Craftsman Automation Peer Comparison
NSE: CRAFTSMAN | BSE: 543276
₹11,399.00
As on 01-Sep-2026 13:19IST
Market cap
₹29,790 Cr
Revenue (TTM)
₹8,717 Cr
P/E Ratio
64.1
P/B Ratio
5.5
Div. Yield
0.1 %
| Craftsman Automation | Exide | ZF Commercial | Apollo Tyres | TVS Holdings | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
29,790 | 37,502 | 29,206 | 28,065 | 26,890 |
Revenue (₹ Cr) |
8,717 | 18,829 | 4,210 | 29,308 | 62,488 |
Net Profit (₹ Cr) |
463.41 | 935.95 | 499.25 | 1,707.82 | 3,932.48 |
Net Margin (%) |
5.27 | 4.94 | 11.45 | 5.79 | 6.29 |
RoE (%) |
14.89 | 6.56 | 14.23 | 22.40 | 33.19 |
Price to Earnings |
64.07 | 40.25 | 58.50 | 16.43 | 13.65 |
Price-To-Book |
5.50 | 2.63 | 7.60 | 1.65 | 3.51 |
Income Statement (₹ Cr)
| Craftsman Automation | Exide | ZF Commercial | Apollo Tyres | TVS Holdings | |
|---|---|---|---|---|---|
|
Operating Revenue
|
8,716.85 | 18,828.61 | 4,209.56 | 29,307.63 | 62,488.49 |
|
Total Income
|
8,796.32 | 18,928.77 | 4,361.78 | 29,480.47 | 62,553.78 |
|
Total Expenditure
|
7,360.33 | 16,875.03 | 3,548.23 | 25,164.18 | 52,548.33 |
|
EBITDA
|
1,356.52 | 1,953.58 | 661.34 | 4,143.46 | 9,940.16 |
|
Depreciation
|
462.37 | 581.88 | 131.37 | 1,556.20 | 1,455.07 |
|
EBIT
|
894.15 | 1,371.70 | 529.97 | 2,587.26 | 8,485.09 |
|
Interest
|
328.83 | 111.24 | 5.23 | 382.38 | 2,663.23 |
|
Other Income
|
79.47 | 100.16 | 152.22 | 172.84 | 65.29 |
|
Exceptional Items
|
-4.71 | -10.38 | -7.94 | -639.77 | -50.40 |
|
Profit before Tax
|
640.08 | 1,350.24 | 669.02 | 1,737.95 | 5,836.75 |
|
Provision for Tax
|
176.67 | 414.29 | 169.77 | 30.13 | 1,904.27 |
|
Profit after Tax
|
463.41 | 935.95 | 499.25 | 1,707.82 | 3,932.48 |
Liabilities (₹ Cr)
| Craftsman Automation | Exide | ZF Commercial | Apollo Tyres | TVS Holdings | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,264.06 | 13,904.85 | 3,690.58 | 16,715.17 | 6,465.73 |
|
Minority Interest
|
0.00 | -4.97 | 0.00 | 0.00 | -1,918.02 |
|
Non-Current Liabilities
|
2,649.35 | 1,507.24 | 76.03 | 4,440.80 | 2,519.47 |
|
Current Liabilities
|
3,064.89 | 5,781.42 | 658.89 | 8,083.75 | 48,596.08 |
|
Total Liabilities
|
8,978.30 | 21,217.58 | 4,425.50 | 29,033.73 | 63,652.67 |
Assets (₹ Cr)
| Craftsman Automation | Exide | ZF Commercial | Apollo Tyres | TVS Holdings | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4,601.75 | 13,645.15 | 706.49 | 16,857.04 | 11,526.43 |
|
Current Assets
|
3,271.77 | 7,078.47 | 3,492.80 | 10,698.33 | 46,397.13 |
|
Total Assets
|
8,978.30 | 21,217.58 | 4,425.50 | 29,033.73 | 63,652.67 |
|
Total Debt*
|
3,340.63 | 1,093.15 | 0.00 | 2,631.71 | 36,156.34 |
|
Net Current Assets
|
206.88 | 1,297.05 | 2,833.91 | 2,614.58 | -2,198.95 |
|
Contingent Liabilities
|
