Fairchem Organics Financials
NSE: FAIRCHEMOR | BSE: 543252
₹629.70
As on 08-Sep-2026IST
Market cap
₹802 Cr
Revenue (TTM)
₹505 Cr
P/E Ratio
55.7
P/B Ratio
2.9
Div. Yield
0.2 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
504.73
|
459.65
|
537.90
|
621.47
|
648.04
|
643.18
|
|||||
|
Total Income
|
506.25
|
460.95
|
539.24
|
622.61
|
648.72
|
643.55
|
|||||
|
Total Expenditure
|
470.47
|
438.03
|
495.12
|
554.49
|
575.71
|
538.32
|
|||||
|
EBITDA
|
34.26
|
21.62
|
42.78
|
66.98
|
72.33
|
104.87
|
|||||
|
Depreciation
|
11.03
|
11.02
|
10.53
|
9.28
|
8.15
|
7.13
|
|||||
|
EBIT
|
23.23
|
10.59
|
32.25
|
57.70
|
64.18
|
97.73
|
|||||
|
Interest
|
4.53
|
3.70
|
3.67
|
4.24
|
6.26
|
6.86
|
|||||
|
Other Income
|
1.52
|
1.31
|
1.34
|
1.13
|
0.68
|
0.36
|
|||||
|
Exceptional Items
|
-0.88
|
-0.88
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
19.34
|
7.32
|
29.92
|
54.60
|
58.59
|
91.24
|
|||||
|
Provision for Tax
|
4.96
|
1.78
|
7.95
|
14.10
|
15.09
|
23.33
|
|||||
|
Profit after Tax
|
14.38
|
5.54
|
21.97
|
40.50
|
43.50
|
67.91
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
263.04
|
263.04
|
302.03
|
289.93
|
259.26
|
232.15
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
23.68
|
23.68
|
21.24
|
18.31
|
16.37
|
24.54
|
|||||
|
Current Liabilities
|
104.26
|
103.26
|
78.56
|
26.07
|
66.78
|
67.38
|
|||||
|
Total Liabilities
|
390.98
|
390.98
|
401.83
|
334.31
|
342.41
|
324.08
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
214.60
|
219.09
|
221.25
|
201.46
|
193.84
|
186.83
|
|||||
|
Current Assets
|
171.89
|
167.94
|
180.58
|
132.85
|
148.57
|
137.25
|
|||||
|
Total Assets
|
390.98
|
390.98
|
401.83
|
334.31
|
342.41
|
324.08
|
|||||
|
Total Debt*
|
--
|
83.78
|
63.03
|
7.32
|
50.17
|
62.03
|
|||||
|
Net Current Assets
|
67.63
|
64.67
|
102.03
|
106.79
|
81.80
|
69.86
|
|||||
|
Contingent Liabilities
|
--
|
0.61
|
0.78
|
1.05
|
0.78
|
0.59
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
41.60
|
-16.78
|
74.48
|
49.62
|
40.49
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-13.74
|
-25.50
|
-17.63
|
-14.49
|
-34.18
|
|||||
|
Cash from Financing Activities
|
--
|
-27.85
|
42.28
|
-56.85
|
-35.12
|
-6.32
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.01
|
0.00
|
0.00
|
0.00
|
-0.02
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
11.72
|
4.40
|
16.88
|
31.10
|
33.41
|
52.15
|
|||||
|
Cash EPS (₹)
|
11.42
|
13.15
|
24.97
|
38.23
|
39.67
|
57.63
|
|||||
|
Adjusted Book Value (₹)
|
216.78
|
208.83
|
231.96
|
222.67
|
199.11
|
178.29
|
|||||
|
