Craftsman Automation Peer Comparison
NSE: CRAFTSMAN | BSE: 543276
₹10,348.00
As on 06-Oct-2026IST
Market cap
₹27,085 Cr
Revenue (TTM)
₹8,717 Cr
P/E Ratio
58.3
P/B Ratio
5
Div. Yield
0.1 %
| Craftsman Automation | Exide | Sansera Eng | Apollo Tyres | ZF Commercial | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
27,085 | 34,493 | 26,392 | 25,471 | 24,868 |
Revenue (₹ Cr) |
8,717 | 18,829 | 3,753 | 29,308 | 4,210 |
Net Profit (₹ Cr) |
463.41 | 935.95 | 350.03 | 1,707.82 | 499.25 |
Net Margin (%) |
5.27 | 4.94 | 9.18 | 5.79 | 11.45 |
RoE (%) |
14.89 | 6.56 | 12.48 | 22.40 | 14.23 |
Price to Earnings |
58.25 | 37.02 | 75.75 | 14.91 | 49.81 |
Price-To-Book |
5.00 | 2.42 | 8.33 | 1.49 | 6.47 |
Income Statement (₹ Cr)
| Craftsman Automation | Exide | Sansera Eng | Apollo Tyres | ZF Commercial | |
|---|---|---|---|---|---|
|
Operating Revenue
|
8,716.85 | 18,828.61 | 3,752.87 | 29,307.63 | 4,209.56 |
|
Total Income
|
8,796.32 | 18,928.77 | 3,814.04 | 29,480.47 | 4,361.78 |
|
Total Expenditure
|
7,360.33 | 16,875.03 | 3,056.79 | 25,164.18 | 3,548.23 |
|
EBITDA
|
1,356.52 | 1,953.58 | 696.09 | 4,143.46 | 661.34 |
|
Depreciation
|
462.37 | 581.88 | 220.18 | 1,556.20 | 131.37 |
|
EBIT
|
894.15 | 1,371.70 | 475.91 | 2,587.26 | 529.97 |
|
Interest
|
328.83 | 111.24 | 39.28 | 382.38 | 5.23 |
|
Other Income
|
79.47 | 100.16 | 61.17 | 172.84 | 152.22 |
|
Exceptional Items
|
-4.71 | -10.38 | -33.17 | -639.77 | -7.94 |
|
Profit before Tax
|
640.08 | 1,350.24 | 464.63 | 1,737.95 | 669.02 |
|
Provision for Tax
|
176.67 | 414.29 | 114.60 | 30.13 | 169.77 |
|
Profit after Tax
|
463.41 | 935.95 | 350.03 | 1,707.82 | 499.25 |
Liabilities (₹ Cr)
| Craftsman Automation | Exide | Sansera Eng | Apollo Tyres | ZF Commercial | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,264.06 | 13,904.85 | 3,087.37 | 16,715.17 | 3,690.58 |
|
Minority Interest
|
0.00 | -4.97 | -2.81 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
2,649.35 | 1,507.24 | 354.78 | 4,440.80 | 76.03 |
|
Current Liabilities
|
3,064.89 | 5,781.42 | 1,032.40 | 8,083.75 | 658.89 |
|
Total Liabilities
|
8,978.30 | 21,217.58 | 5,058.81 | 29,033.73 | 4,425.50 |
Assets (₹ Cr)
| Craftsman Automation | Exide | Sansera Eng | Apollo Tyres | ZF Commercial | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4,601.75 | 13,645.15 | 2,423.84 | 16,857.04 | 706.49 |
|
Current Assets
|
3,271.77 | 7,078.47 | 1,804.13 | 10,698.33 | 3,492.80 |
|
Total Assets
|
8,978.30 | 21,217.58 | 5,058.81 | 29,033.73 | 4,425.50 |
|
Total Debt*
|
3,340.63 | 1,093.15 | 456.51 | 2,631.71 | 0.00 |
|
Net Current Assets
|
206.88 | 1,297.05 | 771.73 | 2,614.58 | 2,833.91 |
|
Contingent Liabilities
|
