Market cap
₹210 Cr
Revenue (TTM)
₹82 Cr
P/E Ratio
--
P/B Ratio
0.6
Div. Yield
0 %
| EKI Energy | Lords Mark | Likhami Consulting | Secmark Consultancy | Rudrabhishek Ent | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
210 | 2,948 | 307 | 146 | 131 |
Revenue (₹ Cr) |
82 | 992 | 1 | 41 | 73 |
Net Profit (₹ Cr) |
-31.23 | 83.49 | 0.32 | 3.28 | -13.27 |
Net Margin (%) |
-31.88 | 8.30 | 39.97 | 7.70 | -17.61 |
RoE (%) |
-7.87 | -- | 0.91 | 14.89 | -8.63 |
Price to Earnings |
-- | 35.31 | 963.81 | 44.54 | -- |
Price-To-Book |
0.58 | 2.80 | 8.75 | 6.33 | 0.94 |
Income Statement (₹ Cr)
| EKI Energy | Lords Mark | Likhami Consulting | Secmark Consultancy | Rudrabhishek Ent | |
|---|---|---|---|---|---|
|
Operating Revenue
|
86.52 | 684.75 | 0.78 | 37.54 | 107.97 |
|
Total Income
|
107.61 | 693.30 | 0.78 | 38.82 | 109.25 |
|
Total Expenditure
|
97.89 | 599.39 | 0.46 | 30.52 | 85.36 |
|
EBITDA
|
-11.37 | 85.36 | 0.32 | 7.02 | 22.60 |
|
Depreciation
|
24.88 | 9.03 | 0.01 | 4.61 | 1.47 |
|
EBIT
|
-36.25 | 76.33 | 0.32 | 2.41 | 21.14 |
|
Interest
|
0.62 | 12.77 | -- | 0.24 | 2.76 |
|
Other Income
|
21.09 | 8.56 | 0.00 | 1.29 | 1.29 |
|
Exceptional Items
|
-- | -4.18 | -- | -- | -- |
|
Profit before Tax
|
-15.78 | 67.94 | 0.32 | 3.46 | 19.67 |
|
Provision for Tax
|
0.81 | 19.35 | 0.08 | 0.89 | 6.14 |
|
Profit after Tax
|
-16.58 | 48.59 | 0.23 | 2.57 | 13.53 |
Liabilities (₹ Cr)
| EKI Energy | Lords Mark | Likhami Consulting | Secmark Consultancy | Rudrabhishek Ent | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
379.97 | 996.15 | 35.14 | 23.41 | 150.42 |
|
Minority Interest
|
2.52 | 3.99 | -- | -- | -- |
|
Non-Current Liabilities
|
146.47 | 143.76 | 0.00 | 0.76 | -0.86 |
|
Current Liabilities
|
19.47 | 297.04 | 0.09 | 24.01 | 51.78 |
|
Total Liabilities
|
548.42 | 1,443.02 | 35.23 | 48.18 | 203.85 |
Assets (₹ Cr)
| EKI Energy | Lords Mark | Likhami Consulting | Secmark Consultancy | Rudrabhishek Ent | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
192.25 | 426.25 | 27.25 | 15.71 | 28.66 |
|
Current Assets
|
356.17 | 1,014.68 | 7.98 | 32.47 | 172.68 |
|
Total Assets
|
548.42 | 1,443.02 | 35.23 | 48.18 | 203.85 |
|
Total Debt*
|
5.41 | 384.18 | 0.00 | 12.85 | 15.89 |
|
Net Current Assets
|
336.70 | 717.64 | 7.89 | 8.47 | 120.90 |
|
Contingent Liabilities
|
95.95 | -- | -- | -- | 28.28 |
Cashflow (₹ Cr)
| EKI Energy | Lords Mark | Likhami Consulting | Secmark Consultancy | Rudrabhishek Ent | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-28.45 | -424.35 | 0.00 | 11.96 | -12.38 |
|
Cash Flow from Investing Activities
|
-38.00 | -436.61 | 0.00 | -18.16 | -5.36 |
|
Cash from Financing Activities
|
3.07 | 1,004.50 | -- | 6.21 | 17.55 |
|
Net Cash Inflow / Outflow
|
-63.38 | 143.55 | 0.00 | 0.01 | -0.18 |
Ratios
Profitability Ratios
| EKI Energy | Lords Mark | Likhami Consulting | Secmark Consultancy | Rudrabhishek Ent | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-3.91 | 11.67 | 0.91 | 11.68 | 14.99 |
|
ROE (%)
|
-4.34 | 9.78 | 0.66 | 11.76 | 10.06 |
|
ROA (%)
|
-2.87 | 6.72 | 0.66 | 6.31 | 7.23 |
|
EBIT Margin (%)
|
11.23 | 13.72 | 41.39 | 22.14 | 22.13 |
|
Net Margin (%)
|
-15.41 | 7.01 | 29.64 | 6.61 | 12.38 |
|
Cash Profit Margin (%)
|
9.59 | 8.41 | 30.57 | 19.12 | 13.89 |
Growth Ratios
| EKI Energy | Lords Mark | Likhami Consulting | Secmark Consultancy | Rudrabhishek Ent | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-78.71 | -100.00 | 16.57 | 6.90 | 7.34 |
|
EBIT Growth (%)
|
-45.19 | 10,230.92 | 4.92 | -18.60 | 5.07 |
|
Net Profit Growth (%)
|
-1,869.11 | 822.10 | 6.36 | -40.21 | -3.72 |
|
EPS Growth (%)
|
-1,863.00 | 101.69 | 6.37 | -40.42 | -7.87 |
|
Book Value Growth (%)
|
-1.38 | 40,541.14 | 0.67 | 14.34 | 26.74 |
Valuation Ratios
| EKI Energy | Lords Mark | Likhami Consulting | Secmark Consultancy | Rudrabhishek Ent | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 0.00 | 1,689.48 | 45.25 | 21.27 |
|
Price / Book Value
|
0.45 | 0.00 | 11.19 | 4.99 | 1.91 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
6.49 | 7.10 | 1,212.14 | 12.21 | 12.55 |
|
Market Cap (₹ Cr)
|
171.85 | 0.00 | 393.02 | 116.17 | 287.84 |
Solvency Ratios
| EKI Energy | Lords Mark | Likhami Consulting | Secmark Consultancy | Rudrabhishek Ent | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.01 | 0.39 | 0.00 | 0.55 | 0.11 |
|
Short term debt to equity ratio
|
0.01 | 0.01 | -- | 0.55 | 0.10 |
|
Current Ratio
|
18.30 | 3.42 | 90.95 | 1.35 | 3.33 |
|
Quick Ratio
|
14.99 | 2.91 | 90.95 | 1.35 | 3.33 |
|
Interest Coverage
|
-24.46 | 6.32 | -- | 15.66 | 8.13 |
Operating Efficiency Ratios
| EKI Energy | Lords Mark | Likhami Consulting | Secmark Consultancy | Rudrabhishek Ent | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.46 | 89.57 | 84.34 | 6.19 | 103.99 |
|
Asset Turnover
|
0.15 | 0.95 | 0.02 | 0.92 | 0.58 |
|
Receivable days
|
110.34 | 326.94 | 289.87 | 25.28 | 340.91 |
|
Inventory Days
|
311.16 | 79.82 | 0.00 | 0.00 | 0.00 |
|
Payable days
|
150.17 | 5.08 | -- | -- | 0.00 |
|
Cash Conversion Cycle
|
271.33 | 401.68 | -- | -- | 340.91 |