Fairchem Organics Peer Comparison
NSE: FAIRCHEMOR | BSE: 543252
₹660.25
As on 04-Sep-2026 15:16IST
Market cap
₹829 Cr
Revenue (TTM)
₹505 Cr
P/E Ratio
57.6
P/B Ratio
3
Div. Yield
0.2 %
| Fairchem Organics | Atul | DCM Shriram | EID Parry | Madhya Bharat Agro | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
829 | 18,793 | 15,920 | 13,892 | 7,278 |
Revenue (₹ Cr) |
505 | 6,643 | 14,593 | 38,840 | 1,874 |
Net Profit (₹ Cr) |
14.38 | 804.37 | 1,434.33 | 1,227.53 | 154.94 |
Net Margin (%) |
2.84 | 11.74 | 9.69 | 3.14 | 8.19 |
RoE (%) |
5.31 | 13.10 | 16.37 | 16.62 | 30.75 |
Price to Earnings |
57.64 | 23.63 | 11.11 | 29.88 | 46.98 |
Price-To-Book |
3.04 | 2.90 | 1.89 | 1.53 | 12.49 |
Income Statement (₹ Cr)
| Fairchem Organics | Atul | DCM Shriram | EID Parry | Madhya Bharat Agro | |
|---|---|---|---|---|---|
|
Operating Revenue
|
504.73 | 6,643.49 | 14,593.40 | 38,839.87 | 1,873.60 |
|
Total Income
|
506.25 | 6,853.46 | 14,795.13 | 39,129.45 | 1,892.86 |
|
Total Expenditure
|
470.47 | 5,454.66 | 13,063.01 | 35,444.92 | 1,638.15 |
|
EBITDA
|
34.26 | 1,188.83 | 1,530.39 | 3,394.95 | 235.45 |
|
Depreciation
|
11.03 | 318.18 | 519.19 | 830.24 | 39.90 |
|
EBIT
|
23.23 | 870.65 | 1,011.20 | 2,564.71 | 195.55 |
|
Interest
|
4.53 | 16.91 | 172.71 | 465.10 | 40.64 |
|
Other Income
|
1.52 | 209.97 | 201.73 | 289.58 | 19.26 |
|
Exceptional Items
|
-0.88 | 0.00 | 56.03 | -478.38 | 0.00 |
|
Profit before Tax
|
19.34 | 1,063.71 | 1,096.25 | 1,910.81 | 174.17 |
|
Provision for Tax
|
4.96 | 259.34 | -338.08 | 683.28 | 19.23 |
|
Profit after Tax
|
14.38 | 804.37 | 1,434.33 | 1,227.53 | 154.94 |
Liabilities (₹ Cr)
| Fairchem Organics | Atul | DCM Shriram | EID Parry | Madhya Bharat Agro | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
263.04 | 6,221.96 | 7,711.97 | 8,766.12 | 549.70 |
|
Minority Interest
|
0.00 | -15.53 | -2.78 | -762.63 | 0.00 |
|
Non-Current Liabilities
|
23.68 | 481.91 | 2,678.72 | 1,126.98 | 499.36 |
|
Current Liabilities
|
104.26 | 1,122.05 | 3,725.20 | 13,207.34 | 633.38 |
|
Total Liabilities
|
390.98 | 8,031.35 | 16,276.68 | 29,211.55 | 1,682.43 |
Assets (₹ Cr)
| Fairchem Organics | Atul | DCM Shriram | EID Parry | Madhya Bharat Agro | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
214.60 | 3,738.40 | 8,228.02 | 9,527.28 | 686.85 |
|
Current Assets
|
171.89 | 4,055.60 | 5,564.08 | 18,746.53 | 910.71 |
|
Total Assets
|
390.98 | 8,031.35 | 16,276.68 | 29,211.55 | 1,682.43 |
|
Total Debt*
|
83.78 | 179.76 | 2,812.49 | 2,854.14 | 855.41 |
|
Net Current Assets
|
67.63 | 2,933.55 | 1,838.88 | 5,539.19 | 277.33 |
|
Contingent Liabilities
|
0.61 | 162.71 | 78.08 | 497.03 | 2.10 |
