Fairchem Organics Peer Comparison
NSE: FAIRCHEMOR | BSE: 543252
₹667.60
As on 28-Oct-2026 10:44IST
Market cap
₹872 Cr
Revenue (TTM)
₹560 Cr
P/E Ratio
36.7
P/B Ratio
3.1
Div. Yield
0.1 %
| Fairchem Organics | Atul | DCM Shriram | Paushak | Amal | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
872 | 15,890 | 14,257 | 1,531 | 699 |
Revenue (₹ Cr) |
560 | 6,969 | 15,312 | 277 | 366 |
Net Profit (₹ Cr) |
23.78 | 780.42 | 1,380.21 | 47.29 | 29.81 |
Net Margin (%) |
4.23 | 10.87 | 8.94 | 16.24 | 7.93 |
RoE (%) |
8.88 | 12.06 | 14.47 | 9.39 | 22.77 |
Price to Earnings |
36.68 | 20.59 | 10.33 | 32.38 | 23.45 |
Price-To-Book |
3.09 | 2.41 | 1.69 | 2.96 | 4.94 |
Income Statement (₹ Cr)
| Fairchem Organics | Atul | DCM Shriram | Paushak | Amal | |
|---|---|---|---|---|---|
|
Operating Revenue
|
560.13 | 6,968.68 | 15,311.76 | 276.81 | 366.09 |
|
Total Income
|
561.42 | 7,178.55 | 15,442.13 | 291.16 | 375.71 |
|
Total Expenditure
|
512.52 | 5,800.70 | 13,799.12 | 196.65 | 325.10 |
|
EBITDA
|
47.61 | 1,167.98 | 1,512.64 | 80.16 | 40.99 |
|
Depreciation
|
11.11 | 315.32 | 531.15 | 29.71 | 9.46 |
|
EBIT
|
36.50 | 852.66 | 981.49 | 50.45 | 31.53 |
|
Interest
|
5.10 | 16.01 | 165.10 | 3.74 | 0.37 |
|
Other Income
|
1.29 | 209.87 | 130.37 | 14.35 | 9.61 |
|
Exceptional Items
|
-0.88 | 0.00 | 56.03 | 0.00 | 0.00 |
|
Profit before Tax
|
31.81 | 1,046.52 | 1,002.79 | 61.06 | 40.78 |
|
Provision for Tax
|
8.04 | 266.10 | -377.42 | 13.77 | 10.97 |
|
Profit after Tax
|
23.78 | 780.42 | 1,380.21 | 47.29 | 29.81 |
Liabilities (₹ Cr)
| Fairchem Organics | Atul | DCM Shriram | Paushak | Amal | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
281.83 | 6,583.07 | 8,445.29 | 516.60 | 141.43 |
|
Minority Interest
|
0.00 | -15.39 | -2.94 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
26.97 | 503.18 | 2,153.21 | 99.86 | 4.99 |
|
Current Liabilities
|
89.64 | 1,246.69 | 3,706.87 | 68.04 | 48.16 |
|
Total Liabilities
|
390.98 | 8,031.35 | 16,276.68 | 659.94 | 156.65 |
Assets (₹ Cr)
| Fairchem Organics | Atul | DCM Shriram | Paushak | Amal | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
213.08 | 3,730.19 | 8,347.83 | 520.35 | 83.39 |
|
Current Assets
|
179.97 | 4,595.14 | 5,775.77 | 161.56 | 109.18 |
|
Total Assets
|
390.98 | 8,031.35 | 16,276.68 | 659.94 | 156.65 |
|
Total Debt*
|
83.78 | 179.76 | 2,812.49 | 76.94 | 0.00 |
|
Net Current Assets
|
90.33 | 3,348.45 | 2,068.90 | 93.52 | 61.02 |
|
Contingent Liabilities
|
0.61 | 162.71 | 78.08 | 2.51 | 0.93 |
Cashflow (₹ Cr)
| Fairchem Organics | Atul | DCM Shriram | Paushak | Amal | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
41.60 | 1,022.77 | 1,233.80 | 53.65 | 21.70 |
|
Cash Flow from Investing Activities
|
-13.74 | -894.55 | -1,240.63 | -95.19 | -21.77 |
|
Cash from Financing Activities
|
-27.85 | -98.46 | -306.83 | 41.54 | -1.32 |
|
Net Cash Inflow / Outflow
|
0.01 | 29.76 | -313.66 | 0.00 | -1.39 |
Ratios
Profitability Ratios
| Fairchem Organics | Atul | DCM Shriram | Paushak | Amal | |
|---|---|---|---|---|---|
|
ROCE (%)
|
3.10 | 15.05 | 11.72 | 9.74 | 26.06 |
|
ROE (%)
|
8.88 | 12.06 | 14.47 | 9.39 | 22.77 |
|
ROA (%)
|
6.04 | 9.82 | 10.02 | 7.25 | 17.89 |
|
EBIT Margin (%)
|
6.52 | 12.24 | 6.41 | 18.23 | 8.61 |
|
Net Margin (%)
|
4.23 | 10.87 | 8.94 | 16.24 | 7.93 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Fairchem Organics | Atul | DCM Shriram | Paushak | Amal | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
17.44 | 18.15 | 14.05 | 27.99 | 96.76 |
|
EBIT Growth (%)
|
236.69 | 36.59 | -7.44 | 6.84 | -24.69 |
|
Net Profit Growth (%)
|
292.39 | 40.86 | 93.42 | 3.93 | -23.13 |
|
EPS Growth (%)
|
312.52 | 42.35 | 64.08 | -84.43 | -23.13 |
|
Book Value Growth (%)
|
-12.91 | 11.14 | 10.11 | 5.51 | 21.37 |
Valuation Ratios
| Fairchem Organics | Atul | DCM Shriram | Paushak | Amal | |
|---|---|---|---|---|---|
|
Price / Earnings
|
36.07 | 20.59 | 12.20 | 32.38 | 23.45 |
|
Price / Book Value
|
3.09 | 2.41 | 1.69 | 2.96 | 4.94 |
|
Dividend Yield (%)
|
0.14 | 0.56 | 1.23 | 0.40 | 0.27 |
|
EV/EBITDA
|
20.05 | 12.27 | 10.68 | 19.71 | 16.12 |
|
Market Cap (₹ Cr)
|
546.11 | 18,762.28 | 17,435.78 | 852.15 | 510.76 |
Solvency Ratios
| Fairchem Organics | Atul | DCM Shriram | Paushak | Amal | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.02 | 0.17 | 0.10 | 0.00 |
|
Short term debt to equity ratio
|
0.32 | 0.00 | 0.13 | 0.00 | -- |
|
Current Ratio
|
2.01 | 3.69 | 1.56 | 2.37 | 2.27 |
|
Quick Ratio
|
1.23 | 2.89 | 0.85 | 1.84 | 1.89 |
|
Interest Coverage
|
7.24 | 66.37 | 7.07 | 17.33 | 111.50 |
Operating Efficiency Ratios
| Fairchem Organics | Atul | DCM Shriram | Paushak | Amal | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.88 | 19.94 | 10.03 | 27.88 | 12.57 |
|
Asset Turnover
|
1.42 | 0.88 | 1.11 | 0.42 | 2.20 |
|
Receivable days
|
61.17 | 67.96 | 24.70 | 91.32 | 22.40 |
|
Inventory Days
|
71.60 | 43.79 | 72.95 | 48.66 | 13.55 |
|
Payable days
|
10.13 | 80.97 | 62.67 | 202.64 | 31.61 |
|
Cash Conversion Cycle
|
122.64 | 30.78 | 34.99 | -62.67 | 4.33 |