Craftsman Automation Peer Comparison
NSE: CRAFTSMAN | BSE: 543276
₹10,257.00
As on 02-Nov-2026 10:29IST
Market cap
₹26,791 Cr
Revenue (TTM)
₹9,660 Cr
P/E Ratio
50.8
P/B Ratio
4.9
Div. Yield
0.1 %
| Craftsman Automation | Gabriel India | TVS Holdings | Shriram Pistons | Lumax Auto | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
26,791 | 27,494 | 24,664 | 19,908 | 13,918 |
Revenue (₹ Cr) |
9,660 | 5,422 | 68,122 | 5,602 | 5,607 |
Net Profit (₹ Cr) |
525.51 | 262.26 | 4,330.11 | 594.80 | 420.90 |
Net Margin (%) |
5.39 | 4.81 | 6.34 | 10.42 | 7.44 |
RoE (%) |
12.09 | 19.97 | 33.12 | 17.01 | 28.65 |
Price to Earnings |
50.81 | 78.17 | 11.41 | 34.19 | 38.37 |
Price-To-Book |
4.86 | 12.17 | 3.68 | 4.78 | 9.91 |
Income Statement (₹ Cr)
| Craftsman Automation | Gabriel India | TVS Holdings | Shriram Pistons | Lumax Auto | |
|---|---|---|---|---|---|
|
Operating Revenue
|
9,660.46 | 4,855.78 | 68,121.87 | 5,601.60 | 5,606.72 |
|
Total Income
|
9,750.07 | 4,916.76 | 68,248.56 | 5,710.80 | 5,660.55 |
|
Total Expenditure
|
8,214.00 | 4,444.66 | 57,397.38 | 4,596.00 | 4,827.91 |
|
EBITDA
|
1,446.46 | 411.12 | 10,724.49 | 1,005.60 | 778.80 |
|
Depreciation
|
479.74 | 85.70 | 1,486.91 | 193.40 | 197.67 |
|
EBIT
|
966.72 | 325.43 | 9,237.58 | 812.20 | 581.14 |
|
Interest
|
332.12 | 17.68 | 2,774.63 | 110.70 | 106.84 |
|
Other Income
|
89.61 | 60.98 | 126.69 | 109.20 | 53.84 |
|
Exceptional Items
|
-4.22 | -13.35 | -50.40 | -27.10 | -14.50 |
|
Profit before Tax
|
719.99 | 355.38 | 6,539.24 | 783.60 | 513.64 |
|
Provision for Tax
|
194.48 | 84.14 | 2,209.13 | 188.80 | 92.74 |
|
Profit after Tax
|
525.51 | 271.24 | 4,330.11 | 594.80 | 420.90 |
Liabilities (₹ Cr)
| Craftsman Automation | Gabriel India | TVS Holdings | Shriram Pistons | Lumax Auto | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
5,510.76 | 3,421.76 | 6,697.03 | 4,178.60 | 1,404.55 |
|
Minority Interest
|
0.00 | 0.00 | -2,131.70 | -12.60 | -58.17 |
|
Non-Current Liabilities
|
2,632.42 | 1,433.89 | 2,776.74 | 864.40 | 566.31 |
|
Current Liabilities
|
3,807.63 | 872.09 | 60,039.16 | 1,668.80 | 1,981.16 |
|
Total Liabilities
|
8,978.30 | -- | 63,652.67 | 6,309.79 | 3,946.94 |
Assets (₹ Cr)
| Craftsman Automation | Gabriel India | TVS Holdings | Shriram Pistons | Lumax Auto | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
5,414.17 | 4,068.88 | 13,280.60 | 2,774.40 | 1,787.11 |
|
Current Assets
|
5,126.17 | 1,550.55 | 56,052.42 | 3,397.50 | 2,131.60 |
|
Total Assets
|
8,978.30 | -- | 63,652.67 | 6,309.79 | 3,946.94 |
|
Total Debt*
|
3,340.63 | -- | 36,156.34 | 1,866.63 | 998.60 |
|
Net Current Assets
|
1,318.54 | 678.45 | -3,986.74 | 1,728.70 | 150.43 |
|
Contingent Liabilities
|