189.85 | 293.18 | 58.89 | 772.06 | 813.17 |
Cashflow (₹ Cr)
| Craftsman Automation | Exide | ZF Commercial | Apollo Tyres | TVS Holdings | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
521.68 | 2,413.16 | 810.16 | 3,667.37 | 1,137.30 |
|
Cash Flow from Investing Activities
|
-1,313.16 | -1,551.20 | -707.43 | -1,340.96 | -3,014.56 |
|
Cash from Financing Activities
|
827.46 | -804.51 | -52.09 | -2,177.08 | 1,791.61 |
|
Net Cash Inflow / Outflow
|
35.98 | 57.45 | 50.64 | 149.33 | -85.65 |
Ratios
Profitability Ratios
| Craftsman Automation | Exide | ZF Commercial | Apollo Tyres | TVS Holdings | |
|---|---|---|---|---|---|
|
ROCE (%)
|
14.65 | 9.04 | 20.23 | 9.22 | 19.39 |
|
ROE (%)
|
14.89 | 6.56 | 14.23 | 22.40 | 33.19 |
|
ROA (%)
|
5.76 | 4.39 | 12.16 | 6.04 | 6.65 |
|
EBIT Margin (%)
|
10.26 | 7.29 | 12.59 | 8.83 | 13.58 |
|
Net Margin (%)
|
5.27 | 4.94 | 11.45 | 5.79 | 6.29 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Craftsman Automation | Exide | ZF Commercial | Apollo Tyres | TVS Holdings | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
37.85 | 7.61 | 9.03 | 11.23 | 31.97 |
|
EBIT Growth (%)
|
70.67 | 7.53 | 6.91 | 27.85 | 35.12 |
|
Net Profit Growth (%)
|
120.72 | 9.65 | 3.22 | 105.39 | 48.49 |
|
EPS Growth (%)
|
95.57 | 10.71 | -13.55 | 244.62 | 57.73 |
|
Book Value Growth (%)
|
14.26 | -0.06 | 14.81 | 13.10 | 37.93 |
Valuation Ratios
| Craftsman Automation | Exide | ZF Commercial | Apollo Tyres | TVS Holdings | |
|---|---|---|---|---|---|
|
Price / Earnings
|
58.67 | 39.88 | 11.50 | 7.73 | 13.50 |
|
Price / Book Value
|
5.41 | 2.63 | 7.51 | 1.64 | 3.51 |
|
Dividend Yield (%)
|
0.10 | 0.45 | 0.03 | 1.36 | 0.65 |
|
EV/EBITDA
|
23.92 | 19.17 | 40.27 | 7.12 | 5.77 |
|
Market Cap (₹ Cr)
|
16,675.95 | 24,480.87 | 26,393.36 | 26,167.33 | 28,268.90 |
Solvency Ratios
| Craftsman Automation | Exide | ZF Commercial | Apollo Tyres | TVS Holdings | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.74 | 0.07 | 0.00 | 0.09 | 0.00 |
|
Short term debt to equity ratio
|
0.19 | 0.01 | -- | 0.05 | 1.17 |
|
Current Ratio
|
1.07 | 1.22 | 5.30 | 1.32 | 0.95 |
|
Quick Ratio
|
0.50 | 0.53 | 4.87 | 0.65 | 0.95 |
|
Interest Coverage
|
2.95 | 13.14 | 128.89 | 5.55 | 3.19 |
Operating Efficiency Ratios
| Craftsman Automation | Exide | ZF Commercial | Apollo Tyres | TVS Holdings | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.74 | 8.36 | 22.37 | 10.89 | 4.30 |
|
Asset Turnover
|
1.08 | 0.88 | 1.03 | 1.04 | 1.06 |
|
Receivable days
|
45.94 | 33.07 | 89.54 | 40.08 | 13.92 |
|
Inventory Days
|
69.60 | 86.90 | 20.50 | 67.84 | 15.30 |
|
Payable days
|
118.29 | 75.81 | 62.65 | 71.56 | 92.21 |
|
Cash Conversion Cycle
|
-2.75 | 44.17 | 47.39 | 36.36 | -63.00 |