Lodha Developers Financials
NSE: LODHA | BSE: 543287
₹1,208.30
₹14.40
(1.21%)
As on 02-Sep-2026IST
Market cap
₹1,19,197 Cr
Revenue (TTM)
₹18,181 Cr
P/E Ratio
28.9
P/B Ratio
5
Div. Yield
0.4 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
18,181.20
|
16,676.20
|
13,779.50
|
10,316.10
|
9,470.40
|
9,233.20
|
|
|
|
|
|
|
Total Income
|
18,591.50
|
17,121.10
|
14,189.20
|
12,108.70
|
9,744.40
|
10,667.60
|
|
|
|
|
|
|
Total Expenditure
|
12,322.30
|
11,756.90
|
9,810.90
|
9,279.60
|
7,537.40
|
8,189.30
|
|
|
|
|
|
|
EBITDA
|
5,858.90
|
4,919.30
|
3,968.60
|
1,036.50
|
1,933.00
|
1,043.90
|
|
|
|
|
|
|
Depreciation
|
348.70
|
345.40
|
271.90
|
203.90
|
92.80
|
74.80
|
|
|
|
|
|
|
EBIT
|
5,510.20
|
4,573.90
|
3,696.70
|
832.60
|
1,840.20
|
969.10
|
|
|
|
|
|
|
Interest
|
688.00
|
656.70
|
549.50
|
479.80
|
479.10
|
687.90
|
|
|
|
|
|
|
Other Income
|
410.30
|
444.90
|
409.70
|
1,792.60
|
274.00
|
1,434.40
|
|
|
|
|
|
|
Exceptional Items
|
--
|
--
|
--
|
-104.90
|
-1,177.40
|
--
|
|
|
|
|
|
|
Profit before Tax
|
5,232.50
|
4,371.30
|
3,555.50
|
2,027.60
|
452.50
|
1,716.50
|
|
|
|
|
|
|
Provision for Tax
|
1,115.00
|
940.60
|
788.90
|
473.40
|
-37.00
|
508.00
|
|
|
|
|
|
|
Profit after Tax
|
4,117.50
|
3,430.70
|
2,766.60
|
1,554.20
|
489.50
|
1,208.50
|
|
|
|
|
|
|
Minority Interest
|
-3.10
|
-2.50
|
-2.30
|
-5.10
|
-2.80
|
-6.10
|
|
|
|
|
|
|
Share of Associate
|
11.20
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
4,125.60
|
3,428.20
|
2,764.30
|
1,549.10
|
486.70
|
1,202.40
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
23,286.20
|
23,286.20
|
20,177.80
|
17,469.30
|
12,662.60
|
12,105.00
|
|
|
|
|
|
|
Minority Interest
|
-3.10
|
143.00
|
67.00
|
64.70
|
59.60
|
56.80
|
|
|
|
|
|
|
Non-Current Liabilities
|
4,400.70
|
4,143.70
|
1,536.50
|
2,236.10
|
2,330.70
|
3,217.80
|
|
|
|
|
|
|
Current Liabilities
|
31,106.70
|
31,106.70
|
27,815.90
|
27,427.40
|
23,858.80
|
23,024.90
|
|
|
|
|
|
|
Total Liabilities
|
58,936.60
|
58,679.60
|
49,597.20
|
47,197.50
|
39,121.70
|
38,404.50
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
3,907.10
|
4,259.40
|
2,651.70
|
2,639.90
|
3,162.00
|
4,641.70
|
|
|
|
|
|
|
Current Assets
|
54,420.20
|
54,420.20
|
46,945.50
|
44,557.60
|
35,749.70
|
33,762.80
|
|
|
|
|
|
|
Total Assets
|
58,936.60
|
58,679.60
|
49,597.20
|
47,197.50
|
39,121.70
|
38,404.50
|
|
|
|
|
|
|
Total Debt*
|
--
|
9,883.90
|
7,080.40
|
7,679.90
|
9,048.60
|
11,536.70
|
|
|
|
|
|
|
Net Current Assets
|
23,313.50
|
23,313.50
|
19,129.60
|
17,130.20
|
11,890.90
|
10,737.90
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
144.90
|
151.80
|
161.30
|
224.10
|
431.50
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
959.30
|
1,565.60
|
2,512.30
|
2,750.00
|
1,998.30
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-780.20
|
-90.40
|
-2,947.00
|
1,777.80
|
1,139.00
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
1,589.20
|
-2,505.70
|
950.90
|
-3,705.50
|
-2,887.80
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
1,768.30
|
-1,030.50
|
516.20
|
822.30
|
249.50
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
