Easy Trip Planners Peer Comparison

NSE: EASEMYTRIP | BSE: 543272

₹5.92

₹0.12 (2.07%)

As on 25-Sep-2026IST

Market cap

₹2,359 Cr

Revenue (TTM)

₹557 Cr

P/E Ratio

P/B Ratio

2.1

Div. Yield

0 %

Edit

	Easy Trip Planners	TBO Tek	Le Travenues Technology	Thomas Cook	Yatra Online
Market cap (₹ Cr)	2,359	18,428	6,925	4,866	1,633
Revenue (₹ Cr)	557	3,092	1,265	8,082	985
Net Profit (₹ Cr)	-58.06	264.70	99.65	206.50	31.15
Net Margin (%)	-9.76	8.42	7.47	2.50	3.09
RoE (%)	-1.76	18.32	6.40	9.19	4.22
Price to Earnings	--	69.62	80.95	22.25	52.41
Price-To-Book	2.13	11.61	3.44	2.58	1.97

Income Statement (₹ Cr)

	Easy Trip Planners	TBO Tek	Le Travenues Technology	Thomas Cook	Yatra Online
Operating Revenue	556.61	3,091.98	1,265.10	8,082.10	984.59
Total Income	595.04	3,145.20	1,334.60	8,257.73	1,008.92
Total Expenditure	585.35	2,660.19	1,193.45	7,688.05	914.89
EBITDA	-28.73	431.79	71.65	394.05	69.70
Depreciation	16.52	105.50	16.36	165.26	43.16
EBIT	-45.26	326.29	55.29	228.79	26.54
Interest	5.86	52.89	2.75	94.43	14.74
Other Income	38.43	53.22	69.50	175.63	24.33
Exceptional Items	-50.96	-5.32	-2.80	-6.19	-3.79
Profit before Tax	-63.64	321.29	119.24	303.80	32.34
Provision for Tax	-5.58	56.60	19.59	97.30	1.18
Profit after Tax	-58.06	264.70	99.65	206.50	31.15

	Easy Trip Planners	TBO Tek	Le Travenues Technology	Thomas Cook	Yatra Online
Shareholder's Funds	801.34	1,550.66	2,046.65	2,546.34	830.21
Minority Interest	7.89	0.00	-1.23	8.07	0.00
Non-Current Liabilities	118.63	696.47	78.84	993.29	47.33
Current Liabilities	274.81	7,061.75	414.57	4,381.68	458.89
Total Liabilities	1,201.73	9,450.08	2,536.90	7,767.67	1,333.35

	Easy Trip Planners	TBO Tek	Le Travenues Technology	Thomas Cook	Yatra Online
Non-Current Assets	280.32	1,562.09	552.07	3,103.81	281.79
Current Assets	591.64	7,619.74	1,208.96	3,752.76	953.86
Total Assets	1,201.73	9,450.08	2,536.90	7,767.67	1,333.35
Total Debt*	31.40	645.10	24.55	277.29	71.62
Net Current Assets	316.83	557.99	794.39	-628.92	494.97
Contingent Liabilities	15.10	45.22	--	381.74	131.03

	Easy Trip Planners	TBO Tek	Le Travenues Technology	Thomas Cook	Yatra Online
Cash From Operating Activities	-4.07	-20.77	195.73	643.04	76.07
Cash Flow from Investing Activities	-42.17	-417.69	-1,211.09	-407.81	-44.89
Cash from Financing Activities	-9.70	441.25	1,286.59	-189.24	-54.43
Net Cash Inflow / Outflow	-55.93	2.79	271.23	45.99	-23.25

	Easy Trip Planners	TBO Tek	Le Travenues Technology	Thomas Cook	Yatra Online
ROCE (%)	-5.77	19.59	6.67	21.13	7.03
ROE (%)	-1.76	18.32	6.40	9.19	4.22
ROA (%)	-4.92	3.41	5.78	2.75	2.34
EBIT Margin (%)	-8.13	10.55	4.37	2.83	2.70
Net Margin (%)	-9.76	8.42	7.47	2.50	3.09
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Easy Trip Planners	TBO Tek	Le Travenues Technology	Thomas Cook	Yatra Online
Revenue Growth (%)	1.48	68.93	20.67	-4.26	9.34
EBIT Growth (%)	-152.90	51.09	-29.50	-28.64	-8.36
Net Profit Growth (%)	-176.59	14.12	35.11	-18.99	-35.80
EPS Growth (%)	-113.07	25.28	21.10	-11.82	-28.57
Book Value Growth (%)	11.23	29.64	228.72	9.78	5.93

	Easy Trip Planners	TBO Tek	Le Travenues Technology	Thomas Cook	Yatra Online
Price / Earnings	-157.39	68.50	79.00	21.56	47.10
Price / Book Value	2.13	11.61	3.44	2.58	1.97
Dividend Yield (%)	0.00	0.00	0.00	0.48	0.00
EV/EBITDA	-79.94	40.61	83.44	9.59	23.14
Market Cap (₹ Cr)	2,134.86	11,484.51	7,652.77	4,212.52	1,420.08

	Easy Trip Planners	TBO Tek	Le Travenues Technology	Thomas Cook	Yatra Online
Debt to Equity	0.03	0.36	0.00	0.02	0.00
Short term debt to equity ratio	0.01	0.06	0.01	0.07	0.08
Current Ratio	2.15	1.08	2.92	0.86	2.08
Quick Ratio	2.14	1.08	2.92	0.85	2.08
Interest Coverage	-9.86	7.07	44.34	4.22	3.19

	Easy Trip Planners	TBO Tek	Le Travenues Technology	Thomas Cook	Yatra Online
Debtors to sales (%)	49.15	171.87	3.69	8.20	54.37
Asset Turnover	0.47	0.40	0.73	1.08	0.74
Receivable days	194.10	639.05	9.33	28.14	195.94
Inventory Days	1.74	0.00	0.00	1.87	0.00
Payable days	5,645.14	--	--	--	--
Cash Conversion Cycle	-5,449.29	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.