189.85 | -- | 813.17 | 64.46 | 36.07 |
Cashflow (₹ Cr)
| Craftsman Automation | Gabriel India | TVS Holdings | Shriram Pistons | Lumax Auto | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
521.68 | -- | 1,137.30 | 625.05 | 460.16 |
|
Cash Flow from Investing Activities
|
-1,313.16 | -- | -3,014.56 | -1,814.60 | -280.48 |
|
Cash from Financing Activities
|
827.46 | -- | 1,791.61 | 1,252.22 | -169.95 |
|
Net Cash Inflow / Outflow
|
35.98 | -- | -85.65 | 62.67 | 9.73 |
Ratios
Profitability Ratios
| Craftsman Automation | Gabriel India | TVS Holdings | Shriram Pistons | Lumax Auto | |
|---|---|---|---|---|---|
|
ROCE (%)
|
14.65 | -- | 19.39 | 21.33 | 26.17 |
|
ROE (%)
|
12.09 | 11.86 | 33.12 | 17.01 | 28.65 |
|
ROA (%)
|
5.20 | 7.01 | 6.40 | 10.95 | 10.79 |
|
EBIT Margin (%)
|
10.01 | 6.70 | 13.56 | 14.50 | 10.36 |
|
Net Margin (%)
|
5.39 | 5.52 | 6.34 | 10.42 | 7.44 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Craftsman Automation | Gabriel India | TVS Holdings | Shriram Pistons | Lumax Auto | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
35.85 | 19.39 | 35.03 | 46.79 | 32.82 |
|
EBIT Growth (%)
|
61.07 | 14.58 | 36.06 | 23.04 | 43.72 |
|
Net Profit Growth (%)
|
119.72 | 18.51 | 47.76 | 8.26 | 57.49 |
|
EPS Growth (%)
|
92.05 | 9.43 | 52.21 | 10.02 | 77.15 |
|
Book Value Growth (%)
|
14.26 | -- | 37.93 | 21.29 | 29.48 |
Valuation Ratios
| Craftsman Automation | Gabriel India | TVS Holdings | Shriram Pistons | Lumax Auto | |
|---|---|---|---|---|---|
|
Price / Earnings
|
48.73 | 81.37 | 16.67 | 32.43 | 36.83 |
|
Price / Book Value
|
4.88 | 7.95 | 4.37 | 4.87 | 9.82 |
|
Dividend Yield (%)
|
0.11 | 0.35 | 0.62 | 0.23 | 0.27 |
|
EV/EBITDA
|
20.79 | 65.59 | 6.39 | 20.88 | 18.55 |
|
Market Cap (₹ Cr)
|
16,675.95 | -- | 28,268.90 | 13,274.96 | 10,382.57 |
Solvency Ratios
| Craftsman Automation | Gabriel India | TVS Holdings | Shriram Pistons | Lumax Auto | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.42 | 0.33 | 0.00 | 0.14 | 0.24 |
|
Short term debt to equity ratio
|
0.19 | -- | 1.17 | 0.20 | 0.37 |
|
Current Ratio
|
1.35 | 1.78 | 0.93 | 2.04 | 1.08 |
|
Quick Ratio
|
0.69 | 1.36 | 0.93 | 1.58 | 0.84 |
|
Interest Coverage
|
3.17 | 21.10 | 3.36 | 8.08 | 5.81 |
Operating Efficiency Ratios
| Craftsman Automation | Gabriel India | TVS Holdings | Shriram Pistons | Lumax Auto | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
15.86 | 17.95 | 4.59 | 16.89 | 18.70 |
|
Asset Turnover
|
0.96 | 1.25 | 1.01 | 1.03 | 1.44 |
|
Receivable days
|
45.94 | -- | 13.92 | 57.99 | 67.09 |
|
Inventory Days
|
69.60 | -- | 15.30 | 44.86 | 28.90 |
|
Payable days
|
118.29 | -- | 92.21 | 99.98 | 94.32 |
|
Cash Conversion Cycle
|
-2.75 | -- | -63.00 | 2.87 | 1.67 |