41.30
|
34.32
|
27.71
|
15.58
|
5.05
|
12.49
|
|
|
|
|
|
|
Cash EPS (₹)
|
41.29
|
37.80
|
30.46
|
17.68
|
6.04
|
13.33
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
240.92
|
227.26
|
196.61
|
169.77
|
125.82
|
120.79
|
|
|
|
|
|
|
Dividend per Share (₹)
|
0.36
|
4.25
|
4.25
|
2.25
|
1.00
|
--
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
9.60
|
15.69
|
25.26
|
57.08
|
41.50
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
2.38
|
5.00
|
9.44
|
7.95
|
-2.44
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
16.89
|
15.93
|
10.91
|
4.19
|
10.55
|
|
|
|
|
|
|
ROE (%)
|
18.52
|
16.21
|
15.16
|
10.72
|
4.12
|
15.30
|
|
|
|
|
|
|
ROA (%)
|
7.57
|
6.34
|
5.72
|
3.61
|
1.27
|
3.12
|
|
|
|
|
|
|
EBIT Margin (%)
|
30.31
|
27.43
|
26.83
|
8.07
|
19.43
|
10.50
|
|
|
|
|
|
|
Net Margin (%)
|
22.15
|
20.04
|
19.50
|
12.84
|
5.02
|
11.33
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
22.64
|
22.05
|
17.04
|
6.15
|
13.90
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
26.04
|
21.02
|
33.57
|
8.93
|
2.57
|
69.46
|
|
|
|
|
|
|
EBIT Growth (%)
|
39.92
|
23.73
|
343.99
|
-54.75
|
89.89
|
-9.01
|
|
|
|
|
|
|
Net Profit Growth (%)
|
39.20
|
24.00
|
78.01
|
217.51
|
-59.50
|
2,423.49
|
|
|
|
|
|
|
EPS Growth (%)
|
38.97
|
23.86
|
77.89
|
208.40
|
-59.55
|
2,361.75
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
15.74
|
16.17
|
39.25
|
4.23
|
179.05
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
28.89
|
19.72
|
43.19
|
72.79
|
46.06
|
22.53
|
|
|
|
|
|
|
Price / Book Value
|
4.95
|
2.98
|
6.09
|
6.68
|
3.70
|
4.66
|
|
|
|
|
|
|
Dividend Yield (%)
|
0.36
|
0.63
|
0.36
|
0.20
|
0.21
|
--
|
|
|
|
|
|
|
EV/EBITDA
|
20.02
|
13.78
|
28.49
|
41.64
|
23.59
|
26.02
|
|
|
|
|
|
|
Close Price (₹)
|
955.25
|
677.00
|
1,195.80
|
1,135.85
|
465.15
|
563.10
|
|
|
|
|
|
|
High Price (₹)
|
1,461.50
|
1,534.25
|
1,649.95
|
1,277.90
|
624.00
|
769.50
|
|
|
|
|
|
|
Low Price (₹)
|
650.80
|
672.60
|
1,035.15
|
394.00
|
355.50
|
210.58
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
1,19,197.34
|
67,610.32
|
1,19,388.34
|
1,12,751.88
|
44,836.66
|
54,183.19
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.16
|
0.44
|
0.36
|
0.45
|
0.75
|
0.99
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
0.19
|
0.28
|
0.32
|
0.51
|
0.68
|
|
|
|
|
|
|
Current Ratio
|
1.75
|
1.75
|
1.69
|
1.62
|
1.50
|
1.47
|
|
|
|
|
|
|
Quick Ratio
|
0.46
|
0.46
|
0.38
|
0.39
|
0.24
|
0.28
|
|
|
|
|
|
|
Interest Coverage
|
8.61
|
7.66
|
7.47
|
5.23
|
1.94
|
3.50
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
8.10
|
8.83
|
5.63
|
7.75
|
7.81
|
6.99
|
|
|
|
|
|
|
Asset Turnover
|
0.33
|
0.31
|
0.28
|
0.24
|
0.25
|
0.24
|
|
|
|
|
|
|
Receivable days
|
--
|
24.60
|
20.88
|
27.23
|
26.68
|
25.69
|
|
|
|
|
|
|
Inventory Days
|
--
|
839.71
|
933.31
|
1,134.15
|
1,107.58
|
1,100.14
|
|
|
|
|
|
|
Payable days
|
--
|
-308.58
|
-403.55
|
-211.67
|
-221.08
|
561.06
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
1,172.89
|
1,357.74
|
1,373.05
|
1,355.33
|
564.77
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