189.85 | 293.18 | 90.10 | 772.06 | 58.89 |
Cashflow (₹ Cr)
| Craftsman Automation | Exide | Sansera Eng | Apollo Tyres | ZF Commercial | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
521.68 | 2,413.16 | 387.07 | 3,667.37 | 810.16 |
|
Cash Flow from Investing Activities
|
-1,313.16 | -1,551.20 | -441.43 | -1,340.96 | -707.43 |
|
Cash from Financing Activities
|
827.46 | -804.51 | 104.45 | -2,177.08 | -52.09 |
|
Net Cash Inflow / Outflow
|
35.98 | 57.45 | 50.09 | 149.33 | 50.64 |
Ratios
Profitability Ratios
| Craftsman Automation | Exide | Sansera Eng | Apollo Tyres | ZF Commercial | |
|---|---|---|---|---|---|
|
ROCE (%)
|
14.65 | 9.04 | 14.29 | 9.22 | 20.23 |
|
ROE (%)
|
14.89 | 6.56 | 12.48 | 22.40 | 14.23 |
|
ROA (%)
|
5.76 | 4.39 | 8.51 | 6.04 | 12.16 |
|
EBIT Margin (%)
|
10.26 | 7.29 | 12.68 | 8.83 | 12.59 |
|
Net Margin (%)
|
5.27 | 4.94 | 9.18 | 5.79 | 11.45 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Craftsman Automation | Exide | Sansera Eng | Apollo Tyres | ZF Commercial | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
37.85 | 7.61 | 23.49 | 11.23 | 9.03 |
|
EBIT Growth (%)
|
70.67 | 7.53 | 40.86 | 27.85 | 6.91 |
|
Net Profit Growth (%)
|
120.72 | 9.65 | 52.25 | 105.39 | 3.22 |
|
EPS Growth (%)
|
95.57 | 10.71 | 57.34 | 244.62 | -13.55 |
|
Book Value Growth (%)
|
14.26 | -0.06 | 12.50 | 13.10 | 14.81 |
Valuation Ratios
| Craftsman Automation | Exide | Sansera Eng | Apollo Tyres | ZF Commercial | |
|---|---|---|---|---|---|
|
Price / Earnings
|
54.27 | 36.74 | 70.74 | 7.05 | 9.91 |
|
Price / Book Value
|
5.00 | 2.42 | 8.33 | 1.49 | 6.47 |
|
Dividend Yield (%)
|
0.11 | 0.49 | 0.09 | 1.50 | 0.03 |
|
EV/EBITDA
|
22.30 | 17.66 | 38.00 | 6.53 | 34.23 |
|
Market Cap (₹ Cr)
|
16,675.95 | 24,480.87 | 12,936.70 | 26,167.33 | 26,393.36 |
Solvency Ratios
| Craftsman Automation | Exide | Sansera Eng | Apollo Tyres | ZF Commercial | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.74 | 0.07 | 0.03 | 0.09 | 0.00 |
|
Short term debt to equity ratio
|
0.19 | 0.01 | 0.09 | 0.05 | -- |
|
Current Ratio
|
1.07 | 1.22 | 1.75 | 1.32 | 5.30 |
|
Quick Ratio
|
0.50 | 0.53 | 1.10 | 0.65 | 4.87 |
|
Interest Coverage
|
2.95 | 13.14 | 12.83 | 5.55 | 128.89 |
Operating Efficiency Ratios
| Craftsman Automation | Exide | Sansera Eng | Apollo Tyres | ZF Commercial | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.74 | 8.36 | 16.71 | 10.89 | 22.37 |
|
Asset Turnover
|
1.08 | 0.88 | 0.91 | 1.04 | 1.03 |
|
Receivable days
|
45.94 | 33.07 | 56.43 | 40.08 | 89.54 |
|
Inventory Days
|
69.60 | 86.90 | 61.16 | 67.84 | 20.50 |
|
Payable days
|
118.29 | 75.81 | 113.71 | 71.56 | 62.65 |
|
Cash Conversion Cycle
|
-2.75 | 44.17 | 3.89 | 36.36 | 47.39 |