal	Baheti Recycling
Debt to Equity	0.94	0.04	0.00	0.35	2.55
Short term debt to equity ratio	0.87	--	--	0.35	2.00
Current Ratio	1.63	4.14	3.35	0.93	1.28
Quick Ratio	0.55	4.02	3.33	0.67	0.40
Interest Coverage	2.01	178.55	0.00	1.94	2.66

Operating Efficiency Ratios

	Abhishek Integrations	Gujarat Mineral	Central Mine Planning & Design Institute	Bharat Coking Coal	Baheti Recycling
Debtors to sales (%)	18.64	2.70	46.39	20.98	12.57
Asset Turnover	1.49	0.32	0.93	0.74	2.32
Receivable days	50.40	10.72	134.75	63.01	41.08
Inventory Days	134.90	12.83	1.80	66.97	93.63
Payable days	460.87	0.00	--	-2,482.68	19.34
Cash Conversion Cycle	-275.57	23.55	--	2,612.66	115.37

Annual
Quarterly