Cashflow (₹ Cr)
| Fairchem Organics | Atul | DCM Shriram | EID Parry | Madhya Bharat Agro | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
41.60 | 1,022.77 | 1,233.80 | 1,541.51 | -127.38 |
|
Cash Flow from Investing Activities
|
-13.74 | -894.55 | -1,240.63 | -173.91 | -373.45 |
|
Cash from Financing Activities
|
-27.85 | -98.46 | -306.83 | -550.88 | 500.82 |
|
Net Cash Inflow / Outflow
|
0.01 | 29.76 | -313.66 | 816.72 | -0.01 |
Ratios
Profitability Ratios
| Fairchem Organics | Atul | DCM Shriram | EID Parry | Madhya Bharat Agro | |
|---|---|---|---|---|---|
|
ROCE (%)
|
3.10 | 15.05 | 11.72 | 23.60 | 19.41 |
|
ROE (%)
|
5.31 | 13.10 | 16.37 | 16.62 | 30.75 |
|
ROA (%)
|
3.63 | 10.80 | 10.68 | 4.58 | 11.79 |
|
EBIT Margin (%)
|
4.60 | 13.11 | 6.93 | 6.60 | 10.44 |
|
Net Margin (%)
|
2.84 | 11.74 | 9.69 | 3.14 | 8.19 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Fairchem Organics | Atul | DCM Shriram | EID Parry | Madhya Bharat Agro | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.14 | 15.75 | 11.20 | 15.66 | 47.70 |
|
EBIT Growth (%)
|
49.46 | 44.40 | 6.38 | 5.20 | 45.93 |
|
Net Profit Growth (%)
|
54.63 | 57.96 | 132.17 | -40.10 | 108.82 |
|
EPS Growth (%)
|
64.05 | 59.14 | 97.98 | 60.42 | 73.28 |
|
Book Value Growth (%)
|
-12.91 | 11.14 | 10.11 | 10.53 | 36.12 |
Valuation Ratios
| Fairchem Organics | Atul | DCM Shriram | EID Parry | Madhya Bharat Agro | |
|---|---|---|---|---|---|
|
Price / Earnings
|
56.16 | 23.63 | 13.03 | 9.60 | 11.32 |
|
Price / Book Value
|
3.04 | 2.90 | 1.89 | 1.53 | 12.49 |
|
Dividend Yield (%)
|
0.15 | 0.47 | 1.10 | 0.00 | 0.06 |
|
EV/EBITDA
|
26.60 | 14.49 | 11.64 | 3.95 | 34.44 |
|
Market Cap (₹ Cr)
|
546.11 | 18,762.28 | 17,435.78 | 13,791.35 | 4,034.73 |
Solvency Ratios
| Fairchem Organics | Atul | DCM Shriram | EID Parry | Madhya Bharat Agro | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.03 | 0.21 | 0.02 | 0.74 |
|
Short term debt to equity ratio
|
0.32 | 0.00 | 0.13 | 0.29 | 0.77 |
|
Current Ratio
|
1.65 | 3.61 | 1.49 | 1.42 | 1.44 |
|
Quick Ratio
|
0.76 | 2.89 | 0.66 | 0.76 | 0.87 |
|
Interest Coverage
|
5.27 | 63.90 | 7.35 | 5.11 | 5.29 |
Operating Efficiency Ratios
| Fairchem Organics | Atul | DCM Shriram | EID Parry | Madhya Bharat Agro | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.50 | 19.13 | 7.41 | 6.08 | 22.75 |
|
Asset Turnover
|
1.27 | 0.89 | 1.09 | 1.45 | 1.43 |
|
Receivable days
|
61.17 | 67.96 | 24.70 | 19.51 | 66.73 |
|
Inventory Days
|
71.60 | 43.79 | 72.95 | 72.68 | 51.53 |
|
Payable days
|
10.13 | 80.97 | 62.67 | 42.60 | 30.33 |
|
Cash Conversion Cycle
|
122.64 | 30.78 | 34.99 | 49.59 | 87.92 |