Market cap
₹446 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
5.9
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.02
|
0.56
|
17.05
|
3.81
|
0.81
|
--
|
|||||
|
Total Income
|
-4.09
|
8.93
|
30.26
|
4.22
|
0.81
|
--
|
|||||
|
Total Expenditure
|
2.09
|
1.55
|
16.12
|
4.14
|
0.81
|
--
|
|||||
|
EBITDA
|
-2.06
|
-0.99
|
0.93
|
-0.33
|
0.00
|
--
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-2.06
|
-0.99
|
0.93
|
-0.33
|
0.00
|
--
|
|||||
|
Interest
|
0.09
|
0.00
|
--
|
0.00
|
0.00
|
--
|
|||||
|
Other Income
|
-4.11
|
8.37
|
13.22
|
0.41
|
0.00
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-6.26
|
7.38
|
14.15
|
0.08
|
0.00
|
--
|
|||||
|
Provision for Tax
|
-0.89
|
1.09
|
0.98
|
0.02
|
0.00
|
--
|
|||||
|
Profit after Tax
|
-5.37
|
6.29
|
13.17
|
0.06
|
0.00
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-5.37
|
6.29
|
13.17
|
0.06
|
0.00
|
--
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
56.28
|
56.60
|
28.58
|
18.14
|
18.18
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
24.76
|
2.43
|
0.06
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
15.53
|
7.23
|
6.11
|
4.24
|
0.00
|
--
|
|||||
|
Total Liabilities
|
96.57
|
66.26
|
34.74
|
22.38
|
18.18
|
--
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
47.80
|
41.67
|
21.10
|
2.49
|
7.60
|
--
|
|||||
|
Current Assets
|
47.73
|
24.59
|
13.65
|
19.89
|
10.59
|
--
|
|||||
|
Total Assets
|
96.57
|
66.26
|
34.74
|
22.38
|
18.18
|
--
|
|||||
|
Total Debt*
|
--
|
1.65
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
32.20
|
17.35
|
7.54
|
15.65
|
10.59
|
--
|
|||||
|
Contingent Liabilities
|
--
|
1.82
|
1.59
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-6.87
|
14.69
|
0.18
|
-0.01
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-11.51
|
-14.89
|
5.01
|
0.01
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
21.96
|
--
|
-5.12
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
3.59
|
-0.19
|
0.07
|
0.00
|
--
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-2.78
|
3.31
|
7.97
|
--
|
0.00
|
--
|
|||||
|
Cash EPS (₹)
|
-2.31
|
3.31
|
7.97
|
0.04
|
0.00
|
--
|
|||||
|
Adjusted Book Value (₹)
|
32.45
|
27.41
|
17.31
|
--
|
10.99
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-3.61
|
8.90
|
0.11
|
-0.26
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.31
|
7.70
|
0.35
|
-0.37
|
--
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
17.01
|
60.56
|
0.43
|
0.03
|
--
|
|||||
|
ROE (%)
|
-9.39
|
15.60
|
56.37
|
0.32
|
0.02
|
--
|
|||||
|
ROA (%)
|
-6.60
|
12.46
|
46.10
|
0.29
|
0.02
|
--
|
|||||
|
EBIT Margin (%)
|
-8,591.67
|
-176.56
|
5.45
|
-8.65
|
0.52
|
--
|
|||||
|
Net Margin (%)
|
131.42
|
70.47
|
43.50
|
1.39
|
0.35
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
1,125.63
|
77.23
|
1.54
|
0.35
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-95.28
|
-96.72
|
347.32
|
367.88
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-123.89
|
-206.19
|
--
|
-7,864.49
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
-112.80
|
-52.20
|
--
|
1,962.52
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-202.79
|
-58.48
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
82.32
|
57.52
|
-0.22
|
--
|
--
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-68.98
|
49.29
|
4.18
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
5.92
|
5.95
|
1.93
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-72.67
|
41.74
|
3.89
|
209.07
|
47.68
|
--
|
|||||
|
Close Price (₹)
|
209.80
|
163.20
|
33.33
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
272.95
|
172.45
|
45.00
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
130.00
|
30.17
|
16.32
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
446.48
|
310.24
|
55.03
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.06
|
0.03
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.00
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
3.07
|
3.40
|
2.23
|
4.69
|
3,112.46
|
--
|
|||||
|
Quick Ratio
|
0.61
|
1.66
|
2.14
|
2.79
|
1,349.68
|
--
|
|||||
|
Interest Coverage
|
-69.36
|
4,011.70
|
--
|
100.91
|
206.46
|
--
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
63.98
|
100.00
|
--
|
|||||
|
Asset Turnover
|
0.00
|
0.01
|
0.60
|
0.19
|
0.04
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
155.77
|
365.00
|
--
|
|||||
|
Inventory Days
|
--
|
4,289.89
|
92.62
|
674.16
|
2,687.55
|
--
|
|||||
|
Payable days
|
--
|
-28.42
|
--
|
203.72
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
4,318.31
|
--
|
626.20
|
3,052.55
|
--
|