Craftsman Automation Financials
NSE: CRAFTSMAN | BSE: 543276
₹11,806.00
₹400.00
(3.51%)
As on 09-Sep-2026IST
Market cap
₹31,008 Cr
Revenue (TTM)
₹8,717 Cr
P/E Ratio
66.7
P/B Ratio
5.7
Div. Yield
0.1 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
8,716.85
|
8,069.27
|
5,690.48
|
4,451.73
|
3,182.60
|
2,217.02
|
|
|
|
|
|
|
Total Income
|
8,796.32
|
8,130.63
|
5,715.55
|
4,469.92
|
3,195.14
|
2,225.13
|
|
|
|
|
|
|
Total Expenditure
|
7,360.33
|
6,831.68
|
4,857.77
|
3,573.85
|
2,498.99
|
1,683.43
|
|
|
|
|
|
|
EBITDA
|
1,356.52
|
1,237.59
|
832.71
|
877.88
|
683.61
|
533.59
|
|
|
|
|
|
|
Depreciation
|
462.37
|
443.85
|
347.02
|
277.69
|
221.61
|
205.99
|
|
|
|
|
|
|
EBIT
|
894.15
|
793.74
|
485.69
|
600.19
|
462.00
|
327.60
|
|
|
|
|
|
|
Interest
|
328.83
|
308.97
|
216.64
|
174.54
|
120.23
|
84.36
|
|
|
|
|
|
|
Other Income
|
79.47
|
61.36
|
25.07
|
18.19
|
12.54
|
8.11
|
|
|
|
|
|
|
Exceptional Items
|
-4.71
|
-12.95
|
-25.47
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
640.08
|
534.30
|
269.65
|
444.69
|
354.79
|
251.73
|
|
|
|
|
|
|
Provision for Tax
|
176.67
|
150.31
|
68.78
|
107.36
|
103.83
|
88.64
|
|
|
|
|
|
|
Profit after Tax
|
463.41
|
383.99
|
200.87
|
337.33
|
250.96
|
163.09
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
-6.30
|
-32.86
|
-2.57
|
--
|
|
|
|
|
|
|
Share of Associate
|
1.53
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
464.94
|
383.99
|
194.57
|
304.47
|
248.39
|
163.09
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,264.06
|
3,264.06
|
2,856.74
|
1,657.98
|
1,376.90
|
1,135.74
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
93.68
|
61.00
|
--
|
|
|
|
|
|
|
Non-Current Liabilities
|
2,649.35
|
2,649.35
|
1,871.97
|
1,423.29
|
1,126.45
|
560.96
|
|
|
|
|
|
|
Current Liabilities
|
3,064.89
|
3,064.89
|
2,387.73
|
1,530.79
|
1,242.37
|
978.08
|
|
|
|
|
|
|
Total Liabilities
|
8,978.30
|
8,978.30
|
7,116.44
|
4,705.74
|
3,806.72
|
2,674.78
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
4,601.75
|
5,356.55
|
4,218.18
|
2,922.76
|
2,318.82
|
1,645.39
|
|
|
|
|
|
|
Current Assets
|
3,271.77
|
3,271.77
|
2,548.93
|
1,782.98
|
1,487.90
|
1,029.39
|
|
|
|
|
|
|
Total Assets
|
8,978.30
|
8,978.30
|
7,116.44
|
4,705.74
|
3,806.72
|
2,674.78
|
|
|
|
|
|
|
Total Debt*
|
--
|
3,340.63
|
2,054.26
|
1,546.43
|
1,152.72
|
715.60
|
|
|
|
|
|
|
Net Current Assets
|
206.88
|
206.88
|
161.20
|
252.19
|
245.53
|
51.31
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
189.85
|
118.45
|
55.30
|
25.57
|
42.34
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
521.68
|
283.33
|
513.31
|
607.66
|
327.21
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-1,313.16
|
-1,668.25
|
-625.93
|
-707.91
|
-208.93
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
827.46
|
1,393.42
|
148.23
|
73.04
|
-120.04
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
35.98
|
8.50
|
35.61
|
-27.21
|
-1.76
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
190.82
|
160.93
|
81.55
|
144.16
|
117.61
|
77.22
|
|
|
|
|
