Market cap
₹7 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
3.1
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.54
|
0.96
|
0.95
|
0.94
|
0.93
|
0.91
|
|||||
|
Total Income
|
0.54
|
0.96
|
0.95
|
0.94
|
0.93
|
0.91
|
|||||
|
Total Expenditure
|
0.62
|
0.67
|
0.89
|
0.87
|
0.76
|
0.69
|
|||||
|
EBITDA
|
-0.09
|
0.30
|
0.07
|
0.07
|
0.17
|
0.22
|
|||||
|
Depreciation
|
0.37
|
0.32
|
0.08
|
0.08
|
0.16
|
0.16
|
|||||
|
EBIT
|
-0.46
|
-0.02
|
-0.01
|
-0.01
|
0.01
|
0.06
|
|||||
|
Interest
|
0.00
|
--
|
--
|
0.00
|
0.00
|
0.01
|
|||||
|
Other Income
|
0.00
|
0.00
|
0.00
|
0.00
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.46
|
-0.02
|
-0.01
|
-0.01
|
0.01
|
0.05
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
0.00
|
0.02
|
|||||
|
Profit after Tax
|
-0.46
|
-0.02
|
-0.01
|
-0.01
|
0.00
|
0.03
|
Liabilities (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
2.24
|
2.70
|
2.72
|
2.73
|
1.63
|
1.54
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
0.01
|
0.03
|
|||||
|
Current Liabilities
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
|||||
|
Total Liabilities
|
2.24
|
2.70
|
2.72
|
2.73
|
1.65
|
1.58
|
Assets (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1.56
|
1.94
|
2.10
|
2.05
|
1.26
|
1.22
|
|||||
|
Current Assets
|
0.68
|
0.76
|
0.62
|
0.69
|
0.39
|
0.36
|
|||||
|
Total Assets
|
2.24
|
2.70
|
2.72
|
2.73
|
1.65
|
1.58
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
0.01
|
0.03
|
|||||
|
Net Current Assets
|
0.68
|
0.76
|
0.61
|
0.68
|
0.39
|
0.35
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.18
|
0.24
|
0.34
|
0.00
|
0.14
|
0.06
|
|||||
|
Cash Flow from Investing Activities
|
0.00
|
-0.15
|
-0.39
|
-1.00
|
-0.20
|
-0.21
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
1.12
|
0.09
|
0.14
|
|||||
|
Net Cash Inflow / Outflow
|
-0.18
|
0.09
|
-0.05
|
0.12
|
0.04
|
-0.01
|
Financials Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-2.18
|
-0.09
|
-0.07
|
-0.07
|
0.03
|
0.20
|
|||||
|
Cash EPS (₹)
|
-0.40
|
1.41
|
0.32
|
0.32
|
1.07
|
1.27
|
|||||
|
Adjusted Book Value (₹)
|
10.62
|
12.80
|
12.89
|
12.96
|
10.51
|
10.23
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-0.85
|
1.13
|
1.61
|
0.01
|
0.89
|
0.41
|
|||||
|
Free Cash Flow per Share (₹)
|
-0.85
|
0.42
|
-0.24
|
-4.75
|
-0.39
|
-1.15
|
Profitability Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-18.58
|
-0.73
|
-0.52
|
-0.58
|
0.63
|
3.53
|
|||||
|
ROE (%)
|
-18.58
|
-0.73
|
-0.52
|
-0.63
|
0.29
|
1.99
|
|||||
|
ROA (%)
|
-18.57
|
-0.73
|
-0.52
|
-0.63
|
0.29
|
1.91
|
|||||
|
EBIT Margin (%)
|
-85.77
|
-2.13
|
-1.53
|
-1.38
|
1.09
|
6.11
|
|||||
|
Net Margin (%)
|
-85.47
|
-2.06
|
-1.48
|
-1.47
|
0.50
|
3.38
|
|||||
|
Cash Profit Margin (%)
|
-15.81
|
30.80
|
6.99
|
7.16
|
17.76
|
21.03
|
Growth Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-44.35
|
0.88
|
1.83
|
0.84
|
2.24
|
-7.99
|
|||||
|
EBIT Growth (%)
|
-2,135.60
|
-40.52
|
-13.00
|
-227.78
|
-81.77
|
10.43
|
|||||
|
Net Profit Growth (%)
|
-2,210.94
|
-40.02
|
-3.10
|
-397.17
|
-84.93
|
5.06
|
|||||
|
EPS Growth (%)
|
-2,210.19
|
-39.97
|
-3.22
|
-318.06
|
-85.30
|
5.08
|
|||||
|
Book Value Growth (%)
|
-17.00
|
-0.73
|
-0.52
|
67.71
|
5.48
|
0.28
|
Valuation Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
3.15
|
1.07
|
1.20
|
0.93
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-83.16
|
9.10
|
47.32
|
34.71
|
8.92
|
7.08
|
|||||
|
Close Price (₹)
|
33.47
|
13.75
|
15.50
|
12.00
|
--
|
--
|
|||||
|
High Price (₹)
|
33.47
|
28.50
|
21.45
|
23.75
|
--
|
--
|
|||||
|
Low Price (₹)
|
10.73
|
13.40
|
9.30
|
12.00
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
7.05
|
2.90
|
3.27
|
2.53
|
--
|
--
|
Solvency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
0.01
|
0.02
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
422.18
|
343.04
|
175.05
|
181.58
|
134.77
|
26.13
|
|||||
|
Quick Ratio
|
422.18
|
343.04
|
175.05
|
181.58
|
134.77
|
26.13
|
|||||
|
Interest Coverage
|
-3,681.16
|
--
|
--
|
-11.56
|
2.56
|
9.11
|
Operating Efficiency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
61.62
|
27.72
|
25.81
|
25.12
|
16.09
|
17.33
|
|||||
|
Asset Turnover
|
0.22
|
0.36
|
0.35
|
0.43
|
0.58
|
0.56
|
|||||
|
Receivable days
|
203.38
|
97.28
|
92.12
|
74.97
|
60.31
|
77.45
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|