Dividend per Share (₹)
|
0.16
|
1.00
|
7.50
|
7.50
|
7.50
|
13.00
|
|||||
|
Cash Flow per Share (₹)
|
--
|
33.03
|
-12.89
|
57.20
|
38.10
|
31.09
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
14.73
|
-34.25
|
39.31
|
21.06
|
-1.31
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
3.10
|
10.14
|
19.40
|
21.49
|
37.75
|
|||||
|
ROE (%)
|
5.31
|
1.96
|
7.42
|
14.75
|
17.70
|
33.88
|
|||||
|
ROA (%)
|
3.63
|
1.40
|
5.97
|
11.97
|
13.05
|
23.31
|
|||||
|
EBIT Margin (%)
|
4.60
|
2.30
|
6.00
|
9.28
|
9.90
|
15.20
|
|||||
|
Net Margin (%)
|
2.84
|
1.20
|
4.08
|
6.50
|
6.71
|
10.55
|
|||||
|
Cash Profit Margin (%)
|
--
|
3.60
|
5.99
|
7.93
|
7.89
|
11.67
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.14
|
-14.55
|
-13.45
|
-4.10
|
0.76
|
62.19
|
|||||
|
EBIT Growth (%)
|
49.46
|
-67.15
|
-44.11
|
-10.09
|
-34.33
|
56.99
|
|||||
|
Net Profit Growth (%)
|
59.08
|
-74.79
|
-45.74
|
-6.90
|
-35.94
|
59.84
|
|||||
|
EPS Growth (%)
|
59.60
|
-73.94
|
-45.74
|
-6.90
|
-35.94
|
59.84
|
|||||
|
Book Value Growth (%)
|
--
|
-12.91
|
4.17
|
11.83
|
11.68
|
37.58
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
55.74
|
98.56
|
51.93
|
38.16
|
27.36
|
28.85
|
|||||
|
Price / Book Value
|
2.94
|
2.08
|
3.78
|
5.33
|
4.59
|
8.44
|
|||||
|
Dividend Yield (%)
|
0.16
|
0.23
|
0.86
|
0.63
|
0.82
|
0.86
|
|||||
|
EV/EBITDA
|
24.71
|
27.43
|
27.27
|
22.80
|
16.99
|
19.21
|
|||||
|
Close Price (₹)
|
670.25
|
433.00
|
873.85
|
1,190.20
|
913.15
|
1,502.45
|
|||||
|
High Price (₹)
|
1,037.90
|
1,102.70
|
1,553.00
|
1,528.80
|
2,449.90
|
2,290.00
|
|||||
|
Low Price (₹)
|
427.90
|
427.90
|
774.10
|
904.90
|
904.90
|
610.00
|
|||||
|
Market Cap (₹ Cr)
|
801.54
|
546.11
|
1,141.21
|
1,545.60
|
1,190.26
|
1,959.32
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.32
|
0.21
|
0.03
|
0.19
|
0.27
|
|||||
|
Short term debt to equity ratio
|
--
|
0.32
|
0.21
|
0.03
|
0.19
|
0.21
|
|||||
|
Current Ratio
|
1.65
|
1.63
|
2.30
|
5.10
|
2.23
|
2.04
|
|||||
|
Quick Ratio
|
0.76
|
0.73
|
1.17
|
2.42
|
1.03
|
1.00
|
|||||
|
Interest Coverage
|
5.27
|
2.98
|
9.16
|
13.88
|
10.36
|
14.31
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.50
|
14.82
|
16.01
|
9.14
|
9.66
|
9.67
|
|||||
|
Asset Turnover
|
1.27
|
1.16
|
1.47
|
1.85
|
1.97
|
2.21
|
|||||
|
Receivable days
|
--
|
61.17
|
48.07
|
34.72
|
34.77
|
30.92
|
|||||
|
Inventory Days
|
--
|
71.60
|
53.13
|
43.52
|
41.79
|
32.72
|
|||||
|
Payable days
|
--
|
10.13
|
10.55
|
9.66
|
7.53
|
8.14
|
|||||
|
Cash Conversion Cycle
|
--
|
122.64
|
90.64
|
68.58
|
69.03
|
55.51
|