|
|
Cash EPS (₹)
|
177.77
|
346.96
|
229.63
|
291.20
|
223.75
|
174.75
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
2,070.27
|
1,368.01
|
1,197.29
|
785.03
|
651.94
|
537.76
|
|
|
|
|
|
|
Dividend per Share (₹)
|
0.09
|
11.25
|
5.00
|
11.25
|
11.25
|
3.75
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
218.64
|
118.75
|
243.04
|
287.72
|
154.93
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
-401.87
|
-365.04
|
-98.65
|
65.27
|
2.14
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
14.65
|
11.98
|
21.60
|
21.69
|
19.07
|
|
|
|
|
|
|
ROE (%)
|
14.89
|
12.55
|
8.90
|
22.23
|
19.98
|
15.49
|
|
|
|
|
|
|
ROA (%)
|
5.76
|
4.77
|
3.40
|
7.93
|
7.74
|
6.49
|
|
|
|
|
|
|
EBIT Margin (%)
|
10.26
|
9.84
|
8.54
|
13.48
|
14.52
|
14.78
|
|
|
|
|
|
|
Net Margin (%)
|
5.27
|
4.72
|
3.51
|
7.55
|
7.85
|
7.33
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
10.26
|
9.63
|
13.82
|
14.85
|
16.65
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
37.85
|
41.80
|
27.83
|
39.88
|
43.55
|
42.12
|
|
|
|
|
|
|
EBIT Growth (%)
|
70.67
|
63.43
|
-19.08
|
29.91
|
41.03
|
33.70
|
|
|
|
|
|
|
Net Profit Growth (%)
|
101.26
|
91.16
|
-40.45
|
34.42
|
53.88
|
67.51
|
|
|
|
|
|
|
EPS Growth (%)
|
114.10
|
97.35
|
-43.43
|
22.58
|
52.30
|
67.51
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
14.26
|
72.30
|
20.41
|
21.23
|
17.16
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
66.69
|
43.43
|
59.59
|
29.98
|
27.60
|
30.51
|
|
|
|
|
|
|
Price / Book Value
|
5.73
|
5.11
|
4.06
|
5.51
|
4.98
|
4.38
|
|
|
|
|
|
|
Dividend Yield (%)
|
0.09
|
0.16
|
0.10
|
0.26
|
0.35
|
0.16
|
|
|
|
|
|
|
EV/EBITDA
|
23.80
|
15.27
|
15.77
|
11.82
|
11.44
|
10.43
|
|
|
|
|
|
|
Close Price (₹)
|
9,460.00
|
6,977.00
|
4,877.30
|
4,314.90
|
3,255.30
|
2,358.40
|
|
|
|
|
|
|
High Price (₹)
|
9,938.00
|
8,220.00
|
7,121.25
|
5,513.65
|
3,710.95
|
2,778.00
|
|
|
|
|
|
|
Low Price (₹)
|
5,523.00
|
3,700.00
|
3,860.10
|
3,000.00
|
2,024.00
|
1,115.00
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
31,008.43
|
16,675.95
|
11,594.92
|
9,127.38
|
6,856.08
|
4,976.29
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.74
|
1.02
|
0.72
|
0.93
|
0.84
|
0.63
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
0.19
|
0.08
|
0.17
|
0.09
|
0.17
|
|
|
|
|
|
|
Current Ratio
|
1.07
|
1.07
|
1.07
|
1.16
|
1.20
|
1.05
|
|
|
|
|
|
|
Quick Ratio
|
0.50
|
0.50
|
0.51
|
0.48
|
0.52
|
0.41
|
|
|
|
|
|
|
Interest Coverage
|
2.95
|
2.73
|
2.24
|
3.55
|
3.95
|
3.98
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.74
|
13.76
|
16.18
|
12.95
|
16.82
|
13.36
|
|
|
|
|
|
|
Asset Turnover
|
1.08
|
1.00
|
0.96
|
1.05
|
0.98
|
0.88
|
|
|
|
|
|
|
Receivable days
|
--
|
45.94
|
48.02
|
45.58
|
47.68
|
44.05
|
|
|
|
|
|
|
Inventory Days
|
--
|
69.60
|
76.10
|
76.94
|
83.86
|
84.96
|
|
|
|
|
|
|
Payable days
|
--
|
118.29
|
127.61
|
118.14
|
133.75
|
148.85
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
-2.75
|
-3.49
|
4.39
|
-2.21
|
-19.84
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
